Axiom Intelligence Acquisition Corp 1 (AXIN) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'22 | Q1'22 | Q4'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 | Q1'20 | Q4'19 | Q3'19 | Q2'19 | Q1'19 | Q4'18 |
|---|
| Total Current Assets | 716.76K | 1.02M | 1.22M | 210.13K | 1.24M | 1.45M | 8.82M | 9.32M | 9.21K | 8.39K | 7.98K | 7.93K | 8.3K | 7.71M | 5.98M | 5.74M | 5.24M | 1.44M | 815.73K | 655.95K |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | 34 | - | - | 6.64 | 14.22 | 7.63 | 0 | - | - | - | - | - | 1.08 | 0.92 | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 171.62K | 505.34K | 649.8K | -29.62K | 598.63K | 734.03K | 334.08K | 409.89K | 370 | 5.01K | 192 | 204 | 257 | 7.62M | 5.92M | 5.67M | 4.77M | 1.38M | 755.81K | 595.09K |
| Total Non-Current Assets | 206.05M | 2.18M | 2.15M | 200.28M | 2.81M | 2.95M | 1.77M | 2.08M | 2.46K | 142 | 60 | 68 | 74 | 241.32K | 264.06K | 318.41K | 259.99K | 249.74K | 295.87K | 1.46M |
| Property, Plant & Equipment | 0 | 2.2M | 2.15M | 0 | 2.8M | 2.94M | 1.67M | 1.96M | 2.34K | 142 | 60 | 68 | 74 | 80.41K | 90.33K | 104.51K | 114.19K | 73.71K | 88.82K | 1.46M |
| Fixed Asset Turnover | - | -0.53x | 0.14x | - | 0.14x | 0.64x | 0.23x | 0.43x | 1221.19x | 8436.86x | 10890.85x | 19858.91x | 18.11x | 5.08x | 6.27x | 12.40x | 20.87x | 0.13x | 0.12x | 0.15x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 2.79K | 3.23K | 3.65K | 4.11K | 4.51K | 594 | 1.29K | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 206.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 206.77M | 3.2M | 3.37M | 200.49M | 4.05M | 4.41M | 10.59M | 11.4M | 11.66K | 8.53K | 8.04K | 7.99K | 8.37K | 7.95M | 6.24M | 6.06M | 5.5M | 1.69M | 1.11M | 2.12M |
| Asset Turnover | - | -0.35x | 0.00x | 0.00x | 0.09x | 0.20x | 0.04x | 0.07x | 150.07x | 102.91x | 87.09x | 171.79x | 0.18x | 0.06x | 0.10x | 0.23x | 0.55x | 0.01x | 0.06x | 0.10x |
| Asset Growth % | 5004.82% | -27.36% | - | - | - | - | 123986.75% | 141762.79% | 45.86% | -99.89% | -99.87% | -99.87% | -99.85% | 371.37% | 461.72% | 185.86% | 145.88% | -27.48% | -56.13% | - |
| Total Current Liabilities | 198.34K | 8.49M | 7.98M | 7.58M | 7.95M | 7.47M | 5.21M | 5.12M | 4.45K | 864 | 899 | 1.17K | 1.75K | 2.18M | 900.82K | 927.72K | 2.37M | 4.24M | 4.28M | 5.31M |
| Accounts Payable | 0 | 534.18K | 644.46K | 0 | 726.08K | 8.65K | 472.86K | 410.87K | 406 | 40 | 39 | 39 | 38 | 36.13K | 36.05K | 36.67K | 35.71K | 37.17K | 41.01K | 39.93K |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 278.74K | 93.44K | 179.13K | 175.87K | 108.28K | 799.84K | 820.77K | 848 | 75 | 35 | 71 | 102 | 124.57K | 143.23K | 146.37K | 96.05K | 98.8K | 102.32K | 1.22M |
| Deferred Revenue (Current) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 198.34K | 8.03M | 7.12M | 7.26M | 6.92M | 7.22M | 3.79M | 3.7M | 3.03K | 747 | 823 | 779 | 1.61K | 1.93M | 695.27K | 647.3K | 1.89M | 1.99M | 1.98M | 1.86M |
| Current Ratio | 3.61x | 0.12x | 0.15x | 0.03x | 0.16x | 0.19x | 1.69x | 1.82x | 2.07x | 9.71x | 8.87x | 6.76x | 4.75x | 3.54x | 6.64x | 6.19x | 2.21x | 0.34x | 0.19x | 0.12x |
| Quick Ratio | 3.61x | 0.12x | 0.15x | 0.03x | 0.16x | 0.19x | 1.69x | 1.82x | 2.07x | 9.71x | 8.87x | 6.76x | 4.75x | 3.54x | 6.64x | 6.19x | 2.21x | 0.34x | 0.19x | 0.12x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8M | 1.29M | 1.21M | 1.21M | 1.13M | 1.21M | 614.79K | 843.97K | 1.14K | 47 | 24 | 29 | 27 | 36.34K | 30.5K | 67.53K | 49.75K | 77.23K | 104.72K | 0 |
| Long-Term Debt | 0 | 1.29M | 1.21M | 1.21M | 1.13M | 1.21M | 614.79K | 843.97K | 1.14K | 93 | 24 | 29 | 27 | 36.34K | 30.5K | 67.53K | 49.75K | 77.23K | 104.72K | 0 |
| Capital Lease Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 8.2M | 9.77M | 9.2M | 9.1M | 9.08M | 8.69M | 5.83M | 5.96M | 5.59K | 911 | 924 | 1.2K | 1.77K | 2.22M | 931.32K | 995.25K | 2.42M | 4.32M | 4.38M | 5.31M |
| Total Debt | 0 | 1.57M | 1.31M | 1.39M | 1.3M | 1.32M | 1.41M | 1.66M | 1.99K | 168 | 59 | 100 | 129 | 160.91K | 173.73K | 213.9K | 145.8K | 176.03K | 207.05K | 0 |
| Net Debt | -545.15K | 1.55M | 1.29M | 1.36M | 1.24M | 1.26M | -6.72M | -6.92M | -6.57K | -3.08K | -7.58K | -7.58K | -7.83K | 148.56K | 149.91K | 204.06K | -214.55K | 172.56K | 203.83K | -11.26K |
| Debt / Equity | - | - | - | 0.01x | - | - | 0.30x | 0.31x | 0.33x | 0.02x | 0.01x | 0.01x | 0.02x | 0.03x | 0.03x | 0.04x | 0.05x | - | - | - |
| Debt / EBITDA | - | 4.15x | - | - | - | - | - | - | - | 0.00x | 0.01x | 0.01x | 0.00x | 1.67x | 0.67x | 0.35x | 0.18x | - | - | - |
| Net Debt / EBITDA | - | 4.10x | - | - | - | - | - | - | - | -0.01x | -1.02x | -0.40x | -0.02x | 1.54x | 0.57x | 0.34x | -0.27x | - | - | - |
| Interest Coverage | - | - | - | - | - | -6.95x | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | -7.46M | -6.57M | -5.82M | 191.39M | -59.44K | -4.28M | 4.76M | 5.44M | 0 | 7.62K | 0 | 0 | 0 | 5.73M | 5.31M | 5.07M | 3.08M | -2.63M | -3.27M | -3.19M |
| Equity Growth % | -12449.62% | -53.39% | - | - | - | - | 62363.6% | - | - | -99.87% | -100% | -100% | -100% | 318.12% | 262.53% | 258.76% | 186.94% | 27.54% | 8.98% | - |
| Book Value per Share | -0.37 | -0.57 | -0.29 | 23.30 | -0.00 | -0.17 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 |
| Total Shareholders' Equity | -7.46M | -6.57M | -5.82M | 191.39M | -5.03M | -4.28M | 4.76M | 5.44M | 6.07K | 7.62K | 7.17K | 6.89K | 6.73K | 5.73M | 5.31M | 5.07M | 3.08M | -2.63M | -3.27M | -3.19M |
| Common Stock | 412.8M | 250 | 250 | 200.18M | 250 | 250 | 500 | 500 | 1 | 1 | 1 | 1 | 1 | 2K | 3.4K | 3.4K | 2.98K | 2.88K | 2.88K | 2.88K |
| Retained Earnings | -7.46M | -22.03M | -21.4M | -6.79M | -20.71M | -19.99M | -10.36M | -9.63M | -8.88K | 666 | 556 | 0 | 0 | -5.28M | -5.59M | -5.84M | -7.65M | -8.41M | -8.05M | -7.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 33.66K | 149.22K | 183.22K | 250.85K | 277.54K | 697.74K | 742.69K | 711 | 666 | 556 | 589 | 331 | 70.16K | 57.1K | 151.48K | 76K | 123.9K | 55.19K | 135.58K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |