VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BHE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BHEBenchmark Electronics, Inc.
$85.57$3.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBHECash Flow

Benchmark Electronics, Inc. (BHE) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly erratic, swinging from a $126.1 million inflow in 2023Q4 to a $15.1 million outflow in 2025Q2, largely driven by significant working capital fluctuations.

BHE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations139.49M123.96M189.22M174.29M-177.47M-2.62M120.44M93.14M76.69M145.84M272.52M146.8M136.66M99.08M151.15M54.78M5.17M123.57M163.54M282.11M-80.5M-1.73M32.17M76.61M221.87M170.29M-47.04M69.87M56.85M19.29M12.34M
Operating CF Margin %-4.66%7.12%6.14%-6.15%-0.12%5.87%4.11%2.99%5.91%11.8%5.78%4.89%3.95%6.12%2.43%0.22%5.91%6.31%9.67%-2.77%-0.08%1.61%4.16%13.61%13.34%-2.76%7.96%10.85%5.93%6.13%
Operating CF Growth %-34.2%-34.49%8.57%198.21%-6668.38%-102.18%29.31%21.45%-47.42%-46.48%85.64%7.42%37.93%-34.45%175.9%960.47%-95.82%-24.44%-42.03%450.45%-4555.81%-105.37%-58%-65.47%30.29%462.02%-167.32%22.89%194.74%56.36%462.83%
Net Income34.23M24.85M64.31M64.31M68.23M35.77M14.05M23.43M22.82M-31.96M64.05M95.4M82.44M111.16M56.61M51.96M81.03M53.9M-135.63M93.28M111.68M80.59M70.99M55.44M35.89M-54.31M19.9M11.97M16.37M15.09M8.86M
Depreciation & Amortization47.76M47.63M45.63M45.41M43.84M44.15M48.79M47.97M51.84M48.67M55.14M49.67M46.45M40.94M35.71M35.48M39.83M39.81M40.67M43.13M27.38M26.17M26.87M29.09M31M51.86M52.68M31.07M16.66M12.16M6.45M
Stock-Based Compensation18.2M17.2M13.37M15.29M015.26M10.4M010.09M7.82M5.32M7.71M6.43M7.05M6.27M5.1M5.42M5.36M4.73M3.12M2.95M0000000000
Deferred Taxes1.59M-5.74M-5.93M-14.99M-7.25M-6.88M-7.31M-2.37M7.63M9.26M7.05M-12.78M12.03M-5.79M9.06M-17.99M280K-1.07M-26.5M6.56M-819K7.38M873K-3.56M-1.51M-6.36M3.21M841K2.31M-314K408.35K
Other Non-Cash Items10.97M8.78M202K2.29M18.71M4.5M8.96M15.15M-7.63M-9.26M-7.05M635K-2.01M-6.76M-305K-9.8M-693K227K247.69M1.86M1.24M3.12M4.05M7.75M3.95M62.92M1.29M1K1K-1K-28.97K
Working Capital Changes26.73M31.24M71.64M61.98M-300.99M-95.43M45.55M8.96M-8.06M121.32M148.01M6.17M-8.68M-47.53M43.8M-9.97M-120.7M25.36M32.59M134.15M-222.93M-118.98M-70.6M-12.11M152.53M116.19M-124.12M24.82M21.25M-7.72M-3.35M
Change in Receivables-3.69M10.38M41.35M50.68M-164.82M-59.43M31.87M113.95M-33.95M6.35M37.57M52.85M37.86M-56.63M-34.36M27.7M-40.19M6.35M61.3M111.61M-106.03M-113.69M000000000
Change in Inventory54.79M75.17M127.84M45.07M-206.25M-197.87M-10.8M-5.24M-43.26M-14.02M27.75M3.97M-6.15M-17.83M66.09M-72.67M-48.16M36.52M15.98M134.78M-58.41M-104.31M-18.02M-39.32M36.92M145.45M-132.43M-10.68M30.93M-13.03M3.13M
Change in Payables50.53M32.4M-18.28M-35.32M-16.66M139.95M-15.55M-121.86M61.39M29.54M76.04M-41.39M-36.65M19.73M-21.08M28.39M-17.8M-14.92M-70.16M-109.25M-36.92M114.72M000000000
Cash from Investing-44.69M-32.7M-32.77M-77.14M-41.17M-41.88M-34.38M-34.86M-68.85M-56.12M-21.25M-266.8M-27.48M-108.72M-9.49M-60.48M-24.86M-40.53M93.49M-97.07M71.34M-21.59M-15.03M-19.09M-43.8M-20.8M-85.54M-333.77M-78.7M-12.45M-48.98M
Capital Expenditures-52.66M-35.61M-33.25M-73.48M-46.77M-38.79M-34.58M-35.12M-66.73M-54.51M-32.33M-38.06M-45.39M-28.74M-49.03M-72M-36.04M-33.7M-36.14M-20.57M-44.62M-46.4M-17.38M-19.54M-7.89M-17.61M-47.98M-23.87M-12.2M-10.35M-8.68M
CapEx % of Revenue1.95%1.34%1.25%2.59%1.62%1.72%1.68%1.55%2.6%2.21%1.4%1.5%1.62%1.15%1.99%3.2%1.5%1.61%1.4%0.71%1.53%2.06%0.87%1.06%0.48%1.38%2.81%2.72%2.33%3.18%4.31%
Acquisitions-50K5.06M005.69M04.71M259K-2.73M280K10.75M-229.58M6.26M-94.27M000-10.55M03.42M586K278K00-36.16M0-38.69M-308.88M-70.68M0-30.83M
Investments-------------------------------
Other Investing8.02M-2.14M486K-3.66M-93K-3.08M-4.51M-54K-3.83M-1.86M339K1.12M2.1M11.56M23.72M369K257K-11.09M291K2.46M-132K-2.01M6.03M455K258K-3.19M1.13M-1.02M-7.38M169K75.28K
Cash from Financing-129.34M-105.9M-109.11M-23.58M159.23M-73.95M-57.53M-152.84M-290.97M-31.35M-34.74M159.64M-24.88M-30.11M-43.72M-54.09M-54.73M-24.37M-91.22M-114.49M21.27M7.67M-11.19M-17.99M79.54M-112.22M147.14M249.79M23.89M388K47.66M
Debt Issued (Net)-24.25M-45.1M-74.28M5.72M194.26M-6.5M-7.99M-6.79M-58.02M-12.4M-12.3M229.32M-582K-497K-419K-363K-300K-254K-855K-72.15M00-21.03M-35.94M-35.79M-113.81M32.27M161.2M23.8M-200K19.1M
Equity Issued (Net)2.2M-26.84M-5.1M0-8.68M-40.22M-25.22M-120.53M-211.86M-18.14M-23.1M-68.36M-43.8M-41.17M-47.11M-56.28M-58.85M-27.92M-93.83M-43.76M16.07M8.08M9.84M18.05M115.33M1.58M116.25M94.9M500K600K28.9M
Dividends Paid6.12M-24.43M-23.91M-23.45M-23.16M-23.26M-23.04M-23.29M-21M0000000000000000000000
Share Repurchases2.2M-26.85M-5.1M0-9.39M-40.22M-25.22M-122.11M-211.86M-29.35M-41.93M-68.36M-43.8M-41.17M-47.11M-56.28M-58.85M-27.92M-93.83M-52.97M000000000-100K0
Other Financing-113.4M-9.54M-5.81M-5.85M-3.2M-3.98M-1.28M-2.23M-80K-816K663K-1.32M19.5M11.56M3.8M2.56M4.43M3.81M3.47M1.41M5.2M-412K0-104K00-1.38M-6.31M-400K-12K-300K
Net Change in Cash-30.1M-5.63M44.81M75.78M-64.32M-124.24M32.03M-94.15M-284.44M61.11M215.44M38.62M81.82M-39.02M100.66M-62.42M-74.9M61.55M160.5M75.33M13.03M-14.02M7.55M43.56M252.7M36.34M14.1M-13.64M2.05M7.23M11.01M
Free Cash Flow86.83M85.42M155.97M96.56M-220.82M-44.8M80.92M60.56M9.96M91.34M240.19M108.74M91.27M70.34M102.11M-17.21M-30.87M89.87M127.39M261.53M-125.12M-48.13M14.79M57.07M213.98M152.68M-95.02M46M44.65M8.94M3.65M
FCF Margin %3.21%3.21%5.87%3.4%-7.65%-1.99%3.94%2.67%0.39%3.7%10.4%4.28%3.26%2.81%4.14%-0.76%-1.29%4.3%4.92%8.97%-4.3%-2.13%0.74%3.1%13.13%11.96%-5.57%5.24%8.52%2.75%1.81%
FCF Growth %-38.31%-45.23%61.54%143.72%-392.92%-155.36%33.62%508.34%-89.1%-61.97%120.88%19.14%29.76%-31.11%693.23%44.25%-134.35%-29.45%-51.29%309.03%-159.94%-425.33%-74.07%-73.33%40.15%260.67%-306.58%3.02%399.6%144.73%164.07%
FCF per Share2.392.354.242.68-6.18-1.242.201.560.211.844.822.091.681.281.80-0.29-0.491.381.903.59-1.92-0.750.230.924.013.46-2.261.361.640.330.18
FCF Conversion (FCF/Net Income)2.54x4.99x2.99x2.71x-2.60x-0.07x8.57x3.98x3.36x-4.56x4.26x1.54x1.66x0.89x2.67x1.05x0.06x2.29x-1.21x3.02x-0.72x-0.02x0.45x1.38x6.18x-3.14x-2.36x5.84x3.47x1.28x1.39x
Interest Paid-5.03M19.42M28.03M30.55M08.21M9.05M07.87M8.7M8.3M2.47M1.72M1.76M1.35M1.29M1.32M00000000000000
Taxes Paid-5.68M046.73M37.66M020.56M18.07M048.92M6.45M7.87M8.56M5.82M62K11.97M7.76M8.58M00000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical semiconductor demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

According to quarterly cash flow statements, BHE consistently reports operating cash flow significantly higher than net income, with OCF/NI ratios frequently exceeding 2.5x, suggesting that reported earnings are heavily influenced by non-cash charges and working capital adjustments rather than pure cash-generative operational performance.

The persistent gap between net income and operating cash flow indicates that BHE's accounting earnings may not fully capture the underlying cash dynamics of the business. Investors should monitor whether this divergence is driven by sustainable depreciation benefits or aggressive working capital management that may eventually reverse.

FCF Volatility Reflects Cyclical Exposure

As reported in financial statements, BHE's free cash flow trajectory remains highly erratic, swinging from a peak of $126.1 million in 2023Q4 to a negative $15.1 million in 2025Q2, highlighting the company's sensitivity to sector-specific downturns and the inherent instability of its thin-margin business model.

The lack of a consistent free cash flow trend suggests that BHE struggles to maintain cash generation during periods of lower industrial activity. This volatility warrants further investigation into whether the company can stabilize its cash conversion cycle during the next phase of the semiconductor capital equipment cycle.

Working Capital Swings Drive Liquidity

Based on reported figures, working capital changes are the primary determinant of quarterly cash flow, with a massive $115.6 million inflow in 2023Q4 contrasting sharply with a $20.9 million outflow in 2025Q2, indicating that BHE's cash position is highly dependent on the timing of inventory and receivables.

The extreme sensitivity of cash flow to working capital movements suggests that BHE's operational liquidity is subject to the procurement cycles of its OEM customers. This reliance on working capital management may indicate that the company is effectively acting as a financing vehicle for its clients' supply chains.

Capital Intensity Remains Structurally Low

Data from recent filings shows that BHE maintains a disciplined capital expenditure profile, with CapEx/Revenue ratios consistently below 3%, which appears to reflect a strategy of sweating existing assets rather than aggressive capacity expansion in its high-mix, low-volume manufacturing facilities.

The low capital intensity suggests that BHE is not currently in a phase of heavy investment, which may be a prudent response to the stagnant revenue environment. However, investors should monitor whether this under-investment in physical assets could eventually impair the company's ability to meet the precision requirements of future semiconductor and medical technologies.

Capital Allocation Prioritizes Shareholder Returns

Based on the provided cash flow data, BHE has utilized its cash reserves to fund consistent share repurchases and dividends, with buybacks reaching $26 million in 2025Q4, signaling a management preference for returning capital to shareholders over pursuing large-scale acquisitions or organic growth investments.

The decision to prioritize buybacks over growth initiatives may indicate a lack of high-return internal projects or a defensive posture in a cyclical industry. This strategy appears to be supported by the company's fortress balance sheet, though it raises questions about the long-term strategy for revenue expansion.

BHE — Frequently Asked Questions

Quick answers to the most common questions about buying BHE stock.

How much cash does Benchmark Electronics, Inc. (BHE) generate from operations?

Benchmark Electronics, Inc. (BHE) generated $124.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Benchmark Electronics, Inc.'s free cash flow?

Benchmark Electronics, Inc. (BHE) generated $85.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Benchmark Electronics, Inc.'s capital expenditure (CapEx)?

Benchmark Electronics, Inc. (BHE) spent $35.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Benchmark Electronics, Inc. distribute cash to shareholders?

In 2025, Benchmark Electronics, Inc. (BHE) returned $24.4M to shareholders via cash dividends and spent $26.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.