The company's financial leverage has reached critical levels, with the debt-to-equity ratio ballooning to 28.92 in 2026Q1 from 1.91 in 2023Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 163.45M | 165.19M | 216.93M | 233.08M | 234.16M | 1.02B | 1.18B | 1.21B | 1.22B | 1.25B | 1.23B | 1.32B | 1.29B | 1.33B | 1.37B | 1.51B | 1.62B | 1.78B | 1.73B | 1.59B | 1.25B | 996.26M | 537.16M | 341.31M | 133.14M | 68.35M | 35.6M | 16.69M | 15.32M | 15.94M | 16.27M |
| Asset Growth % | -77.22% | -23.85% | -6.93% | -0.46% | -76.97% | -13.62% | -2.35% | -1.41% | -2.36% | 1.53% | -6.66% | 2.7% | -3.39% | -2.77% | -9.41% | -6.8% | -8.72% | 2.91% | 8.29% | 27.42% | 25.64% | 85.47% | 57.38% | 156.36% | 94.79% | 91.97% | 113.29% | 8.94% | -3.88% | -2.02% | -2.05% |
| Real Estate & Other Assets | 141.44M | -136.14M | 177.51M | 204.6M | 208.4M | 896.69M | 1.11B | 1.14B | 1.17B | 1.21B | 1.19B | 1.25B | 1.21B | 1.18B | 1.22B | 221.33M | 79.64M | 160.15M | 2.27M | -1.5B | -1.18B | -946.46M | -505.32M | -318.62M | -123.63M | -61.35M | -25.94M | -14M | -14.21M | -14.55M | -14.71M |
| PP&E (Net) | 0 | 0 | 0 | 2.06M | 2.06M | 9.91M | 13.83M | 13.64M | 359K | 393K | 431K | 532K | 761K | 1.02M | 1.16M | 1.17B | 1.4B | 1.51B | 1.63B | 1.49B | 1.18B | 946.46M | 505.32M | 318.62M | 123.63M | 56.95M | 24.09M | 14M | 14.21M | 14.55M | 14.71M |
| Investment Securities | 0 | 1000K | 0 | 0 | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Total Current Assets | 22.01M | 10.82M | 38.15M | 23.77M | 20.63M | 105.64M | 39.99M | 44.19M | 35.55M | 24.41M | 20.66M | 46.09M | 52.96M | 121.05M | 122.7M | 53.04M | 60.03M | 55.59M | 84.91M | 39.19B | 30.07B | 17.69B | 12.94B | 9.42M | 4.13M | 0 | 0 | 2.45M | 847.72K | 541.71K | 769.66K |
| Cash & Equivalents | 5.6M | 5.15M | 23.09M | 6.52M | 3.9M | 3.04M | 1.64M | 2.75M | 1.98M | 3.7M | 2.88M | 2.08M | 3.5M | 3.97M | 7.52M | 12.07M | 14.17M | 17.16M | 6.33M | 20.31M | 17.89M | 8.6M | 8.46M | 6.15M | 3.83M | 0 | 0 | 2.3M | 678.2K | 407.22K | 670.31K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 304K | 0 | 0 | 155.62K | 169.52K | 134.5K | 99.36K |
| Other Current Assets | 10.66M | 0 | 7.53M | 9.39M | 9.56M | 757.27M | 9.5M | 13.23M | 11.59M | 3.52M | 2.88M | 19.99M | 24.37M | 81.82M | 96.89M | 228.69M | 12.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.08M | 1.26M | 2.65M | 3.08M | 7.79M | 8.94M | 10.47M | 13.21M | 17.66M | 20.32M | 23.19M | 23.78M | 26.87M | 30.51M | 35.02M | 46.49M | 46.64B | 61.38B | 71.16B | 53.16B | 27.94B | 25.23B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 158.6M | 158.83M | 160.72M | 159.63M | 151.96M | 576.93M | 689.79M | 691.55M | 664.18M | 622.31M | 651.52M | 724.04M | 711.92M | 796.69M | 848.78M | 956.39M | 924.02M | 1.16B | 1.14B | 974.43M | 664.64M | 592.78M | 289.41M | 177.72M | 119.66M | 62.45M | 29.5M | 1.35M | 1.37M | 1.46M | 1.46M |
| Total Debt | 140.17M | 141.09M | 142.96M | 140.49M | 131.46M | 527.04M | 638.35M | 630.58M | 624.83M | 580.13M | 607.75M | 677.02M | 665.39M | 719.79M | 761.22M | 877.95M | 840.11M | 1.04B | 1.01B | 851.51M | 568.07M | 527.79M | 248.63M | 31M | 14.93M | 11.96M | 20.93M | 1.35M | 1.37M | 1.46M | 1.46M |
| Net Debt | 134.57M | 135.94M | 119.87M | 133.98M | 127.56M | 524M | 636.71M | 627.83M | 622.86M | 576.42M | 604.86M | 674.94M | 661.89M | 715.82M | 753.69M | 865.88M | 825.95M | 1.03B | 1.01B | 831.21M | 550.19M | 519.19M | 240.17M | 24.85M | 11.1M | 11.96M | 20.93M | -951.58K | 696.55K | 1.06M | 789.72K |
| Long-Term Debt | 140.17M | 139.89M | 142.85M | 140.42M | 131.46M | 455.72M | 443.93M | 519.21M | 519.45M | 577.11M | 604.52M | 673.82M | 554.91M | 561.97M | 745.17M | 753.06M | 644.76M | 1.03B | 995.96M | 780.25M | 549.83M | 521.93M | 232.54M | 145.46M | 93.54M | 5.98M | 19.42M | 1.35M | 1.37M | 1.46M | 1.46M |
| Short-Term Borrowings | 0 | 121K | 112K | 0 | 0 | 66M | 189.08M | 106M | 100M | 3.02M | 3.22M | 0 | 110.48M | 157.82M | 0 | 166.32M | 195.35M | 20.42M | 17.52M | 71.27M | 18.24M | 5.86M | 16.09M | 17M | 7.46M | 5.98M | 1.52M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.21M | 1.08M | 0 | 0 | 0 | 5.31M | 5.34M | 5.36M | 5.39M | 17.66M | 20.32M | 23.19M | 23.78M | 26.87M | 30.5M | 35.02M | 0 | 46.64M | 56.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 17.39M | 121K | 16.49M | 16.48M | 17.42M | 108.1M | 231.58M | 156.5M | 126.14M | 79.52M | 95.46M | 101.83M | 94.36M | 49.62M | 56.43M | 198.72M | 161.62M | 46.9M | 351.04M | 190.44M | 68.47M | 147.48M | 68.2M | 14M | 7.46M | 5.98M | 1.52M | 0 | 0 | 0 | 0 |
| Accounts Payable | 5.91M | 6.46M | 7M | 8.38M | 10.09M | 42.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | -131.46M | -42.1M | 0 | 0 | 664.18M | 622.31M | 651.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.04M | 17.74M | 1.38M | 2.73M | 0 | 7.79M | 8.94M | 10.47M | 13.21M | -69.65M | -68.78M | -74.8M | 38.88M | 158.24M | 16.68M | -30.41M | 117.63M | 37.37M | -281.71M | -780.25M | -549.83M | -521.93M | -232.54M | -145.46M | -93.54M | -5.98M | -19.42M | -1.35M | -1.37M | -1.46M | -1.46M |
| Total Equity | 4.85M | 6.36M | 56.21M | 73.46M | 203.28M | 439.97M | 487.46M | 514.08M | 558.72M | 630.11M | 582M | 597.54M | 574.86M | 535.23M | 521.13M | 555.77M | 698.47M | 614.49M | 582.18M | 620.56M | 587.08M | 403.47M | 247.75M | 163.58M | 13.48M | 5.9M | 6.11M | 14.8M | 13.59M | 14.23M | 14.63M |
| Equity Growth % | -332.91% | -88.68% | -23.48% | -63.86% | -53.8% | -9.74% | -5.18% | -7.99% | -11.33% | 8.27% | -2.6% | 3.95% | 7.4% | 2.71% | -6.23% | -20.43% | 13.67% | 5.55% | -6.18% | 5.7% | 45.51% | 62.86% | 51.45% | 1113.25% | 128.43% | -3.33% | -58.75% | 8.94% | -4.48% | -2.72% | -2.25% |
| Shareholders Equity | 4.85M | 6.36M | 56.21M | 73.46M | 82.2M | 437.38M | 483.5M | 510.56M | 555.42M | 628.34M | 580.74M | 596.05M | 569.55M | 527.68M | 513.66M | 493.84M | 630.07M | 539.17M | 524.03M | 558.15M | 577.95M | 391.13M | 235.75M | 151.15M | 3.25M | 3.67M | 3.81M | 5.24M | 3.29M | 14.23M | 14.63M |
| Minority Interest | 0 | 0 | 0 | 0 | 121.08M | 2.59M | 3.96M | 3.51M | 3.29M | 1.77M | 1.26M | 1.49M | 5.3M | 7.56M | 7.47M | 61.93M | 68.41M | 75.32M | 58.15M | 62.4M | 9.13M | 12.34M | 11.99M | 12.44M | 10.24M | 2.24M | 2.29M | 9.56M | 10.3M | 0 | 0 |
| Common Stock | 823K | 823K | 823K | 823K | 823K | 820K | 812K | 5.34M | 395.88M | 420.83M | 390.08M | 5.1M | 4.75M | 337.02M | 4.31M | 4.08M | 3.99M | 3.13M | 2.67M | 2.65M | 2.63M | 1.78M | 1.16M | 987K | 7K | 6.92K | 6.92K | 9.42K | 5.42K | 2.25M | 2.25M |
| Additional Paid-in Capital | 877.59M | 871.85M | 868.95M | 868.32M | 868.32M | 881.01M | 879.79M | 872.72M | 875.57M | 875.06M | 829.53M | 825.98M | 791.17M | 748M | 748.19M | 718.97M | 712.55M | 621.3M | 576.08M | 572.39M | 564.64M | 357M | 215.27M | 181.31M | 3.3M | 3.66M | 3.81M | 5.23M | 3.28M | 11.98M | 12.38M |
| Retained Earnings | -942.41M | -942.5M | -953.35M | -955.23M | -946.49M | -582.46M | -522.7M | -503.73M | -475.73M | -446.94M | -426.86M | -404.35M | -395.09M | -393.82M | -378.25M | -373.74M | -231.28M | -161.33M | -127.04M | -97.51M | -71.83M | -49.96M | -35.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 68.85M | 76.19M | 139.79M | 159.54M | 159.54M | 159.54M | 159.54M | 159.54M | 159.54M | 207.51M | 190.66M | 190.66M | 190.66M | 190.66M | 163.67M | 158.57M | 158.57M | 88.75M | 88.75M | 88.75M | 88.75M | 88.75M | 58.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2.08% | -0.98% | 2.02% | 0.86% | -3.88% | -5.81% | -1.93% | -1.85% | 0.31% | 1.54% | 0.7% | 1.7% | 2.21% | 1.07% | 2.06% | -6.61% | -2.43% | -0.95% | 1.11% | 1.54% | 1.36% | 1.72% | 1.79% | -9% | -0.46% | -0.28% | -0.05% | 0.4% | 1.15% | 3.11% | 3.42% |
| Return on Equity (ROE) | -36.54% | -5.98% | 7.01% | 1.45% | -7.55% | -13.74% | -4.6% | -4.18% | 0.65% | 3.16% | 1.52% | 3.78% | 5.22% | 2.74% | 5.52% | -16.51% | -6.29% | -2.79% | 3.06% | 3.64% | 3.1% | 4.06% | 3.82% | -24.12% | -4.83% | -2.46% | -0.12% | 0.45% | 1.29% | 3.47% | 3.8% |
| Debt / Assets | 85.76% | 85.41% | 65.9% | 60.28% | 56.14% | 51.83% | 54.22% | 52.3% | 51.09% | 46.32% | 49.27% | 51.23% | 51.71% | 54.04% | 55.57% | 58.06% | 51.78% | 58.77% | 58.68% | 53.39% | 45.38% | 52.98% | 46.29% | 9.08% | 11.21% | 17.5% | 58.79% | 8.07% | 8.97% | 9.18% | 8.97% |
| Debt / Equity | 28.92x | 22.17x | 2.54x | 1.91x | 0.65x | 1.20x | 1.31x | 1.23x | 1.12x | 0.92x | 1.04x | 1.13x | 1.16x | 1.34x | 1.46x | 1.58x | 1.20x | 1.70x | 1.74x | 1.37x | 0.97x | 1.31x | 1.00x | 0.19x | 1.11x | 2.03x | 3.43x | 0.09x | 0.10x | 0.10x | 0.10x |
| Net Debt / EBITDA | 8.21x | 8.29x | 5.37x | 6.40x | 3.72x | 7.70x | 4.76x | 4.53x | 4.50x | 3.97x | 4.14x | 7.62x | 7.40x | 8.55x | 9.56x | 13.57x | 9.76x | 13.61x | 9.79x | 8.04x | 6.46x | 10.95x | 8.06x | - | 6.85x | 4.30x | 13.70x | -1.27x | 1.12x | 1.27x | 0.91x |
| Book Value per Share | 0.35 | 0.46 | 4.10 | 5.35 | 15.12 | 33.30 | 52.58 | 55.45 | 60.27 | 67.97 | 62.78 | 64.46 | 62.01 | 57.74 | 56.21 | 59.95 | 75.34 | 66.28 | 62.80 | 66.94 | 63.33 | 43.52 | 26.72 | 17.65 | 1.45 | 0.64 | 0.66 | 1.60 | 1.47 | 1.53 | 1.58 |
Parent entity liquidity constraints
As reported in recent financial filings, the company's equity base has collapsed from $73.5 million in 2023Q4 to a mere $4.8 million by 2026Q1, reflecting a rapid contraction in net asset value as the portfolio is systematically liquidated under the current ownership structure.
The dramatic decline in equity suggests that the entity is effectively being hollowed out to satisfy creditor claims or parent-level obligations. Investors should monitor whether the remaining asset base can support the outstanding preferred series, as the current trajectory points toward a total depletion of shareholder value.
Based on the provided quarterly data, the debt-to-equity ratio has surged from 1.91 in 2023Q4 to an alarming 28.92 in 2026Q1, indicating that the company's leverage profile has become increasingly disconnected from its shrinking equity base during the integration process.
This extreme leverage ratio suggests that the company is essentially operating on borrowed time, with the debt burden far outweighing the residual value of the underlying real estate. The lack of equity cushion implies that any further decline in property values could leave the preferred security holders with little to no recovery potential.
According to the company's reported figures, cash balances have fluctuated significantly, dropping from a peak of $23.1 million in 2024Q4 to just $5.6 million in 2026Q1, which highlights the limited liquidity available to manage ongoing operational costs and debt service requirements.
The rapid burn of cash reserves suggests that the entity is struggling to maintain its operational footprint while simultaneously servicing its debt obligations. This liquidity crunch may force further asset sales at potentially distressed prices, further eroding the collateral pool available to preferred shareholders.
As indicated by the structural relationship with Wheeler Real Estate Investment Trust, the company's balance sheet appears to be heavily influenced by parent-level financial distress, which may obscure the true standalone solvency of the remaining grocery-anchored retail assets.
The potential for intercompany cash sweeps or management fee allocations suggests that the reported balance sheet may not accurately reflect the assets available to CDR-PB holders. Analysts should remain skeptical of the standalone value proposition until the parent company's own liquidity issues are fully resolved.
Quick answers to the most common questions about buying CDR-PB stock.
As of 2025, Cedar Realty Trust, Inc. (CDR-PB) had total assets of $165.2M including $10.8M in current assets.
Cedar Realty Trust, Inc. (CDR-PB) carries total debt of $141.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cedar Realty Trust, Inc. (CDR-PB) has total shareholders' equity (book value) of $6.4M ($0.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cedar Realty Trust, Inc. (CDR-PB) reported a current ratio of 89.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.