AngioDynamics, Inc. (ANGO) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 78.42M | 79.43M | 75.71M | 80.16M | 72M | 72.84M | 67.49M | 70.98M | 75.18M | 79.07M | 78.68M | 91.07M | 80.71M | 85.43M | 81.54M | 87M | 73.97M | 78.28M | 76.97M | 76.84M |
| Revenue Growth % | 8.91% | 9.04% | 12.18% | 12.93% | -4.23% | -7.88% | -14.22% | -22.06% | -6.85% | -7.44% | -3.51% | 4.69% | 9.11% | 9.13% | 5.93% | 13.22% | 3.92% | 7.57% | 9.62% | 31.73% |
| Cost of Goods Sold | 36.94M | 37.29M | 33.85M | 37.94M | 33.15M | 32.94M | 30.77M | 32.47M | 39.32M | 38.81M | 38.62M | 44.72M | 40.21M | 40.35M | 39.23M | 40.54M | 35.39M | 37.73M | 36.83M | 34.52M |
| COGS % of Revenue | 47.11% | 46.95% | 44.71% | 47.33% | 46.03% | 45.22% | 45.59% | 45.74% | 52.3% | 49.08% | 49.08% | 49.1% | 49.82% | 47.23% | 48.12% | 46.6% | 47.84% | 48.19% | 47.85% | 44.93% |
| Gross Profit | 41.48M | 42.14M | 41.86M | 42.22M | 38.86M | 39.91M | 36.72M | 38.52M | 35.86M | 40.26M | 40.06M | 46.36M | 40.5M | 45.08M | 42.3M | 46.45M | 38.58M | 40.55M | 40.14M | 42.32M |
| Gross Margin % | 52.89% | 53.05% | 55.29% | 52.67% | 53.97% | 54.78% | 54.41% | 54.26% | 47.7% | 50.92% | 50.92% | 50.9% | 50.18% | 52.77% | 51.88% | 53.4% | 52.16% | 51.81% | 52.15% | 55.07% |
| Gross Profit Growth % | 6.75% | 5.6% | 13.98% | 9.61% | 8.35% | -0.88% | -8.33% | -16.92% | -11.46% | -10.68% | -5.31% | -0.21% | 4.98% | 11.15% | 5.4% | 9.77% | 0.14% | 0.95% | 12.23% | 40.08% |
| Operating Expenses | 47.91M | 44.63M | 52.51M | 48.01M | 48.83M | 51M | 49.82M | 52.96M | 235.76M | 53.38M | 5.03M | 67.2M | 49.43M | 53.19M | 55.61M | 52.85M | 43.88M | 49.23M | 48.24M | 63.91M |
| OpEx % of Revenue | 61.09% | 56.19% | 69.36% | 59.89% | 67.82% | 70.01% | 73.82% | 74.62% | 313.58% | 67.51% | 6.39% | 73.78% | 61.24% | 62.27% | 68.2% | 60.75% | 59.32% | 62.89% | 62.67% | 83.17% |
| Selling, General & Admin | 38.16M | 36.86M | 40.69M | 36.67M | 35.99M | 35.98M | 36.58M | 35.02M | 35.98M | 34.75M | 38.22M | 36.52M | 34.24M | 36.84M | 36.64M | 37.94M | 29.14M | 33.28M | 33.39M | 32.95M |
| SG&A % of Revenue | 48.65% | 46.41% | 53.74% | 45.75% | 49.99% | 49.39% | 54.2% | 49.34% | 47.86% | 43.95% | 48.58% | 40.1% | 42.43% | 43.13% | 44.94% | 43.61% | 39.4% | 42.52% | 43.38% | 42.88% |
| Research & Development | 7.08M | 7.77M | 6.42M | 6.59M | 6.91M | 6.43M | 6.29M | 6.72M | 8.19M | 8.66M | 7.94M | 7.86M | 6.85M | 6.84M | 8.33M | 7.87M | 7.28M | 8.2M | 7.39M | 9.1M |
| R&D % of Revenue | 9.03% | 9.78% | 8.48% | 8.22% | 9.6% | 8.83% | 9.31% | 9.47% | 10.89% | 10.95% | 10.09% | 8.63% | 8.49% | 8% | 10.22% | 9.04% | 9.84% | 10.47% | 9.61% | 11.85% |
| Other Operating Expenses | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -6.43M | -2.49M | -10.66M | -5.79M | -9.97M | -11.09M | -13.1M | -14.45M | -199.9M | -13.12M | 35.03M | -20.84M | -8.93M | -8.12M | -13.3M | -6.4M | -5.29M | -8.68M | -8.1M | -21.59M |
| Operating Margin % | -8.2% | -3.13% | -14.07% | -7.22% | -13.85% | -15.23% | -19.41% | -20.36% | -265.88% | -16.59% | 44.52% | -22.88% | -11.06% | -9.5% | -16.31% | -7.35% | -7.16% | -11.09% | -10.52% | -28.09% |
| Operating Income Growth % | 35.54% | 77.56% | 18.64% | 59.94% | 95.01% | 15.44% | -137.39% | 30.66% | -2138.98% | -61.68% | 363.36% | -225.73% | -68.61% | 6.5% | -64.21% | 70.37% | -41.65% | -79.47% | -58.14% | 86.22% |
| EBITDA | -838K | 3.33M | -4.64M | 45K | -3.65M | -4.23M | -6.31M | -7.63M | -192.37M | -6.43M | 41.72M | -13.28M | -1.09M | -297K | -5.64M | 1.27M | 2.11M | -1.4M | -1.1M | -15.06M |
| EBITDA Margin % | -1.07% | 4.19% | -6.12% | 0.06% | -5.08% | -5.81% | -9.35% | -10.75% | -255.88% | -8.14% | 53.02% | -14.58% | -1.35% | -0.35% | -6.92% | 1.46% | 2.85% | -1.79% | -1.43% | -19.6% |
| EBITDA Growth % | 77.07% | 178.63% | 26.56% | 100.59% | 98.1% | 34.25% | -115.13% | 42.53% | -17548.99% | -2066.67% | 839.55% | -1145.67% | -151.63% | 78.79% | -411.42% | 108.43% | -20.07% | -187.5% | -175.81% | 89.98% |
| D&A (Non-Cash Add-back) | 5.59M | 5.82M | 6.02M | 5.83M | 6.32M | 6.86M | 6.79M | 6.82M | 7.52M | 6.68M | 6.69M | 7.56M | 7.84M | 7.82M | 7.66M | 7.67M | 7.41M | 7.28M | 7M | 6.52M |
| EBIT | -7.98M | -6.25M | -10.83M | -3.63M | -6.65M | -5.07M | -8.71M | -5.8M | -11.6M | -6.71M | -9.73M | -20.96M | -5.33M | -3.41M | -13.48M | -6.54M | -5.58M | -8.69M | -8.45M | -21.75M |
| Net Interest Income | -88K | -102K | -4K | 3K | 135K | 234K | 606K | 567K | 394K | 534K | 119K | -901K | -736K | -684K | -381K | -185K | -173K | -174K | -156K | -185K |
| Interest Income | 0 | 0 | 0 | 3K | 135K | 234K | 606K | 567K | 394K | 534K | 119K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 88K | 102K | 4K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 901K | 736K | 684K | 381K | 185K | 173K | 174K | 156K | 185K |
| Other Income/Expense | -1.64M | -3.87M | -182K | -322K | 5.57M | 246K | 433K | 308K | 156K | 502K | -169K | -1.03M | -736K | -936K | -556K | -324K | -462K | -184K | -508K | -352K |
| Pretax Income | -8.07M | -6.36M | -10.84M | -6.11M | -4.41M | -10.85M | -12.66M | -14.14M | -199.74M | -12.62M | 34.86M | -21.86M | -9.66M | -9.05M | -13.86M | -6.72M | -5.76M | -8.86M | -8.61M | -21.94M |
| Pretax Margin % | -10.29% | -8% | -14.31% | -7.62% | -6.12% | -14.89% | -18.77% | -19.92% | -265.68% | -15.96% | 44.31% | -24.01% | -11.97% | -10.59% | -16.99% | -7.73% | -7.78% | -11.32% | -11.18% | -28.55% |
| Income Tax | 12K | -5K | 65K | -60K | -2K | -110K | 133K | -692K | -12M | 16.43M | -11.02M | -398K | -179K | -565K | -853K | -455K | -799K | -512K | -1.64M | -2.47M |
| Effective Tax Rate % | -0.15% | 0.08% | -0.6% | 0.98% | 0.05% | 1.01% | -1.05% | 4.89% | 6.01% | -130.21% | -31.62% | 1.82% | 1.85% | 6.24% | 6.16% | 6.77% | 13.88% | 5.78% | 19.01% | 11.26% |
| Net Income | -8.08M | -6.35M | -10.9M | -6.05M | -4.41M | -10.74M | -12.8M | -13.45M | -187.74M | -29.05M | 45.88M | -21.47M | -9.48M | -8.49M | -13M | -6.27M | -4.96M | -8.35M | -6.97M | -19.47M |
| Net Margin % | -10.31% | -7.99% | -14.4% | -7.55% | -6.12% | -14.74% | -18.96% | -18.95% | -249.71% | -36.74% | 58.32% | -23.57% | -11.75% | -9.93% | -15.95% | -7.2% | -6.7% | -10.67% | -9.06% | -25.34% |
| Net Income Growth % | -83.44% | 40.86% | 14.81% | 55.02% | 97.65% | 63.03% | -127.89% | 37.35% | -1879.29% | -242.31% | 452.85% | -242.59% | -91.31% | -1.62% | -86.52% | 67.81% | -39.9% | -95.67% | -63.36% | 87.61% |
| Net Income (Continuing) | -8.08M | -6.35M | -10.9M | -6.05M | -4.41M | -10.74M | -12.8M | -13.45M | -187.74M | -29.05M | 45.88M | -21.47M | -9.48M | -8.49M | -13M | -6.27M | -4.96M | -8.35M | -6.97M | -19.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.19 | -0.15 | -0.26 | -0.15 | -0.11 | -0.26 | -0.31 | -0.33 | -4.67 | -0.72 | 1.15 | -0.54 | -0.24 | -0.21 | -0.33 | -0.16 | -0.13 | -0.21 | -0.18 | -0.51 |
| EPS Growth % | -72.73% | 42.31% | 16.13% | 54.55% | 97.64% | 63.89% | -126.96% | 38.89% | -1845.83% | -242.86% | 448.48% | -237.5% | -84.62% | 0% | -83.33% | 68.63% | -40.69% | -90.91% | -63.64% | 87.56% |
| EPS (Basic) | -0.19 | -0.15 | -0.26 | -0.15 | -0.11 | -0.26 | -0.31 | -0.33 | -4.67 | -0.72 | 1.15 | -0.54 | -0.24 | -0.21 | -0.33 | -0.16 | -0.13 | -0.21 | -0.18 | -0.51 |
| Diluted Shares Outstanding | 41.6M | 41.4M | 41.17M | 40.98M | 40.85M | 40.92M | 40.65M | 40.43M | 40.23M | 40.22M | 39.97M | 39.61M | 39.51M | 39.49M | 39.3M | 39.16M | 39.09M | 39.05M | 38.73M | 38.52M |
| Basic Shares Outstanding | 41.6M | 41.4M | 41.17M | 40.98M | 40.85M | 40.92M | 40.65M | 40.43M | 40.23M | 40.22M | 39.84M | 39.61M | 39.51M | 39.49M | 39.3M | 39.15M | 38.14M | 39.05M | 38.73M | 38.52M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |