Bionano Genomics, Inc. (BNGO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 6.69M | 7.95M | 7.37M | 6.73M | 6.46M | 8.16M | 6.07M | 7.77M | 8.77M | 10.72M | 9.32M | 8.66M | 7.42M | 8.21M | 7.22M | 6.67M | 5.7M | 6.3M | 4.66M | 3.86M |
| Revenue Growth % | 3.56% | -2.6% | 21.31% | -13.36% | -26.37% | -23.86% | -34.83% | -10.29% | 18.26% | 30.51% | 29.04% | 29.87% | 30.18% | 30.36% | 55.12% | 72.98% | 79.8% | 57.95% | 111.98% | 226.23% |
| Cost of Goods Sold | 3.44M | 4.55M | 4M | 3.26M | 3.52M | 4.75M | 14.52M | 5.19M | 5.95M | 8.28M | 6.57M | 6.35M | 5.34M | 6.41M | 5.41M | 5.2M | 4.83M | 6.06M | 3.5M | 2.42M |
| COGS % of Revenue | 51.37% | 57.25% | 54.26% | 48.36% | 54.5% | 58.14% | 239.07% | 66.74% | 67.8% | 77.26% | 70.5% | 73.35% | 72.08% | 78.03% | 74.95% | 77.95% | 84.88% | 96.21% | 75.21% | 62.68% |
| Gross Profit | 3.25M | 3.4M | 3.37M | 3.48M | 2.94M | 3.42M | -8.45M | 2.58M | 2.82M | 2.44M | 2.75M | 2.31M | 2.07M | 1.8M | 1.81M | 1.47M | 861K | 239K | 1.15M | 1.44M |
| Gross Margin % | 48.63% | 42.75% | 45.74% | 51.64% | 45.5% | 41.86% | -139.07% | 33.26% | 32.2% | 22.74% | 29.5% | 26.65% | 27.92% | 21.97% | 25.05% | 22.05% | 15.12% | 3.79% | 24.79% | 37.32% |
| Gross Profit Growth % | 10.69% | -0.53% | 139.9% | 34.51% | 4.04% | 40.16% | -407.24% | 12% | 36.43% | 35.07% | 51.96% | 56.9% | 140.42% | 655.23% | 56.76% | 2.22% | -17.45% | -79.73% | 56.79% | 148.53% |
| Operating Expenses | 11.15M | 11.94M | 11.91M | 11.28M | 11.4M | 15.36M | 35.45M | 19.6M | 33.95M | 22.47M | 115.96M | 40.12M | 39.91M | 39.33M | 33.96M | 33.55M | 30.8M | 29.02M | 21.83M | 17.91M |
| OpEx % of Revenue | 166.73% | 150.11% | 161.64% | 167.49% | 176.6% | 188.14% | 583.81% | 252.26% | 387.13% | 209.61% | 1244.48% | 463.14% | 538.27% | 478.78% | 470.27% | 503% | 540.8% | 460.52% | 469% | 464.6% |
| Selling, General & Admin | 8.01M | 8.71M | 9.06M | 8.35M | 9.03M | 11.75M | 9.46M | 0 | 20.18M | 10.77M | 24.9M | 25.51M | 25.98M | 25.32M | 21.22M | 21.78M | 20.28M | 19.81M | 15.33M | 13.83M |
| SG&A % of Revenue | 119.78% | 109.5% | 123.04% | 123.96% | 139.89% | 143.89% | 155.84% | - | 230.08% | 100.47% | 267.18% | 294.47% | 350.32% | 308.23% | 293.81% | 326.58% | 355.99% | 314.3% | 329.26% | 358.64% |
| Research & Development | 3.14M | 3.23M | 2.84M | 2.93M | 2.37M | 3.47M | 4.72M | 6.83M | 9.78M | 11.7M | 13.79M | 14.61M | 13.94M | 14.01M | 12.74M | 11.77M | 10.53M | 9.21M | 6.5M | 4.09M |
| R&D % of Revenue | 46.94% | 40.61% | 38.6% | 43.53% | 36.7% | 42.56% | 77.67% | 87.9% | 111.52% | 109.14% | 147.94% | 168.67% | 187.96% | 170.55% | 176.46% | 176.42% | 184.81% | 146.22% | 139.74% | 105.96% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 138K | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | -40K | 5K | -156K | 0 | 0 | -67K | -15K |
| Operating Income | -7.9M | -8.54M | -8.54M | -7.8M | -8.46M | -11.94M | -43.9M | -17.02M | -31.12M | -20.03M | -113.21M | -37.81M | -37.84M | -37.53M | -32.15M | -32.08M | -29.94M | -28.78M | -20.68M | -16.48M |
| Operating Margin % | -118.09% | -107.36% | -115.9% | -115.85% | -131.1% | -146.28% | -722.89% | -218.99% | -354.92% | -186.87% | -1214.98% | -436.49% | -510.36% | -456.81% | -445.22% | -480.94% | -525.68% | -456.73% | -444.21% | -427.28% |
| Operating Income Growth % | 6.71% | 28.52% | 80.55% | 54.17% | 72.8% | 40.4% | 61.22% | 54.99% | 17.76% | 46.61% | -252.15% | -17.86% | -26.38% | -30.38% | -55.47% | -94.7% | -168.23% | -158.69% | -102.19% | -121.6% |
| EBITDA | -5.54M | -6.15M | -6.11M | -5.47M | -5.98M | -9.49M | -38.22M | -13.98M | -28.07M | -16.44M | -109.54M | -34.6M | -34.6M | -34.67M | -29.72M | -29.78M | -27.7M | -26.3M | -20.15M | -15.96M |
| EBITDA Margin % | -82.79% | -77.32% | -82.95% | -81.26% | -92.61% | -116.28% | -629.36% | -179.89% | -320.05% | -153.33% | -1175.53% | -399.5% | -466.65% | -421.98% | -411.62% | -446.42% | -486.38% | -417.36% | -432.91% | -413.9% |
| EBITDA Growth % | 7.42% | 35.23% | 84.01% | 60.86% | 78.69% | 42.26% | 65.11% | 59.6% | 18.89% | 52.58% | -268.52% | -16.22% | -24.9% | -31.8% | -47.49% | -86.57% | -158.55% | -149.17% | -103.37% | -123.53% |
| D&A (Non-Cash Add-back) | 2.36M | 2.39M | 2.43M | 2.33M | 2.48M | 2.45M | 5.68M | 3.04M | 3.06M | 3.6M | 3.68M | 3.2M | 3.24M | 2.86M | 2.43M | 2.3M | 2.24M | 2.48M | 526K | 516K |
| EBIT | -7.9M | -8.54M | -8.54M | -7.8M | -8.46M | -20.1M | -44.15M | -15.8M | -26.68M | -39.03M | -112.46M | -38.8M | -37.02M | -36.8M | -31.71M | -32.04M | -29.87M | -28.51M | -20.72M | -18.57M |
| Net Interest Income | 151K | 204K | 199K | 204K | 205K | 198K | 308K | 383K | 922K | -3.71M | 659K | 615K | 628K | 695K | 363K | 118K | 33K | 30K | 27K | -210K |
| Interest Income | 223K | 276K | 268K | 277K | 290K | 225K | 376K | 457K | 1.04M | 1.19M | 730K | 689K | 704K | 770K | 436K | 192K | 110K | 236K | 29K | 58K |
| Interest Expense | 72K | 72K | 69K | 73K | 85K | 27K | 68K | 74K | 122K | 4.9M | 71K | 74K | 76K | 75K | 73K | 74K | 77K | 206K | 2K | 268K |
| Other Income/Expense | -396K | 638K | 49K | 953K | 5.37M | -8.18M | -321K | 820K | -317K | -23.89M | 685K | -1.07M | 745K | 655K | 368K | -38K | 0 | 67K | -40K | -2.3M |
| Pretax Income | -8.29M | -7.9M | -8.49M | -6.85M | -3.1M | -20.12M | -44.22M | -16.2M | -31.44M | -43.93M | -112.53M | -38.88M | -37.1M | -36.87M | -31.78M | -32.12M | -29.94M | -28.72M | -20.72M | -18.78M |
| Pretax Margin % | -124.02% | -99.33% | -115.23% | -101.69% | -47.93% | -246.53% | -728.17% | -208.44% | -358.54% | -409.73% | -1207.63% | -448.85% | -500.31% | -448.84% | -440.12% | -481.51% | -525.68% | -455.66% | -445.07% | -486.96% |
| Income Tax | 10K | 35K | 14K | 10K | 7K | 1K | 24K | 26K | -18K | -36K | 39K | 33K | 26K | 1.8M | 28K | 41K | 9K | -5.77M | 35K | 9K |
| Effective Tax Rate % | -0.12% | -0.44% | -0.16% | -0.15% | -0.23% | -0% | -0.05% | -0.16% | 0.06% | 0.08% | -0.03% | -0.08% | -0.07% | -4.9% | -0.09% | -0.13% | -0.03% | 20.08% | -0.17% | -0.05% |
| Net Income | -8.3M | -7.93M | -8.5M | -6.86M | -3.1M | -20.13M | -44.25M | -16.22M | -31.42M | -43.89M | -112.57M | -38.91M | -37.12M | -38.68M | -31.81M | -32.16M | -29.95M | -22.95M | -20.75M | -18.79M |
| Net Margin % | -124.17% | -99.77% | -115.42% | -101.84% | -48.04% | -246.54% | -728.57% | -208.78% | -358.33% | -409.39% | -1208.05% | -449.23% | -500.66% | -470.81% | -440.51% | -482.13% | -525.84% | -364.15% | -445.82% | -487.19% |
| Net Income Growth % | -167.67% | 60.58% | 80.78% | 57.74% | 90.13% | 54.15% | 60.69% | 58.31% | 15.36% | -13.48% | -253.88% | -21% | -23.95% | -68.53% | -53.27% | -71.18% | -201.12% | -95.64% | -92.3% | -132.67% |
| Net Income (Continuing) | -8.3M | -7.93M | -8.5M | -6.86M | -3.1M | -20.13M | -44.25M | -16.22M | -31.42M | -43.89M | -112.57M | -38.91M | -37.12M | -38.68M | -31.81M | -32.16M | -29.95M | -22.95M | -20.75M | -18.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.76 | -1.46 | -1.59 | -1.99 | -1.15 | -10.79 | -30.92 | -14.40 | -35.75 | -3970.20 | -11577.60 | -4447.20 | -4428.00 | -4689.00 | -3952.80 | -4054.20 | -3788.40 | -2909.40 | -2666.40 | -2520.00 |
| EPS Growth % | 33.91% | 86.47% | 94.86% | 86.18% | 96.78% | 99.73% | 99.73% | 99.68% | 99.19% | 15.33% | -192.9% | -9.69% | -16.88% | -61.17% | -48.24% | -60.88% | -179.26% | 28.17% | 8.77% | 21.19% |
| EPS (Basic) | -0.76 | -1.46 | -1.59 | -1.99 | -1.15 | -10.79 | -30.92 | -14.40 | -35.75 | -3963.60 | -11577.60 | -4447.20 | -4424.40 | -4689.00 | -3952.80 | -4054.20 | -3788.40 | -2909.40 | -2666.40 | -2424.60 |
| Diluted Shares Outstanding | 5.45M | 5.45M | 5.34M | 3.44M | 2.69M | 1.9M | 1.46M | 1.15M | 896.56K | 677.66K | 595.02K | 535.47K | 513.49K | 504.82K | 492.49K | 485.44K | 483.84K | 482.72K | 476.3K | 474.13K |
| Basic Shares Outstanding | 5.45M | 5.45M | 5.34M | 3.44M | 2.69M | 1.9M | 1.46M | 1.15M | 890.29K | 676.6K | 595.02K | 535.47K | 513.1K | 504.82K | 492.49K | 485.44K | 483.84K | 482.72K | 476.3K | 456.23K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |