Brenmiller Energy Ltd (BNRG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Revenue | 193.5K | 193.5K | 0 | 0 | 0 | 0 | 20.5K | 20.5K | 580K | 0 | 0 | 0 | 1.5M | 20K | 65K | 45K | 285K | 0 | 0 | 0 |
| Revenue Growth % | - | - | -100% | -100% | -100% | - | - | - | -61.33% | -100% | -100% | -100% | 426.32% | - | - | - | - | - | -100% | -100% |
| Cost of Revenue | 927.5K | 927.5K | 288.5K | 288.5K | 204K | 204K | 211.5K | 211.5K | 802K | 330K | 696K | 356K | 383K | 500K | 663K | 799K | 425K | 2.16M | 45K | 77K |
| Gross Profit | -734K | -734K | -288.5K | -288.5K | -204K | -204K | -191K | -191K | -222K | -330K | -696K | -356K | 1.12M | -480K | -598K | -754K | -140K | -2.16M | -45K | -77K |
| Gross Margin % | -379.33% | -379.33% | - | - | - | - | -931.71% | -931.71% | -38.28% | - | - | - | 74.47% | -2400% | -920% | -1675.56% | -49.12% | - | - | - |
| Gross Profit Growth % | -259.8% | -259.8% | -51.05% | -51.05% | 8.11% | 38.18% | 72.56% | 46.35% | -119.87% | 31.25% | -16.39% | 52.79% | 897.86% | 77.82% | -1228.89% | -879.22% | - | - | -372.63% | -569.6% |
| Operating Expenses | 2.55M | 2.55M | 2.31M | 2.31M | 2.48M | 2.48M | 2.08M | 2.11M | 2.85M | 1.89M | 2.7M | 2.23M | 2.6M | 2.77M | 1.94M | 1.56M | 1.92M | 1.61M | 3.59M | 3.55M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -3.14M | -3.14M | -2.51M | -2.51M | -2.66M | -2.66M | -2.25M | -2.25M | -3.04M | -2.16M | -4.08M | -2.4M | -1.36M | -3M | -2.69M | -2.12M | -1.92M | -3.61M | -2.27M | -2.13M |
| EBITDA Margin % | -1625.06% | -1625.06% | - | - | - | - | -11000% | -11000% | -524.4% | - | - | - | -90.93% | -15015% | -4141.54% | -4711.11% | -673.68% | - | - | - |
| EBITDA Growth % | -18.24% | -18.24% | -11.2% | -11.2% | 12.56% | -23.05% | 44.8% | 6.12% | -122.98% | 28.03% | -51.75% | -13.3% | 28.96% | 16.88% | -18.65% | 0.28% | -123.17% | -329.98% | -195.62% | -178.82% |
| Depreciation & Amortization | 141.5K | 141.5K | 86K | 86K | 28K | 28K | 27.5K | 27.5K | 32.5K | 59.75K | 191K | 189K | 194K | 200K | 219K | 198K | 142K | 162K | 58.28K | 58.28K |
| D&A / Revenue % | 73.13% | 73.13% | - | - | - | - | 134.15% | 134.15% | 5.6% | - | - | - | 12.93% | 1000% | 336.92% | 440% | 49.82% | - | - | - |
| Operating Income (EBIT) | -3.29M | -3.29M | -2.59M | -2.59M | -2.69M | -2.69M | -2.28M | -2.28M | -3.07M | -2.22M | -4.28M | -2.59M | -1.56M | -3.2M | -2.91M | -2.32M | -2.06M | -3.77M | -2.33M | -2.18M |
| Operating Margin % | -1698.19% | -1698.19% | - | - | - | - | -11134.15% | -11134.15% | -530% | - | - | - | -103.87% | -16015% | -4478.46% | -5151.11% | -723.51% | - | - | - |
| Operating Income Growth % | -22.27% | -22.27% | -13.63% | -13.63% | 12.57% | -21% | 46.62% | 11.91% | -97.3% | 30.66% | -46.89% | -11.78% | 24.44% | 15.15% | -25.08% | -6.12% | -126.25% | -324.08% | -180.66% | -165.16% |
| Interest Expense | 0 | 0 | 10K | 10K | 4.5K | 4.5K | 0 | 0 | 0 | 174K | 937K | 180K | 28K | 126K | 802K | 177K | 98K | 37K | 0 | 0 |
| Interest Coverage | - | - | -259.35x | -259.35x | -571.78x | -571.78x | - | - | - | -12.56x | -4.79x | -14.39x | -31.00x | -23.25x | -4.85x | -11.75x | -19.94x | -83.65x | - | - |
| Interest / Revenue % | 0% | 0% | - | - | - | - | 0% | 0% | 0% | - | - | - | 1.87% | 630% | 1233.85% | 393.33% | 34.39% | - | - | - |
| Non-Operating Income | -441K | -441K | -2K | -2K | 1000K | 1000K | 30.5K | 30.5K | 290K | -139K | -945K | -180K | 662K | 148K | -860K | 62K | -283K | 643K | -1000K | -1000K |
| Pretax Income | -3.73M | -3.73M | -2.6M | -2.6M | -790.5K | -790.5K | -2.25M | -2.25M | -2.78M | -2.36M | -4.34M | -2.77M | -896K | -3.06M | -2.91M | -2.26M | -2.05M | -3.13M | -4.14M | -4.14M |
| Pretax Margin % | -1926.1% | -1926.1% | - | - | - | - | -10985.37% | -10985.37% | -480% | - | - | - | -59.73% | -15275% | -4473.85% | -5013.33% | -720% | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 46K | 46K | 0 | 0 | 0 | 0 | 0 | 0 | -40K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | -2.04% | -2.04% | 0% | 0% | 0% | 0% | 0% | 0% | 1.38% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.73M | -3.73M | -2.6M | -2.6M | -790.5K | -790.5K | -2.3M | -2.3M | -2.78M | -2.36M | -4.34M | -2.77M | -896K | -3.06M | -2.91M | -2.26M | -2.05M | -3.13M | -4.14M | -4.14M |
| Net Margin % | -1926.1% | -1926.1% | - | - | - | - | -11209.76% | -11209.76% | -480% | - | - | - | -59.73% | -15275% | -4473.85% | -5013.33% | -720% | - | - | - |
| Net Income Growth % | -371.47% | -371.47% | -12.95% | -12.95% | 71.61% | 66.5% | 47.11% | 17.07% | -210.71% | 22.75% | -49.42% | -22.83% | 56.34% | 2.46% | 29.79% | 45.53% | -247.18% | -442.55% | -22.73% | -23.54% |
| EPS (Diluted) | -66.50 | -66.50 | -12.95 | -12.95 | -8.05 | -8.05 | -37.45 | -37.45 | -5.60 | -4.90 | -10.15 | -6.30 | -2.10 | -7.70 | -86.80 | -6.30 | -60.20 | -9.45 | -180.60 | -180.60 |
| EPS Growth % | -726.09% | -726.09% | 65.42% | 65.42% | -43.75% | -64.29% | -268.97% | -494.44% | -166.67% | 36.36% | 88.31% | 0% | 96.51% | 18.52% | 51.94% | 96.51% | -129.33% | 63.01% | -17.81% | -18.62% |
| EPS (Basic) | -66.50 | -66.50 | -12.95 | -12.95 | -8.05 | -8.05 | -38.50 | -37.45 | -5.60 | -4.90 | -10.15 | -6.30 | -2.10 | -7.70 | -110.95 | -6.30 | -60.20 | -9.45 | -180.60 | -180.60 |
| Diluted Shares Outstanding | 56.16K | 56.16K | 198.88K | 198.88K | 100.3K | 100.3K | 61.12K | 61.55K | 506.58K | 481.63K | 434.97K | 439.84K | 426.67K | 396.75K | 33.54K | 358.1K | 34.18K | 331.43K | 22.93K | 22.93K |