Beyond Meat, Inc. (BYND) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 58.21M | 61.59M | 70.22M | 74.96M | 68.73M | 76.66M | 81.01M | 93.19M | 75.6M | 73.68M | 75.31M | 102.15M | 92.24M | 79.94M | 82.5M | 147.04M | 109.45M | 100.68M | 106.43M | 149.43M |
| Revenue Growth % | -15.31% | -19.66% | -13.32% | -19.56% | -9.09% | 4.04% | 7.56% | -8.78% | -18.03% | -7.83% | -8.71% | -30.53% | -15.73% | -20.6% | -22.49% | -1.6% | 1.19% | -1.24% | 12.7% | 31.84% |
| Cost of Goods Sold | 56.22M | 71.9M | 62.99M | 64.66M | 68.3M | 66.65M | 66.7M | 79.47M | 71.94M | 86.23M | 82.57M | 99.88M | 86.05M | 78.77M | 97.34M | 153.2M | 109.27M | 86.43M | 83.46M | 101.52M |
| COGS % of Revenue | 96.59% | 116.74% | 89.7% | 86.27% | 99.37% | 86.95% | 82.34% | 85.28% | 95.15% | 117.04% | 109.63% | 97.77% | 93.29% | 98.54% | 117.99% | 104.19% | 99.83% | 85.85% | 78.41% | 67.94% |
| Gross Profit | 1.99M | -10.31M | 7.23M | 10.29M | 435K | 10.01M | 14.31M | 13.72M | 3.67M | -12.55M | -7.25M | 2.27M | 6.18M | 1.17M | -14.84M | -6.16M | 190K | 14.24M | 22.98M | 47.91M |
| Gross Margin % | 3.41% | -16.74% | 10.3% | 13.73% | 0.63% | 13.05% | 17.66% | 14.72% | 4.85% | -17.04% | -9.63% | 2.23% | 6.71% | 1.46% | -17.99% | -4.19% | 0.17% | 14.15% | 21.59% | 32.06% |
| Gross Profit Growth % | 356.32% | -203.07% | -49.47% | -24.95% | -88.14% | 179.7% | 297.24% | 503.48% | -40.7% | -1173.91% | 51.12% | 136.89% | 3155.26% | -91.79% | -164.59% | -112.86% | -99.42% | -51.06% | -15.93% | 21.13% |
| Operating Expenses | 43.09M | 97M | 42.15M | 45.21M | 56.63M | 47.82M | 45.22M | 47.65M | 57.14M | 148.25M | 62.37M | 56.03M | 63.91M | 66.89M | 74.9M | 83.52M | 97.82M | 91.93M | 76.97M | 66.51M |
| OpEx % of Revenue | 74.03% | 157.5% | 60.02% | 60.31% | 82.4% | 62.38% | 55.82% | 51.13% | 75.58% | 201.21% | 82.81% | 54.85% | 69.29% | 83.68% | 90.79% | 56.8% | 89.37% | 91.31% | 72.32% | 44.51% |
| Selling, General & Admin | 37.87M | 180.53M | 37.23M | 0 | 0 | 43.56M | 39.08M | 0 | 0 | 52.6M | 0 | 0 | 0 | 49.3M | 0 | 0 | 0 | 66.03M | 0 | 0 |
| SG&A % of Revenue | 65.06% | 293.12% | 53.02% | - | - | 56.82% | 48.25% | - | - | 71.39% | - | - | - | 61.67% | - | - | - | 65.59% | - | - |
| Research & Development | 5.22M | 5.05M | 4.92M | 5.81M | 7.46M | 6.67M | 6.13M | 5.49M | 9.86M | 9.21M | 9.12M | 8.77M | 12.43M | 12.97M | 13.41M | 16.2M | 19.68M | 22.34M | 14.86M | 13.82M |
| R&D % of Revenue | 8.97% | 8.2% | 7% | 7.75% | 10.86% | 8.7% | 7.57% | 5.89% | 13.04% | 12.5% | 12.11% | 8.59% | 13.48% | 16.23% | 16.26% | 11.02% | 17.98% | 22.19% | 13.96% | 9.25% |
| Other Operating Expenses | 0 | -1000K | 0 | 1000K | 1000K | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -41.1M | -107.32M | -34.92M | -34.91M | -56.2M | -37.81M | -30.91M | -33.93M | -53.47M | -160.8M | -69.62M | -53.75M | -57.72M | -65.72M | -89.74M | -89.68M | -97.63M | -77.69M | -54M | -18.6M |
| Operating Margin % | -70.62% | -174.25% | -49.73% | -46.58% | -81.77% | -49.32% | -38.16% | -36.41% | -70.73% | -218.25% | -92.44% | -52.62% | -62.58% | -82.22% | -108.78% | -60.99% | -89.19% | -77.17% | -50.73% | -12.45% |
| Operating Income Growth % | 26.86% | -183.83% | -12.97% | -2.89% | -5.1% | 76.49% | 55.6% | 36.88% | 7.36% | -144.68% | 22.42% | 40.06% | 40.88% | 15.4% | -66.19% | -382.13% | -296.14% | -216.68% | -192.58% | -127.79% |
| EBITDA | -34.83M | -97.83M | -27.31M | -26.65M | -48.78M | -32.15M | -25.63M | -28.72M | -46.51M | -130.42M | -63.84M | -47.88M | -51.67M | -56.39M | -81.31M | -81.95M | -90.54M | -70.94M | -48.3M | -13.72M |
| EBITDA Margin % | -59.84% | -158.84% | -38.9% | -35.55% | -70.98% | -41.94% | -31.64% | -30.82% | -61.51% | -177.01% | -84.77% | -46.87% | -56.02% | -70.55% | -98.55% | -55.73% | -82.72% | -70.46% | -45.38% | -9.18% |
| EBITDA Growth % | 28.61% | -204.27% | -6.58% | 7.22% | -4.9% | 75.35% | 59.86% | 40.01% | 10% | -131.26% | 21.48% | 41.58% | 42.93% | 20.5% | -68.35% | -497.32% | -345.58% | -245.88% | -221.22% | -180.34% |
| D&A (Non-Cash Add-back) | 6.28M | 9.49M | 7.6M | 8.27M | 7.42M | 5.66M | 5.28M | 5.21M | 6.97M | 30.39M | 5.78M | 5.88M | 6.05M | 9.33M | 8.44M | 7.73M | 7.09M | 6.75M | 5.7M | 4.88M |
| EBIT | -41.1M | -51.95M | -100.2M | -33.17M | -48.02M | -43.83M | -25.5M | -33.93M | -45.97M | -71.9M | -69.62M | -53.95M | -58.15M | -58.68M | -82.75M | -85.38M | -94.6M | -73.96M | -48.25M | -14.76M |
| Net Interest Income | -6.73M | 1.97M | -9.97M | -1.5M | -1.02M | -1.02M | -1.03M | -1.03M | -1.01M | -988K | -989K | -989K | -989K | -793K | -1.04M | -1.11M | -1.02M | -992K | -1M | -1.02M |
| Interest Income | 0 | 2.5M | 500K | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 6.73M | 532K | 10.47M | 2M | 1.02M | 1.02M | 1.03M | 1.03M | 1.01M | 988K | 989K | 989K | 989K | 793K | 1.04M | 1.11M | 1.02M | 992K | 1M | 1.02M |
| Other Income/Expense | 12.62M | 520.06M | -75.76M | 5.67M | 3.28M | -7.04M | 4.34M | -582K | -885K | 5.69M | -872K | 254K | -1.32M | -1.13M | -11.94M | -7.44M | -2.82M | -2.65M | -841K | -1.05M |
| Pretax Income | -28.48M | 412.82M | -110.67M | -29.24M | -52.92M | -44.85M | -26.57M | -34.51M | -54.36M | -155.11M | -70.49M | -53.5M | -59.04M | -66.86M | -101.68M | -97.12M | -100.45M | -80.34M | -54.84M | -19.65M |
| Pretax Margin % | -48.93% | 670.28% | -157.61% | -39.01% | -76.99% | -58.51% | -32.8% | -37.04% | -71.9% | -210.52% | -93.6% | -52.37% | -64.01% | -83.63% | -123.25% | -66.05% | -91.77% | -79.8% | -51.52% | -13.15% |
| Income Tax | 0 | 78K | 0 | 0 | 0 | 12K | 6K | -34K | 2K | 0 | 0 | 5K | 0 | 11K | 0 | 11K | 10K | 33K | -23K | 2K |
| Effective Tax Rate % | 0% | 0.02% | 0% | 0% | 0% | -0.03% | -0.02% | 0.1% | -0% | 0% | 0% | -0.01% | 0% | -0.02% | 0% | -0.01% | -0.01% | -0.04% | 0.04% | -0.01% |
| Net Income | -28.48M | 412.76M | -110.69M | -29.24M | -52.92M | -44.86M | -26.58M | -34.48M | -54.36M | -155.11M | -70.49M | -53.51M | -59.04M | -66.87M | -101.68M | -97.13M | -100.46M | -80.37M | -54.82M | -19.65M |
| Net Margin % | -48.93% | 670.18% | -157.63% | -39.01% | -76.99% | -58.52% | -32.81% | -37% | -71.9% | -210.52% | -93.6% | -52.38% | -64.01% | -83.65% | -123.25% | -66.06% | -91.78% | -79.83% | -51.5% | -13.15% |
| Net Income Growth % | 46.18% | 1020.06% | -316.5% | 15.19% | 2.66% | 71.08% | 62.3% | 35.56% | 7.92% | -131.97% | 30.67% | 44.92% | 41.23% | 16.8% | -85.49% | -394.27% | -268.44% | -220.5% | -184.24% | -92.57% |
| Net Income (Continuing) | -28.48M | 412.74M | -110.67M | -29.24M | -52.92M | -44.86M | -26.58M | -34.48M | -54.36M | -155.11M | -70.49M | -53.51M | -59.04M | -66.87M | -101.68M | -97.13M | -100.46M | -80.37M | -54.82M | -19.65M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.06 | -0.29 | -1.44 | -0.43 | -0.69 | -0.65 | -0.41 | -0.53 | -0.84 | -2.40 | -1.09 | -0.83 | -0.92 | -0.92 | -1.71 | -1.51 | -1.57 | -1.27 | -0.87 | -0.31 |
| EPS Growth % | 90.93% | 55.38% | -251.22% | 18.87% | 17.86% | 72.92% | 62.39% | 36.14% | 8.7% | -160.87% | 36.26% | 45.03% | 41.4% | 27.56% | -96.55% | -387.1% | -265.12% | -217.5% | -180.65% | -93.75% |
| EPS (Basic) | -0.06 | 0.84 | -1.44 | -0.43 | -0.69 | -0.65 | -0.41 | -0.53 | -0.84 | -2.40 | -1.09 | -0.83 | -0.92 | -0.92 | -1.71 | -1.51 | -1.57 | -1.27 | -0.87 | -0.31 |
| Diluted Shares Outstanding | 455.27M | 181.32M | 76.46M | 76.35M | 76.19M | 66M | 65.06M | 64.9M | 64.7M | 64.56M | 64.4M | 64.25M | 64M | 63.75M | 63.69M | 63.57M | 63.47M | 63.36M | 63.28M | 63.12M |
| Basic Shares Outstanding | 455.27M | 155.27M | 76.46M | 76.35M | 76.19M | 66M | 65.06M | 64.9M | 64.7M | 64.56M | 64.4M | 64.25M | 64M | 63.75M | 63.55M | 63.49M | 63.47M | 63.36M | 63.01M | 63.12M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |