Bowman Consulting Group Ltd. (BWMN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 128.96M | 126.03M | 122.09M | 112.93M | 113.22M | 113.93M | 104.5M | 94.91M | 92.97M | 94.43M | 82.75M | 76.1M | 75.61M | 71.25M | 62.4M | 52.46M | 41.93M | 39.72M | 36.52M |
| Revenue Growth % | -100% | 13.9% | 10.62% | 16.83% | 18.99% | 21.79% | 20.65% | 26.28% | 24.71% | 22.96% | 32.55% | 32.62% | 45.06% | 80.33% | 79.39% | 70.84% | 64.96% | 40.26% | - | - |
| Cost of Goods Sold | 0 | 78.69M | 66M | 56.52M | 54.83M | 52.98M | 54.28M | 49.62M | 46.91M | 46.13M | 45.69M | 41.04M | 37.37M | 36.15M | 33.98M | 31.05M | 25.42M | 20.69M | 19.5M | 18.19M |
| COGS % of Revenue | - | 61.02% | 52.36% | 46.29% | 48.56% | 46.79% | 47.64% | 47.48% | 49.42% | 49.61% | 48.39% | 49.59% | 49.11% | 47.81% | 47.7% | 49.77% | 48.45% | 49.35% | 49.09% | 49.8% |
| Gross Profit | 0 | 50.28M | 60.04M | 65.57M | 58.1M | 60.24M | 59.65M | 54.88M | 48M | 46.84M | 48.74M | 41.72M | 38.73M | 39.46M | 37.26M | 31.34M | 27.04M | 21.24M | 20.22M | 18.34M |
| Gross Margin % | - | 38.98% | 47.64% | 53.71% | 51.44% | 53.21% | 52.36% | 52.52% | 50.58% | 50.39% | 51.61% | 50.41% | 50.89% | 52.19% | 52.3% | 50.23% | 51.55% | 50.65% | 50.91% | 50.2% |
| Gross Profit Growth % | -100% | -16.54% | 0.65% | 19.47% | 21.03% | 28.61% | 22.38% | 31.57% | 23.95% | 18.7% | 30.81% | 33.09% | 43.21% | 85.82% | 84.31% | 70.95% | 72.84% | 41.92% | - | - |
| Operating Expenses | 65.79M | 46.4M | 55.17M | 56.53M | 56.96M | 58.83M | 59.22M | 56.12M | 50.61M | 50.53M | 46.13M | 42.83M | 37.19M | 38.88M | 35.04M | 30.89M | 25.2M | 22.54M | 19.93M | 18.66M |
| OpEx % of Revenue | - | 35.98% | 43.78% | 46.3% | 50.44% | 51.96% | 51.98% | 53.7% | 53.33% | 54.36% | 48.84% | 51.76% | 48.87% | 51.43% | 49.19% | 49.5% | 48.04% | 53.76% | 50.17% | 51.08% |
| Selling, General & Admin | 57.78M | 59.62M | 55.18M | 49.76M | 50.49M | 51.66M | 51.9M | 49.15M | 44.71M | 44.66M | 41.73M | 38.34M | 33.64M | 35.02M | 31.92M | 28.07M | 22.82M | 20.7M | 18.37M | 17.2M |
| SG&A % of Revenue | - | 46.23% | 43.78% | 40.76% | 44.71% | 45.62% | 45.56% | 47.04% | 47.11% | 48.04% | 44.19% | 46.33% | 44.2% | 46.32% | 44.8% | 44.98% | 43.5% | 49.37% | 46.26% | 47.1% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | -1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 104K | 4.02M | 4.86M | 9.04M | 1.14M | 1.41M | 433K | -1.24M | -2.61M | -3.69M | 2.62M | -1.12M | 1.54M | 579K | 2.22M | 457K | 1.84M | -1.31M | 292K | -321K |
| Operating Margin % | - | 3.11% | 3.86% | 7.41% | 1% | 1.25% | 0.38% | -1.18% | -2.75% | -3.97% | 2.77% | -1.35% | 2.02% | 0.77% | 3.11% | 0.73% | 3.5% | -3.11% | 0.74% | -0.88% |
| Operating Income Growth % | -90.84% | 184.49% | 1023.09% | 832.31% | 143.49% | 138.23% | -83.45% | -10.66% | -269.81% | -737.82% | 17.89% | -344.2% | -16.38% | 144.33% | 659.93% | 242.37% | 22.94% | -265.95% | - | - |
| EBITDA | 8.51M | 11.63M | 11.75M | 15.59M | 7.66M | 9.29M | 7.83M | 5.95M | 3.38M | 2.25M | 7.12M | 3.6M | 5.1M | 4.48M | 5.36M | 3.28M | 4.23M | 559K | 1.89M | 1.16M |
| EBITDA Margin % | - | 9.01% | 9.32% | 12.77% | 6.78% | 8.2% | 6.87% | 5.69% | 3.57% | 2.41% | 7.54% | 4.35% | 6.7% | 5.93% | 7.52% | 5.26% | 8.06% | 1.33% | 4.76% | 3.17% |
| EBITDA Growth % | 11.15% | 25.2% | 50.1% | 162.12% | 126.17% | 313.59% | 10.01% | 65.01% | -33.65% | -49.89% | 32.84% | 9.88% | 20.67% | 701.43% | 183.44% | 183% | 44.65% | -73.53% | - | - |
| D&A (Non-Cash Add-back) | 8.41M | 7.61M | 6.89M | 6.54M | 6.52M | 7.87M | 7.39M | 7.18M | 6M | 5.94M | 4.5M | 4.72M | 3.56M | 3.9M | 3.14M | 2.82M | 2.39M | 1.86M | 1.6M | 1.48M |
| EBIT | 0 | 4.02M | 3.27M | 9.27M | 1.09M | 1.33M | 352K | -1.45M | -2.71M | -3.76M | 2.51M | -1.34M | 1.53M | 541K | 2.21M | -160K | 1.83M | -1.33M | 246K | -348K |
| Net Interest Income | 0 | -2.63M | 0 | -2.26M | -2.11M | -2.11M | -1.94M | 0 | 0 | 0 | 0 | 0 | 0 | 15K | -35K | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | 1.54M | 1.11M | 0 | 1.23M | 538K | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 2.63M | 0 | 2.26M | 2.11M | 2.11M | 1.94M | 0 | 0 | 1.79M | 1.54M | 1.11M | 0 | 1.22M | 573K | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -3.4M | -2.57M | -1.59M | -1.64M | -2.11M | -946K | -1.57M | -2.03M | -2.4M | -1.94M | -1.5M | -1.14M | -1.21M | -1.3M | -595K | -967K | -498K | -734K | -314K | -187K |
| Pretax Income | -3.3M | 1.45M | 3.27M | 7.41M | -975K | 466K | -1.14M | -3.26M | -5.01M | -5.63M | 1.12M | -2.26M | 324K | -719K | 1.62M | -510K | 1.34M | -2.04M | -22K | -508K |
| Pretax Margin % | - | 1.12% | 2.6% | 6.07% | -0.86% | 0.41% | -1% | -3.12% | -5.28% | -6.06% | 1.19% | -2.73% | 0.43% | -0.95% | 2.28% | -0.82% | 2.55% | -4.87% | -0.06% | -1.39% |
| Income Tax | 405K | -516K | -3.34M | 1.4M | 769K | -5.44M | -1.91M | -1.18M | -3.45M | 2.08M | -62K | -1.63M | -213K | -1.19M | -1.77M | -190K | -117K | -1.44M | -379K | -69K |
| Effective Tax Rate % | -12.28% | -35.59% | -102.14% | 18.88% | -78.87% | -1166.74% | 167.69% | 36.17% | 68.91% | -36.9% | -5.53% | 71.93% | -65.74% | 165.51% | -109.17% | 37.25% | -8.73% | 70.59% | 1722.73% | 13.58% |
| Net Income | -3.7M | 1.97M | 6.32M | 6.01M | -1.74M | 5.9M | 771K | -2.08M | -1.56M | -7.71M | 1.18M | -634K | 537K | 471K | 3.4M | -320K | 1.46M | -600K | 357K | -439K |
| Net Margin % | - | 1.52% | 5.01% | 4.92% | -1.54% | 5.21% | 0.68% | -1.99% | -1.64% | -8.29% | 1.25% | -0.77% | 0.71% | 0.62% | 4.77% | -0.51% | 2.78% | -1.43% | 0.9% | -1.2% |
| Net Income Growth % | -112.27% | -66.69% | 719.07% | 388.62% | -11.94% | 176.56% | -34.83% | -228.39% | -390.13% | -1736.94% | -65.18% | -98.13% | -63.14% | 178.5% | 851.54% | 27.11% | 48.52% | -406.12% | - | - |
| Net Income (Continuing) | -3.7M | 1.97M | 6.62M | 6.01M | -1.74M | 5.9M | 771K | -2.08M | -1.56M | -7.71M | 1.18M | -634K | 537K | 471K | 3.4M | -320K | 1.46M | -600K | 357K | -439K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.22 | 0.11 | 0.38 | 0.35 | -0.11 | 0.34 | 0.04 | -0.13 | -0.11 | -0.59 | 0.08 | -0.05 | 0.04 | 0.03 | 0.25 | -0.03 | 0.12 | -0.07 | 0.03 | -0.06 |
| EPS Growth % | -100% | -67.65% | 792.02% | 369.23% | 0% | 157.63% | -46.75% | -151.94% | -398.1% | -1893.31% | -68% | -72% | -69.25% | 149.85% | 733.33% | 52.38% | 23.97% | -400% | - | - |
| EPS (Basic) | -0.22 | 0.11 | 0.38 | 0.35 | -0.11 | 0.35 | 0.04 | -0.13 | -0.11 | -0.59 | 0.08 | -0.05 | 0.04 | 0.03 | 0.26 | -0.03 | 0.12 | -0.07 | 0.03 | -0.06 |
| Diluted Shares Outstanding | 16.45M | 16.88M | 16.76M | 16.59M | 16.36M | 16.7M | 16.84M | 16.3M | 13.83M | 13.04M | 13.79M | 12.28M | 12.67M | 12.23M | 11.77M | 10.76M | 10.04M | 9.07M | 8.94M | 6.97M |
| Basic Shares Outstanding | 16.45M | 16.49M | 16.39M | 16.34M | 15.86M | 16.34M | 16.54M | 16.3M | 13.83M | 13.04M | 12.81M | 12.28M | 11.8M | 12.97M | 11.3M | 10.76M | 9.93M | 9.07M | 8.92M | 6.97M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |