Axiom Intelligence Acquisition Corp 1 (AXIN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'22 | Q1'22 | Q4'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | -406.58K | 150.5K | 170.25K | 85.83K | 490.92K | 266.89K | 294.15K | 1M | 827.75K | 698.02K | 1.41M | 708.42K | 412.63K | 585.72K | 1.22M | 1.73M | 6.55K | 73.28K | 142.6K |
| Gross Margin % | - | 35% | 49.84% | 36.94% | 21.52% | 33.41% | 63.41% | 70.26% | 66.32% | 97.07% | 99.98% | 99.99% | 97.19% | 95.06% | 95.84% | 90.2% | 88.03% | 60.75% | 80.99% | 65.55% |
| Gross Profit Growth % | -100% | -182.82% | - | - | - | - | -67.76% | -57.86% | -28.5% | 100.6% | 19.17% | 14.91% | -58.96% | 6196.76% | 699.25% | 757.82% | 5306.99% | -60.04% | 14.17% | - |
| Operating Expenses | 274.97K | 790.2K | 185.42K | 107.29K | 497.5K | 996.49K | 474.71K | 434.38K | 805.06K | 359.24K | 340.33K | 766.19K | 389.14K | 328.25K | 337.48K | 578.58K | 969.42K | 370K | 351.36K | 340.98K |
| OpEx % of Revenue | - | -68.02% | 61.4% | 23.28% | 124.74% | 67.81% | 112.79% | 103.75% | 53.13% | 42.13% | 48.75% | 54.5% | 53.39% | 75.62% | 55.22% | 42.66% | 49.44% | 3430.04% | 388.33% | 156.73% |
| Selling, General & Admin | 274.97K | -377.14K | 185.42K | 107.29K | 84.44K | 996.49K | 474.71K | 434.38K | 990.83K | 266.36K | 247.44K | 711.06K | 296.18K | 183.34K | 152.35K | 437.42K | 969.42K | 370K | 351.36K | 340.98K |
| SG&A % of Revenue | - | 32.46% | 61.4% | 23.28% | 21.17% | 67.81% | 112.79% | 103.75% | 65.39% | 31.23% | 35.44% | 50.58% | 40.63% | 42.24% | 24.93% | 32.26% | 49.44% | 3430.04% | 388.33% | 156.73% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -274.97K | 975.19K | -347.21K | -107.29K | -682.49K | -429.45K | -727.8K | -751.59K | -679.35K | 468.5K | 222 | 462 | 319.28K | 84.38K | 248.23K | 644.69K | 756.76K | -363.44K | -278.07K | -198.37K |
| Operating Margin % | - | -83.94% | -114.98% | -23.28% | -171.12% | -29.23% | -172.92% | -179.51% | -44.83% | 54.94% | 0.03% | 0.03% | 43.8% | 19.44% | 40.62% | 47.54% | 38.59% | -3369.29% | -307.34% | -91.18% |
| Operating Income Growth % | 59.71% | 327.08% | - | - | - | - | -255.34% | -338394.55% | -147195.35% | 455.23% | -99.91% | -99.93% | -57.81% | 123.22% | 189.27% | 424.99% | 306.99% | -1.19% | 33.4% | - |
| EBITDA | -274.97K | 377.14K | -299.92K | -54.67K | -590.21K | -250.63K | -700.22K | -721.95K | -594.12K | 472.15K | 7.45K | 19.11K | 353.85K | 96.59K | 260.84K | 605.9K | 793.78K | -323.73K | -237.5K | -158.83K |
| EBITDA Margin % | - | -32.46% | -99.32% | -11.86% | -147.98% | -17.06% | -166.37% | -172.44% | -39.21% | 55.37% | 1.07% | 1.36% | 48.55% | 22.25% | 42.68% | 44.68% | 40.48% | -3001.09% | -262.49% | -73.01% |
| EBITDA Growth % | 53.41% | 250.48% | - | - | - | - | -248.3% | -9794.29% | -3208.47% | 388.82% | -97.14% | -96.85% | -55.42% | 129.84% | 209.83% | 481.48% | 343.96% | -2.37% | 36.58% | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 47.29K | 52.61K | 92.28K | 178.83K | 27.58K | 29.64K | 85.24K | 3.65K | 7.22K | 18.65K | 34.57K | 12.21K | 12.6K | -38.79K | 37.02K | 39.72K | 40.58K | 39.55K |
| EBIT | -274.97K | 377.14K | -185.42K | -107.29K | -84.44K | -532.46K | -727.8K | -751.59K | -679.35K | 468.5K | 0 | 0 | 0 | 0 | 248.23K | 0 | 756.76K | -363.44K | 0 | 0 |
| Net Interest Income | 1.8M | -2.27M | 2.08M | 181.45K | 0 | -69.89K | 1.28K | 1.33K | 4.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.8M | -2.27M | 2.08M | 181.45K | 0 | 6.72K | 1.28K | 1.33K | 4.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 76.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 1.52M | 1.06M | -340.46K | 74.17K | -720.89K | -609.07K | -727.8K | -751.59K | -679.35K | 464.74K | 221.7K | 793.51K | 640.33K | 315.91K | 248.22K | 1.81M | 757.24K | -364.25K | -311.35K | -205.84K |
| Pretax Margin % | - | -91.63% | -112.74% | 16.09% | -180.75% | -41.45% | -172.92% | -179.51% | -44.83% | 54.5% | 31.76% | 56.45% | 87.85% | 72.78% | 40.61% | 133.68% | 38.62% | -3376.76% | -344.11% | -94.61% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | -56.71K | 473 | 492 | 56.27K | 218.05K | 0 | 340 | 2 | 0 | 0 | 0 | 471 | -806 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 9.31% | -0.06% | -0.07% | -8.28% | 46.92% | 0% | 0.04% | 0% | 0% | 0% | 0% | 0.06% | 0.22% | 0% | 0% |
| Net Income | 1.52M | 428.04K | 1.9M | 74.17K | -84.44K | -552.37K | -728.27K | -752.08K | -735.62K | 246.69K | 221.7K | 453.38K | 640.33K | 315.91K | 248.22K | 1.81M | 757.24K | -364.25K | -311.35K | -205.84K |
| Net Margin % | - | -36.84% | 628.85% | 16.09% | -21.17% | -37.59% | -173.03% | -179.63% | -48.55% | 28.93% | 31.76% | 32.25% | 87.85% | 72.78% | 40.61% | 133.68% | 38.62% | -3376.76% | -344.11% | -94.61% |
| Net Income Growth % | 1901.1% | 177.49% | - | - | - | - | -395.22% | -439.23% | -262.25% | -21.91% | -10.68% | -74.99% | -15.44% | 186.73% | 179.72% | 980.71% | 306.66% | -1.32% | 25.51% | - |
| Net Income (Continuing) | 1.52M | 1.06M | 1.9M | 74.17K | -720.89K | -552.37K | -728.27K | -752.08K | -735.62K | 246.69K | 221.7K | 453.38K | 640.33K | 315.91K | 248.22K | 1.81M | 757.24K | -364.25K | -311.35K | -205.84K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.06 | 0.12 | 0.07 | 0.01 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 |
| EPS Growth % | - | 220% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | 0.06 | 0.12 | 0.07 | 0.01 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 |
| Diluted Shares Outstanding | 20M | 11.58M | 20M | 8.21M | 23.88M | 25M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 340.2M | 297.77M | 288.8M | 287.84M | 287.84M | 317.99M |
| Basic Shares Outstanding | 20M | 11.58M | 20M | 8.21M | 23.88M | 25M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 325.56M | 340.2M | 297.77M | 288.8M | 287.84M | 287.84M | 317.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |