byNordic Acquisition Corporation (BYNO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 676.67K | -341K | -183K | -152K | -69.58K | -323K | -190K | -291K | -348K | -72.24K | -75.15K | -77.34K | -66.29K | 0 | 0 |
| Gross Margin % | - | - | - | - | - | 50% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | -100% | 100% | 100% | 100% | 1072.43% | -5.57% | 3.68% | 47.77% | 80% | -347.12% | -152.84% | -276.27% | -424.99% | - | - | - | - | - | - |
| Operating Expenses | 30K | -435.99K | 30K | 242.93K | 283.06K | 147.67K | 30K | 168.36K | 330.84K | 172.62K | 430.21K | 375.99K | 515.24K | 309.41K | 228.21K | 297.96K | 272.31K | 11.36K | -150 | 150 |
| OpEx % of Revenue | - | - | - | - | - | 10.91% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 30K | -31.33K | 30K | 30K | 91.33K | 97.06K | 98.36K | 94.56K | 74.75K | 46.86K | 46.86K | 118.94K | 117.96K | 119.92K | 91.13K | 156.16K | 57.94K | 11.36K | -150 | 150 |
| SG&A % of Revenue | - | - | - | - | - | 7.17% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -545.45K | 848.96K | -323.03K | -242.93K | -283K | 1.17M | -491K | -351K | -178.58K | -103.04K | -107.07K | -376K | -515K | -309K | -228K | -298K | -272K | -11.36K | 150 | -150 |
| Operating Margin % | - | - | - | - | - | 86.7% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -92.74% | -27.64% | 34.21% | 30.79% | -58.47% | 1238.72% | -358.58% | 6.65% | 65.32% | 66.65% | 53.04% | -26.17% | -89.34% | -2619.11% | - | - | -181433.33% | -7476% | - | - |
| EBITDA | -545.45K | 525.93K | -323.03K | -242.93K | -283K | -281K | -491K | -351K | -331K | 351.55K | -430K | -376K | -52.14K | -309K | -16.1K | -16.69K | -86.73K | -11.36K | 150 | 73 |
| EBITDA Margin % | - | - | - | - | - | -20.76% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -92.74% | 287.16% | 34.21% | 30.79% | 14.5% | -179.93% | -14.19% | 6.65% | -534.78% | 213.77% | -2570.81% | -2152.85% | 39.88% | -2619.11% | - | - | -57917.33% | -15667.12% | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462.86K | 0 | 211.9K | 281.31K | 185.27K | 0 | 0 | 223 |
| EBIT | 0 | 525.93K | 0 | -242.93K | -283K | -281K | -491K | -351K | -331K | 351.55K | -430K | -376K | -515K | -309K | -228K | -298K | -272K | -11.36K | 150 | -150 |
| Net Interest Income | 0 | -254.25K | 0 | 128.28K | 125.97K | 136.99K | 363.97K | 532.91K | 526.58K | 524.17K | 1.44M | 2.23M | 1.96M | 1.95M | 688.2K | 116.35K | 758 | 0 | 0 | 0 |
| Interest Income | 0 | -254.25K | 0 | 128.28K | 125.97K | 136.99K | 363.97K | 532.91K | 526.58K | 524.17K | 1.44M | 2.23M | 1.96M | 1.95M | 688.2K | 116.35K | 758 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -496.34K | -156.44K | -231.9K | -114.65K | -157.09K | -144.08K | -127K | 181.53K | 195.74K | 351.54K | 1.01M | 1.85M | 1.45M | 1.69M | 459.99K | -182K | -272K | -11.36K | 150 | -150 |
| Pretax Margin % | - | - | - | - | - | -10.65% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -9.52K | -9.88K | 17.9K | 21.32K | 22.37K | 30.49K | 79.03K | 102.08K | 101.01K | 100.66K | 294.89K | 456.94K | 400.76K | 397.86K | 134.33K | 1.15K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1.92% | 6.32% | -7.72% | -18.59% | -14.24% | -21.16% | -62.23% | 56.23% | 51.6% | 28.63% | 29.17% | 24.7% | 27.7% | 23.58% | 29.2% | -0.63% | 0% | 0% | 0% | 0% |
| Net Income | -505.86K | -166.78K | -249.8K | -135.96K | -179K | -175K | -206K | 79.45K | 94.73K | 250.89K | 716.33K | 1.39M | 1.05M | 1.29M | 325.66K | -183K | -272K | -11.36K | -150 | -150 |
| Net Margin % | - | - | - | - | - | -12.93% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -182.6% | 4.7% | -21.26% | -271.13% | -288.95% | -169.75% | -128.76% | -94.3% | -90.95% | -80.54% | 119.96% | 861.2% | 484.93% | 11442.84% | - | - | -181233.33% | -7476% | - | - |
| Net Income (Continuing) | -505.86K | -166.32K | -249.8K | -135.96K | -179.46K | -174.57K | -206K | 79.45K | 94.73K | 250.89K | 716.33K | 1.39M | 1.05M | 1.29M | 325.66K | -183K | -272K | -11.36K | 150 | -150 |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.07 | -0.03 | -0.03 | -0.02 | -0.07 | -0.07 | -0.02 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.04 | 0.05 | 0.01 | -0.01 | -0.02 | -0.00 | 0.00 | 0.00 |
| EPS Growth % | -3.09% | 54.68% | -32.16% | - | - | -371.31% | -154.18% | -86.77% | -78.95% | -54.73% | 208.09% | - | 342.78% | - | - | - | - | - | - | - |
| EPS (Basic) | -0.07 | -0.03 | -0.03 | -0.02 | -0.07 | -0.04 | -0.04 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | 0.04 | 0.06 | 0.01 | -0.01 | -0.02 | -0.00 | 0.00 | 0.00 |
| Diluted Shares Outstanding | 436.74K | 785.63K | 697.44K | 1.01M | 2.63M | 2.63M | 9.07M | 10.28M | 10.28M | 13.02M | 17.11M | 23.94M | 23.94M | 23.94M | 23.94M | 18.19M | 15.07M | 17.96M | 15.07M | 15.07M |
| Basic Shares Outstanding | 436.74K | 785.63K | 697.44K | 1.01M | 2.63M | 4.19M | 5.75M | 10.28M | 10.28M | 10.28M | 17.11M | 23.94M | 23.94M | 22.85M | 23.94M | 23.94M | 15.07M | 17.96M | 15.07M | 15.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |