VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BWEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BWENBroadwind, Inc.
$4.77$112M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBWENCash Flow

Broadwind, Inc. (BWEN) Cash Flow Statement

26Y historyFree accessUpdated daily

Free cash flow generation is highly volatile, ranging from a 43.1% margin in 2024Q4 to a negative 34.8% margin in 2025Q2, indicating poor cash conversion efficiency.

BWEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations-4.46M-15.38M13.81M-6.95M16.64M-12.83M5.33M4.52M2.04M-9.35M17.3M-5.51M2.5M26.25M-2.88M-11.15M-13.47M1.99M-2.36M-132K-710.26K-1.53M-8K000-24.66K
Operating CF Margin %--9.73%9.65%-3.41%9.42%-8.81%2.69%2.54%1.63%-6.37%9.57%-2.77%1.04%12.17%-1.37%-6%-9.84%1%-1.09%-0.44%-17.66%-78.01%-----
Operating CF Growth %81.82%-211.44%298.76%-141.74%229.76%-340.64%17.89%121.08%121.87%-154.05%413.86%-320.39%-90.47%1010.96%74.16%17.2%-778.06%184.23%-1687.12%81.42%53.71%-19074.22%---100%-
Net Income5.12M5.24M1.15M7.65M-9.73M2.85M-1.49M-4.59M-24M-3.18M1.33M-12.25M-6.17M-10.39M-17.91M-20.74M-69.75M-110.12M-25.29M-3.36M-2.73M-3.12M-7.3K-615-1.87K-5.68K-24.62K
Depreciation & Amortization6.09M6.31M6.68M6.38M6.06M6.34M6.28M7.5M9.18M9M6.91M9.18M12.18M14.86M16.54M14.53M16.46M25.73M21.87M3.54M327.28K244.53K00000
Stock-Based Compensation954K1.9M2.36M2.21M2.19M2.73M1.29M1.96M803K1.13M753K919K1.05M1.82M3.36M1.91M1.75M1.87M1.78M142K0000000
Deferred Taxes18K-10K0-10K-13K-2K-4K-30K-307K-5.04M-909K-982K-168K-1.57M26K68K1.34M-1.09M506K139K0000000
Other Non-Cash Items-7.34M-8.1M-119K124K-54K-9.59M513K-66K9.73M-1.29M753K1.1M163K681K685K709K36.79M82.18M1.01M2K845.75K208K002.97K4.48K49.28K
Working Capital Changes-9.3M-20.73M3.73M-23.3M18.19M-15.15M-1.27M-250K6.64M-9.96M8.45M-3.48M-4.56M20.86M-5.58M-7.63M-52K3.42M-2.24M-591K851.2K1.14M-700615-1.1K1.2K-24.66K
Change in Receivables-5.08M-2.58M10.92M-8.85M-3.51M2.58M374K-792K-3.78M884K-2.14M7.22M-1.27M1.81M5.11M-4.89M1.2M14.65M-16.36M-4.79M0000000
Change in Inventory6.35M-2.48M-2.54M6.86M-10.88M-6.65M5.14M-9.19M-2.94M7.06M3.06M6.92M2.22M-15.15M1.37M-5.62M-8.91M32.86M-28.42M715K-4.86K48.96K00000
Change in Payables-5.22M1.36M-4.39M-6.01M9.93M-1.74M-3.32M9.77M801K-5.29M989K-3.63M-8.58M11.67M-1.17M-5.01M7.57M-25.01M21.59M2.99M0000000
Cash from Investing7.12M8.89M-3.46M-6.38M-3.1M-1.67M-1.55M-1.84M-1.65M-19.89M-3.16M212K-12.32M5.65M-4.7M-2.59M-5.13M-12.52M-106.7M-82.33M-407.6K-1.1M00000
Capital Expenditures-5.49M-3.63M-3.62M-6.41M-3.1M-1.71M-1.55M-1.84M-2.32M-6.69M-6.62M-2.79M-6.5M-6.95M-5.74M-4.71M-6.89M-11.84M-83.72M-5.85M-407.6K-1.1M00000
CapEx % of Revenue3.54%2.3%2.53%3.15%1.75%1.17%0.78%1.03%1.85%4.56%3.66%1.4%2.7%3.22%2.72%2.53%5.04%5.98%38.52%19.64%10.13%55.82%-----
Acquisitions12.61M0000001K676K-16.45M-615K-2.86M0250K375K952K00-23.02M-76.47M0000000
Investments---------------------------
Other Investing1K12.52M159K21K033K00676K72K1.07M4.02M1.06M13.5M659K1.17M-75K-684K40K-5.85M0000000
Cash from Financing-2.92M-772K-3.73M1.7M-1.67M11.98M-2.83M-1.44M807K10.66M-3.32M2.05M-2.97M-7.49M-5.24M11.22M29.63M109K118.53M88.12M1.08M2.8M8K0000
Debt Issued (Net)-2.88M-516K-3.58M2.48M-1.35M4.09M-2.92M-1.44M859K10.66M-3.34M2.05M-934K-7.51M-5.24M-392K-21.39M-2.24M923K22.56M1.08M2.81M00000
Equity Issued (Net)0000230K7.89M93K0-52K000-1.83M18K011.7M54.03M675K117.39M65.4M0000000
Dividends Paid000000000000000000000000000
Share Repurchases00000-1.42M-139K0-52K000-1.84M00000000000000
Other Financing-40K-256K-150K-783K-549K0000019K0-201K000-3M1.68M214K153K0-7.53K8K0000
Net Change in Cash-261K-7.26M6.62M-11.63M11.88M-2.52M956K1.24M1.1M-18.66M12.22M-5.62M-12.79M24.42M-12.82M-1.99M10.63M-10.42M9.47M5.66M-40.61K166.02K0000-24.66K
Free Cash Flow-9.96M-19.02M10.19M-13.35M13.54M-14.53M3.78M2.68M-279K-16.04M10.68M-8.3M-4M19.3M-8.62M-15.86M-20.37M-9.85M-86.08M-5.99M-1.12M-2.63M-8K000-24.66K
FCF Margin %-6.41%-12.03%7.12%-6.56%7.66%-9.98%1.91%1.5%-0.22%-10.93%5.9%-4.17%-1.66%8.95%-4.09%-8.54%-14.88%-4.98%-39.61%-20.08%-27.79%-133.83%-----
FCF Growth %-245.9%-286.64%176.31%-198.57%193.2%-484.17%41.31%1059.5%98.26%-250.22%228.61%-107.37%-120.74%323.94%45.66%22.11%-106.78%88.56%-1338.01%-435.49%57.53%-32792.95%---100%-
FCF per Share-0.43-0.830.46-0.620.67-0.750.230.17-0.02-1.070.71-0.57-0.271.34-0.61-1.37-1.92-1.02-9.58-1.16-0.33-0.90-0.00----0.01
FCF Conversion (FCF/Net Income)-1.95x-2.93x11.98x-0.91x-1.71x-4.51x-3.58x-1.00x-0.08x2.57x54.23x0.25x-0.41x-2.50x0.16x0.51x0.16x-0.02x0.09x0.04x0.26x0.49x1.10x---1.00x
Interest Paid01.43M1.55M2.07M0741K1.45M1.62M1.17M585K494K652K601K789K1.5M1.03M1.17M1.91M2.97M00000000
Taxes Paid0164K192K17K0102K81K49K116K44K23K48K62K22K26K34K38K505K65K00000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Extreme liquidity and concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Decoupled From Cash Reality

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from a negative 16.18 in 2024Q4 to a positive 21.72 in 2025Q1, indicating significant volatility in the company's underlying cash conversion quality.

The extreme variance in the OCF/NI ratio suggests that GAAP net income is a poor proxy for the company's actual liquidity generation. Investors should monitor the impact of project-based accounting, which appears to create massive timing differences between revenue recognition and the actual collection of cash from turbine OEM partners.

Free Cash Flow Volatility Persists

Based on the provided quarterly data, free cash flow margins have fluctuated wildly, ranging from a high of 43.1% in 2024Q4 to a low of negative 34.8% in 2025Q2, reflecting the lumpy nature of project milestones and the company's inability to maintain consistent cash generation.

The erratic FCF trajectory underscores the operational risk inherent in the company's heavy fabrication model. The inability to sustain positive FCF suggests that the business remains highly sensitive to the timing of large-scale contract payments, which may leave the company vulnerable during periods of project delays.

Working Capital Swings Drive Liquidity

According to recent SEC filings, working capital changes have been the primary driver of cash flow volatility, with a massive $30.2 million inflow in 2023Q4 followed by a $13.8 million outflow in 2025Q2, highlighting the company's reliance on managing customer payment cycles to maintain operational liquidity.

The significant swings in working capital suggest that the company's cash position is heavily dependent on the timing of customer advances and inventory management. This reliance on working capital fluctuations to fund operations may indicate that the core business lacks the internal cash-generating power to support its fixed-cost structure.

Capital Intensity Remains Under Pressure

As indicated by the reported figures, capital expenditures have remained relatively modest, peaking at 8.2% of revenue in 2026Q1, which suggests that management is prioritizing the preservation of limited cash over significant investments in new fabrication capacity or technological upgrades for its gearing segment.

The low level of capital intensity may be a defensive response to the company's constrained liquidity position rather than a sign of operational efficiency. Investors should monitor whether this level of maintenance capex is sufficient to keep the company's specialized heavy-lift infrastructure competitive against larger, better-capitalized industry peers.

BWEN — Frequently Asked Questions

Quick answers to the most common questions about buying BWEN stock.

How much cash does Broadwind, Inc. (BWEN) generate from operations?

Broadwind, Inc. (BWEN) generated $-15.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Broadwind, Inc.'s free cash flow?

Broadwind, Inc. (BWEN) reported negative free cash flow of $19.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Broadwind, Inc.'s capital expenditure (CapEx)?

Broadwind, Inc. (BWEN) spent $3.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.