Aura Biosciences, Inc. (AURA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 274K | 0 | 0 | 300K | 0 | 291K | 0 | 0 | 306K | 324K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -274K | 0 | 0 | -300K | 0 | -291K | 0 | 0 | -306K | -324K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | 100% | - | - | 100% | 10.19% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 34.59M | 27.24M | 27.91M | 28.31M | 29.04M | 27.52M | 23.23M | 22.76M | 22.01M | 24.46M | 20.49M | 20.28M | 19.44M | 17.61M | 16.05M | 13.82M | 12.81M | 11.63M | 8.89M | 8.8M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.91M | 5.34M | 5.73M | 5.73M | 5.69M | 5.18M | 6.2M | 5.88M | 4.96M | 4.18M | 5.06M | 5.16M | 5.04M | 4.45M | 4.76M | 4.31M | 4.54M | 3.65M | 2.53M | 2.17M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 27.96M | 21.9M | 22.18M | 22.88M | 23.34M | 22.33M | 17.04M | 16.88M | 17.05M | 20.28M | 15.43M | 15.12M | 14.4M | 13.16M | 11.29M | 9.51M | 8.28M | 7.98M | 6.37M | 6.63M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -274K | 0 | 0 | -300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -34.87M | -27.24M | -27.91M | -28.61M | -29.04M | -27.81M | -23.23M | -22.76M | -22.31M | -24.78M | -20.49M | -20.28M | -19.44M | -17.61M | -16.05M | -13.82M | -12.81M | -11.63M | -8.89M | -8.8M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -20.08% | 2.05% | -20.12% | -25.71% | -30.13% | -12.2% | -13.39% | -12.26% | -14.76% | -40.71% | -27.61% | -46.76% | -51.78% | -51.48% | -80.49% | -56.98% | -116.15% | -136.85% | - | - |
| EBITDA | -34.59M | -26.96M | -27.63M | -28.31M | -28.74M | -27.52M | -22.92M | -22.45M | -22.01M | -24.46M | -20.14M | -19.98M | -19.12M | -17.29M | -15.75M | -13.52M | -12.55M | -11.4M | -8.68M | -8.6M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -20.35% | 2% | -20.54% | -26.12% | -30.61% | -12.5% | -13.77% | -12.38% | -15.12% | -41.46% | -27.88% | -47.75% | -52.26% | -51.71% | -81.51% | -57.19% | -118.65% | -143.37% | - | - |
| D&A (Non-Cash Add-back) | 274K | 272K | 280K | 300K | 291K | 291K | 313K | 313K | 306K | 324K | 343K | 300K | 328K | 323K | 302K | 296K | 256K | 230K | 216K | 200K |
| EBIT | -34.87M | -27.24M | -27.91M | -26.97M | -29.04M | -25.81M | -23.23M | -22.76M | -22.31M | -21.99M | -20.49M | -20.28M | -19.44M | -17.61M | -16.05M | -13.82M | -12.81M | -11.63M | -8.89M | -8.8M |
| Net Interest Income | 1.19M | 1.54M | 1.81M | 1.68M | 1.59M | 2.03M | 2.26M | 2.45M | 2.69M | 2.61M | 1.98M | 2.01M | 1.99M | 1.06M | 483K | 292K | 25K | 5K | 5K | 4K |
| Interest Income | 1.19M | 1.54M | 1.81M | 1.68M | 1.59M | 2.03M | 2.26M | 2.45M | 2.69M | 2.61M | 1.98M | 2.01M | 1.99M | 1.06M | 483K | 292K | 25K | 5K | 5K | 4K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Other Income/Expense | 1.19M | 1.69M | 1.8M | 1.64M | 1.57M | 2M | 2.23M | 2.42M | 2.65M | 2.79M | 1.98M | 1.98M | 1.98M | 1.05M | 154K | 348K | -24K | -7K | 57K | -51K |
| Pretax Income | -33.67M | -25.54M | -26.1M | -26.97M | -27.46M | -25.81M | -21M | -20.34M | -19.66M | -21.99M | -18.51M | -18.3M | -17.47M | -16.56M | -15.9M | -13.47M | -12.84M | -11.63M | -8.84M | -8.85M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 11K | 15K | 26K | 48K | 18K | 24K | 43K | 0 | 46K | 137K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.03% | -0.06% | -0.1% | -0.18% | -0.07% | -0.09% | -0.2% | 0% | -0.23% | -0.62% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -33.69M | -25.56M | -26.13M | -27.02M | -27.48M | -25.83M | -21.04M | -20.34M | -19.71M | -22.13M | -18.51M | -18.3M | -17.47M | -16.56M | -15.9M | -13.47M | -12.84M | -11.63M | -8.84M | -8.85M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -22.57% | 1.06% | -24.18% | -32.86% | -39.47% | -16.73% | -13.67% | -11.14% | -12.82% | -33.65% | -16.42% | -35.87% | -36.08% | -42.33% | -79.92% | -52.15% | -116.55% | -137.09% | - | - |
| Net Income (Continuing) | -33.69M | -25.56M | -26.13M | -27.02M | -27.48M | -25.83M | -21.04M | -20.34M | -19.71M | -22.13M | -18.51M | -18.3M | -17.47M | -16.56M | -15.9M | -13.47M | -12.84M | -11.63M | -8.84M | -8.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.50 | -0.40 | -0.40 | -0.47 | -0.55 | -0.52 | -0.42 | -0.41 | -0.40 | -0.50 | -0.48 | -0.48 | -0.40 | -1.31 | -0.54 | -0.46 | -0.44 | -0.42 | -0.32 | -0.45 |
| EPS Growth % | 9.09% | 23.08% | 4.76% | -14.63% | -37.5% | -4% | 12.5% | 14.58% | 0% | 61.83% | 11.11% | -4.35% | 9.09% | -211.9% | -68.75% | -2.22% | -46.67% | -68% | - | - |
| EPS (Basic) | -0.50 | -0.40 | -0.40 | -0.47 | -0.55 | -0.52 | -0.42 | -0.41 | -0.40 | -0.50 | -0.48 | -0.48 | -0.40 | -1.31 | -0.54 | -0.46 | -0.44 | -0.42 | -0.32 | -0.45 |
| Diluted Shares Outstanding | 67.45M | 60.34M | 65.94M | 58.02M | 50.13M | 49.65M | 49.66M | 49.55M | 49.45M | 44.44M | 38.19M | 37.86M | 37.78M | 31.85M | 29.27M | 29.25M | 29.21M | 28.01M | 28.01M | 19.57M |
| Basic Shares Outstanding | 67.45M | 60.34M | 65.94M | 58.02M | 50.13M | 49.65M | 49.66M | 49.55M | 49.45M | 44.44M | 38.19M | 37.86M | 37.78M | 31.85M | 29.27M | 29.25M | 29.21M | 28.01M | 28.01M | 19.57M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |