VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BFRGW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BFRGWBullfrog AI Holdings, Inc. Warrants
$0.12$1M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBFRGWBalance Sheet

Bullfrog AI Holdings, Inc. Warrants (BFRGW) Balance Sheet

6Y historyFree accessUpdated daily

The capital structure remains fragile as evidenced by an accumulated deficit of $24.9 million and a total equity base that has eroded from $6.8 million in 2024Q1 to $4.9 million by 2026Q1.

BFRGW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Total Current Assets5.32M2.58M5.55M2.77M72.67K10.01K5.02K
Cash & Short-Term Investments5.08M2.18M5.44M2.62M57.67K10.01K5.02K
Cash Only5.08M2.18M5.44M2.62M57.67K10.01K5.02K
Short-Term Investments0000000
Accounts Receivable0000000
Days Sales Outstanding45.63------
Inventory0000000
Days Inventory Outstanding-------
Other Current Assets0000000
Total Non-Current Assets223.76K224.19K4.25K5.97K7.7K0100
Property, Plant & Equipment2.09K2.52K4.25K5.97K7.7K00
Fixed Asset Turnover42.57x46.21x-10.88x1.30x--
Goodwill0000000
Intangible Assets0000000
Long-Term Investments665.01K221.67K0000100
Other Non-Current Assets105K000000
Total Assets5.54M2.81M5.55M2.78M80.37K10.01K5.02K
Asset Turnover0.03x0.04x-0.02x0.12x--
Asset Growth %-107.91%-49.42%99.95%3354.8%702.57%99.52%-
Total Current Liabilities652.07K672.02K588.09K184.35K3.14M1.02M545.54K
Accounts Payable216.99K168.15K435.93K103.66K543.99K68.59K94.45K
Days Payables Outstanding704.57635.99-7.28K248.2K--
Short-Term Debt133.89K0001.58M586.3K209.92K
Deferred Revenue (Current)25.08K00032K10K0
Other Current Liabilities0000000
Current Ratio8.15x3.85x9.43x15.03x0.02x0.01x0.01x
Quick Ratio8.15x3.85x9.43x15.03x0.02x0.01x0.01x
Cash Conversion Cycle-658.95------
Total Non-Current Liabilities030400000
Long-Term Debt0000000
Capital Lease Obligations0000000
Deferred Tax Liabilities30430400000
Other Non-Current Liabilities0000000
Total Liabilities652.07K672.02K588.09K184.35K3.14M1.02M545.54K
Total Debt133.89K0001.58M586.3K209.92K
Net Debt-4.95M-2.18M-5.44M-2.62M1.52M576.29K204.9K
Debt / Equity0.03x------
Debt / EBITDA-0.02x------
Net Debt / EBITDA0.80x------
Interest Coverage-1084.36x-1153.39x-384.16x-66.72x-7.07x-13.50x-28.04x
Total Equity4.89M2.14M4.96M2.59M-3.06M-1.01M-540.52K
Equity Growth %-114.96%-56.96%91.48%184.79%-202.98%-86.69%-
Book Value per Share0.380.210.600.43-0.50-0.18-0.10
Total Shareholders' Equity4.89M2.14M4.96M2.59M-3.06M-1.01M-540.52K
Common Stock184114916140272252
Retained Earnings-24.88M-23.29M-16.79M-9.75M-4.4M-1.6M-1.01M
Treasury Stock0000000
Accumulated OCI0000000
Minority Interest0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and insolvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Capital Base Signals Instability

As reported in recent financial filings, the company's total equity has declined from $6.8 million in 2024Q1 to $4.9 million by 2026Q1, reflecting a persistent erosion of the balance sheet driven by continuous operating losses and the absence of meaningful revenue generation to offset ongoing expenditures.

The downward trend in total assets and equity suggests that the firm is consuming its capital base to fund research and development without achieving a commercial inflection point. Investors should monitor this trajectory as it indicates a business model that is currently reliant on external capital rather than internal value creation.

Liquidity Buffer Facing Rapid Depletion

Based on the latest quarterly data, the company's cash position has fluctuated significantly, dropping to $2.2 million by 2025Q4, which highlights a precarious liquidity buffer that may be insufficient to sustain operations if the current burn rate persists without a major influx of new capital.

While the current ratio remains above 3.0, this metric is somewhat misleading given the company's lack of recurring revenue and high fixed-cost structure. The rapid depletion of cash reserves suggests that the firm may face significant financing hurdles in the near term if clinical milestones are not met.

Accumulated Deficits Undermine Equity Quality

According to historical balance sheet data, the company's retained earnings have plummeted to a deficit of $24.9 million as of 2026Q1, illustrating the severe impact of sustained operating losses on the firm's overall equity quality and long-term financial health.

The consistent growth of the accumulated deficit indicates that the company is effectively operating as a venture-stage entity with no clear path to profitability under its current structure. This reliance on equity financing to cover losses suggests that shareholders face ongoing dilution risk as the firm attempts to bridge its funding gaps.

Minimal Leverage Amidst Operational Fragility

As indicated by the provided financial statements, the company maintains a very low debt-to-equity ratio of 0.03 as of 2026Q1, suggesting that management has avoided significant debt financing, likely due to the lack of stable cash flows required to service interest obligations.

While the low leverage profile might appear positive, it is more likely a reflection of the company's inability to access traditional credit markets given its negative profitability. The absence of debt does not mitigate the underlying insolvency risk, as the firm remains entirely dependent on equity-based funding to survive.

BFRGW — Frequently Asked Questions

Quick answers to the most common questions about buying BFRGW stock.

What are the total assets of Bullfrog AI Holdings, Inc. Warrants (BFRGW)?

As of 2025, Bullfrog AI Holdings, Inc. Warrants (BFRGW) had total assets of $2.8M including $2.6M in current assets.

How much debt does Bullfrog AI Holdings, Inc. Warrants (BFRGW) have?

Bullfrog AI Holdings, Inc. Warrants (BFRGW) carries total debt of $0.0M, offset by $2.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Bullfrog AI Holdings, Inc. Warrants?

Bullfrog AI Holdings, Inc. Warrants (BFRGW) has total shareholders' equity (book value) of $2.1M ($0.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Bullfrog AI Holdings, Inc. Warrants's current ratio and liquidity?

Bullfrog AI Holdings, Inc. Warrants (BFRGW) reported a current ratio of 3.85x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.