Anika Therapeutics, Inc. (ANIK) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 93.56M | 103.36M | 101.59M | 99.32M | 102.51M | 113.65M | 136.11M | 155M | 158.96M | 163.31M | 156.78M | 152.2M | 160.33M | 169.55M | 167.76M | 167.86M | 165.32M | 168.53M | 165.78M | 177.76M |
| Cash & Short-Term Investments | 41.02M | 57.48M | 57.99M | 53.17M | 53.37M | 55.63M | 62.37M | 62.82M | 68.63M | 68.74M | 70.65M | 65.07M | 79.74M | 86.33M | 87.78M | 91.39M | 90.33M | 94.39M | 90.98M | 97.18M |
| Cash Only | 41.02M | 57.48M | 57.99M | 53.17M | 53.37M | 55.63M | 62.37M | 62.82M | 68.63M | 68.74M | 70.65M | 65.07M | 79.74M | 86.33M | 87.78M | 91.39M | 90.33M | 94.39M | 90.98M | 97.18M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 25.77M | 23.69M | 22.19M | 23.95M | 21.99M | 23.59M | 28.36M | 33.77M | 32.08M | 26.36M | 34.68M | 36.74M | 30.63M | 34.63M | 34.17M | 32.17M | 29.31M | 29.84M | 32.35M | 29.43M |
| Days Sales Outstanding | 75.16 | 68.93 | 76.3 | 74.08 | 78.38 | -1.85K | 73.75 | 97.52 | 65.61 | 65.34 | 79.23 | 69.19 | 77.43 | 79.87 | 75.79 | 70.54 | 72.55 | 79.87 | 71.88 | 66.72 |
| Inventory | 22.84M | 18.79M | 16.28M | 16.92M | 21.34M | 23.81M | 39.63M | 51.46M | 49.41M | 24.43M | 43.72M | 42.6M | 41.32M | 39.77M | 37.24M | 35.34M | 35.23M | 36.01M | 35.02M | 42.86M |
| Days Inventory Outstanding | 176.46 | 141.07 | 124.87 | 125.63 | 176.85 | -122.33 | 112.3 | 448.43 | 211.36 | 188.38 | 240.37 | 249.09 | 241.95 | 228.65 | 190.93 | 217 | 215.3 | 184.73 | 216.94 | 224.64 |
| Other Current Assets | 3.94M | 3.4M | 5.13M | 5.27M | 5.82M | 10.62M | 5.75M | 6.94M | 8.85M | 43.78M | 7.72M | 7.79M | 8.65M | 8.83M | 8.58M | 8.96M | 10.46M | 0 | 0 | 0 |
| Total Non-Current Assets | 85.83M | 86.91M | 87.85M | 88.36M | 88.1M | 89.09M | 95.3M | 107.66M | 104.78M | 107.32M | 171.38M | 176.68M | 178.74M | 179.58M | 179.99M | 186.27M | 176.92M | 179.01M | 187.15M | 185.37M |
| Property, Plant & Equipment | 65.15M | 66.26M | 64.91M | 65.81M | 65.64M | 64.68M | 71.78M | 75.45M | 74.24M | 65M | 74.99M | 77.62M | 78.98M | 78.97M | 78.38M | 79.69M | 68.47M | 68.56M | 70.51M | 71.39M |
| Fixed Asset Turnover | 0.45x | 0.47x | 0.43x | 0.43x | 0.40x | -0.02x | 0.53x | 0.41x | 0.58x | 0.61x | 0.54x | 0.57x | 0.48x | 0.50x | 0.51x | 0.54x | 0.54x | 0.52x | 0.56x | 0.53x |
| Goodwill | 7.89M | 8.05M | 8.05M | 8.06M | 7.42M | 7.13M | 7.66M | 7.35M | 7.4M | 7.57M | 7.25M | 7.47M | 7.46M | 7.34M | 6.72M | 7.17M | 7.63M | 7.78M | 7.95M | 8.15M |
| Intangible Assets | 1.65M | 1.65M | 1.65M | 1.66M | 2.28M | 2.49M | 3.08M | 3.97M | 4.3M | 2.58M | 68.76M | 70.71M | 72.65M | 74.6M | 76.55M | 78.49M | 80.44M | 82.38M | 85.02M | 87.08M |
| Long-Term Investments | 5.68M | 0 | 6.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.3M | 9.67M | 5.51M | 11.59M | 11.56M | 13.62M | 11.31M | 19.52M | 17.57M | 30.69M | 18.95M | 19.39M | 18.13M | 17.22M | 18.34M | 20.91M | 20.39M | 20.29M | 23.67M | 18.75M |
| Total Assets | 179.39M | 190.27M | 189.44M | 187.68M | 190.6M | 202.74M | 231.41M | 262.65M | 263.74M | 270.63M | 328.16M | 328.88M | 339.07M | 349.13M | 347.75M | 354.12M | 342.24M | 347.54M | 352.93M | 363.13M |
| Asset Turnover | 0.16x | 0.16x | 0.15x | 0.15x | 0.13x | -0.01x | 0.16x | 0.12x | 0.15x | 0.14x | 0.13x | 0.13x | 0.11x | 0.11x | 0.11x | 0.11x | 0.11x | 0.10x | 0.11x | 0.11x |
| Asset Growth % | -5.89% | -6.15% | -18.14% | -28.54% | -27.73% | -25.09% | -29.48% | -20.14% | -22.22% | -22.48% | -5.63% | -7.13% | -0.92% | 0.46% | -1.47% | -2.48% | -5.52% | -4.94% | -15.23% | -17.57% |
| Total Current Liabilities | 20.97M | 21.91M | 19.09M | 16.08M | 17.9M | 23.31M | 25.49M | 26.12M | 28.46M | 31.06M | 28.06M | 23.46M | 28.69M | 27.91M | 26.35M | 29.43M | 26.99M | 29.8M | 28.77M | 41.37M |
| Accounts Payable | 6.34M | 6.04M | 4.73M | 4.77M | 5.28M | 5.62M | 6.8M | 9.99M | 10.02M | 6.19M | 8.25M | 7.94M | 8.95M | 9.07M | 8.35M | 8.16M | 7.44M | 7.63M | 7.94M | 8.1M |
| Days Payables Outstanding | 52.48 | 43.33 | 35.73 | 33 | 42.68 | -23.95 | 20.71 | 88.98 | 46.42 | 39.93 | 45.09 | 50.14 | 53.78 | 51.75 | 43.46 | 48 | 45.57 | 40.51 | 44.69 | 44.06 |
| Short-Term Debt | 1.94M | 0 | 1.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 229K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.75M | 15.87M | 2.87M | 7.06M | 7M | 12.16M | 12.5M | 9.96M | 8.76M | 18.73M | 10.97M | 8.69M | 7.71M | 5.46M | 4.91M | 5.35M | 10.44M | 13.84M | 14.78M | 24.62M |
| Current Ratio | 4.46x | 4.72x | 5.32x | 6.18x | 5.73x | 4.88x | 5.34x | 5.93x | 5.59x | 5.26x | 5.59x | 6.49x | 5.59x | 6.07x | 6.37x | 5.70x | 6.12x | 5.66x | 5.76x | 4.30x |
| Quick Ratio | 3.37x | 3.86x | 4.47x | 5.12x | 4.53x | 3.85x | 3.78x | 3.96x | 3.85x | 4.47x | 4.03x | 4.67x | 4.15x | 4.65x | 4.95x | 4.50x | 4.82x | 4.45x | 4.54x | 3.26x |
| Cash Conversion Cycle | 199.14 | 166.67 | 165.43 | 166.71 | 212.56 | -1.95K | 165.34 | 456.97 | 230.55 | 213.8 | 274.5 | 268.14 | 265.6 | 256.77 | 223.26 | 239.54 | 242.28 | 224.09 | 244.13 | 247.3 |
| Total Non-Current Liabilities | 24.52M | 24.9M | 23.54M | 23.93M | 24.31M | 25.45M | 26.05M | 26.2M | 26.75M | 27.31M | 29.61M | 31.41M | 32.79M | 35.65M | 36.46M | 38.54M | 29.46M | 30.66M | 34.1M | 34.96M |
| Long-Term Debt | 0 | 24.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 23.79M | 0 | 22.78M | 23.17M | 23.56M | 24.01M | 25.24M | 25.79M | 26.34M | 25.91M | 27.25M | 27.77M | 28.28M | 28.82M | 29.18M | 29.73M | 18.82M | 19.24M | 19.64M | 20.08M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.96M | 3.23M | 4.11M | 6.44M | 6.8M | 8.22M | 9.96M | 10.16M | 12.97M | 13.1M |
| Other Non-Current Liabilities | 726K | 701K | 761K | 756K | 744K | 1.43M | 806K | 407K | 404K | 1.39M | 400K | 401K | 399K | 398K | 474K | 587K | 684K | 1.26M | 1.49M | 1.78M |
| Total Liabilities | 45.49M | 46.8M | 42.63M | 40.01M | 42.21M | 48.75M | 51.54M | 52.32M | 55.21M | 58.37M | 57.67M | 54.87M | 61.49M | 63.56M | 62.81M | 67.97M | 56.45M | 60.45M | 62.87M | 76.33M |
| Total Debt | 25.74M | 24.2M | 24.51M | 24.99M | 25.44M | 25.93M | 27.53M | 28.08M | 28.47M | 27.74M | 29.31M | 29.86M | 30.39M | 30.89M | 31.11M | 31.61M | 20.47M | 20.95M | 21.18M | 21.6M |
| Net Debt | -15.28M | -33.28M | -33.48M | -28.18M | -27.93M | -29.7M | -34.83M | -34.75M | -40.16M | -41M | -41.34M | -35.21M | -49.35M | -55.44M | -56.67M | -59.79M | -69.86M | -73.43M | -69.8M | -75.58M |
| Debt / Equity | 0.19x | 0.17x | 0.17x | 0.17x | 0.17x | 0.17x | 0.15x | 0.13x | 0.14x | 0.13x | 0.11x | 0.11x | 0.11x | 0.11x | 0.11x | 0.11x | 0.07x | 0.07x | 0.07x | 0.08x |
| Debt / EBITDA | - | 12.32x | - | - | - | 0.88x | - | 113.21x | - | - | - | - | - | - | - | 96.36x | 324.92x | - | 4.34x | 1.70x |
| Net Debt / EBITDA | - | -16.95x | - | - | - | -1.00x | - | -140.10x | - | - | - | - | - | - | - | -182.27x | -1108.81x | - | -14.31x | -5.96x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -23.08x | -176.55x | -44.79x | -89.40x |
| Total Equity | 133.9M | 143.47M | 146.81M | 147.67M | 148.4M | 153.99M | 179.86M | 210.34M | 208.54M | 212.26M | 270.49M | 274.01M | 277.59M | 285.56M | 284.94M | 286.15M | 285.79M | 287.08M | 290.06M | 286.8M |
| Equity Growth % | -9.77% | -6.83% | -18.38% | -29.79% | -28.84% | -27.45% | -33.5% | -23.24% | -24.88% | -25.67% | -5.07% | -4.24% | -2.87% | -0.53% | -1.77% | -0.23% | 3.3% | 5.39% | 1.97% | -0.57% |
| Book Value per Share | 9.90 | 9.78 | 10.18 | 10.28 | 10.38 | 10.46 | 12.18 | 14.17 | 14.19 | 14.49 | 18.48 | 18.66 | 18.94 | 19.51 | 19.51 | 19.66 | 19.76 | 19.88 | 19.80 | 19.61 |
| Total Shareholders' Equity | 133.9M | 143.47M | 146.81M | 147.67M | 148.4M | 153.99M | 179.86M | 210.34M | 208.54M | 212.26M | 270.49M | 274.01M | 277.59M | 285.56M | 284.94M | 286.15M | 285.79M | 287.08M | 290.06M | 286.8M |
| Common Stock | 133K | 139K | 144K | 144K | 143K | 144K | 147K | 148K | 148K | 147K | 146K | 147K | 147K | 146K | 146K | 146K | 145K | 144K | 144K | 144K |
| Retained Earnings | 55.73M | 60.79M | 60.49M | 62.82M | 66.79M | 71.67M | 93.53M | 123.45M | 123.54M | 128.05M | 191.05M | 197.63M | 200.37M | 210.72M | 215.63M | 219.8M | 222.65M | 225.58M | 231.37M | 230.81M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -5.31M | -4.96M | -4.94M | -4.75M | -6.1M | -6.78M | -5.7M | -6.42M | -6.32M | -5.94M | -6.56M | -6.16M | -6.17M | -6.44M | -7.5M | -6.65M | -5.8M | -5.72M | -5.32M | -4.85M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |