Amaze Holdings, Inc. (AMZE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 469.05K | -217.19K | 1.25M | 869.88K | 60.21K | 60.8K | 63.21K | 70.48K | 104.57K | 239.48K | 847.96K | 330.13K | 408.63K | 375.92K | 535.58K | 1.02M | 929.13K | 649.44K | 546.62K | 384.22K |
| Revenue Growth % | 678.98% | -457.2% | 1884.28% | 1134.16% | -42.42% | -74.61% | -92.55% | -78.65% | -74.41% | -36.3% | 58.32% | -67.62% | -56.02% | -42.12% | -2.02% | 165.31% | 674.76% | 539.6% | - | - |
| Cost of Goods Sold | 1.08M | 170.12K | 81.35K | 82.37K | 62.79K | 64.34K | -89.44K | 114.16K | 215.82K | 780.63K | 889.84K | 2.33M | 411.99K | 501.36K | 601.55K | 836.05K | 612.05K | 428.19K | 322.81K | 318.05K |
| COGS % of Revenue | 230.09% | -78.33% | 6.49% | 9.47% | 104.28% | 105.82% | -141.49% | 161.97% | 206.39% | 325.97% | 104.94% | 705.69% | 100.82% | 133.37% | 112.32% | 82.02% | 65.87% | 65.93% | 59.06% | 82.78% |
| Gross Profit | -610.19K | -387.31K | 1.17M | 787.51K | -2.58K | -3.54K | 152.65K | -43.68K | -111.25K | -541.15K | -41.88K | -2M | -3.36K | -125.44K | -65.96K | 183.32K | 317.07K | 221.25K | 223.81K | 66.17K |
| Gross Margin % | -130.09% | 178.33% | 93.51% | 90.53% | -4.28% | -5.82% | 241.49% | -61.97% | -106.39% | -225.97% | -4.94% | -605.69% | -0.82% | -33.37% | -12.32% | 17.98% | 34.13% | 34.07% | 40.94% | 17.22% |
| Gross Profit Growth % | -23587.54% | -10837.98% | 668.37% | 1903.08% | 97.68% | 99.35% | 464.44% | 97.82% | -3208.98% | -331.39% | 36.5% | -1190.7% | -101.06% | -156.7% | -129.47% | 177.07% | 490.25% | 2800.08% | - | - |
| Operating Expenses | 4.69M | 9.17M | 5.54M | 5.07M | 1.89M | 720.48K | 461.61K | 835.89K | 1.1M | 1.51M | 2.09M | 2.42M | 2.01M | 3.68M | 2.51M | 4.75M | 4.61M | 2.09M | 1.75M | 5.31M |
| OpEx % of Revenue | 1000.26% | -4223.29% | 441.34% | 583.23% | 3134.32% | 1184.92% | 730.3% | 1185.93% | 1053% | 631% | 246.22% | 733.91% | 491.57% | 979.36% | 467.87% | 465.75% | 495.93% | 322.2% | 321.04% | 1381.19% |
| Selling, General & Admin | 4.69M | 5.83M | 5.53M | 5.07M | 1.89M | 720.48K | 461.61K | 835.89K | 1.1M | 1.51M | 2.09M | 2.42M | 2.01M | 3.68M | 2.51M | 4.75M | 4.61M | 2.09M | 1.75M | 5.31M |
| SG&A % of Revenue | 1000.26% | -2684.21% | 441.21% | 583.04% | 3133.4% | 1184.92% | 730.3% | 1185.93% | 1053% | 631% | 246.22% | 733.91% | 491.57% | 979.36% | 467.87% | 465.75% | 495.93% | 322.2% | 321.04% | 1381.19% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1.68K | 1.67K | 558 | 0 | 0 | 0 | 39 | -1.3K | 30 | 40 | 1.23K | 9.69K | 11.78K | 5.49K | 4.47K | 0 | 0 | 0 |
| Operating Income | -5.3M | -9.56M | -4.36M | -4.29M | -1.89M | -724.02K | -308.97K | -879.57K | -1.21M | -2.05M | -2.13M | -4.42M | -2.01M | -3.81M | -2.57M | -4.56M | -4.29M | -1.87M | -1.53M | -5.24M |
| Operating Margin % | -1130.35% | 4401.62% | -347.83% | -492.7% | -3138.6% | -1190.74% | -488.8% | -1247.9% | -1159.39% | -856.98% | -251.15% | -1339.59% | -492.39% | -1012.74% | -480.19% | -447.76% | -461.8% | -288.13% | -280.09% | -1363.97% |
| Operating Income Growth % | -180.54% | -1220.4% | -1312% | -387.27% | -55.88% | 64.72% | 85.49% | 80.11% | 39.75% | 46.09% | 17.19% | 3.11% | 53.11% | -103.45% | -67.98% | 12.9% | -224.17% | -403.61% | - | - |
| EBITDA | -4.25M | -6.21M | -4.36M | -4.28M | -1.89M | 37.27K | -308.97K | -877.94K | 0 | -2.05M | -2.13M | -4.42M | -2.01M | -3.81M | -2.54M | -4.56M | -4.29M | -1.87M | -1.53M | -5.24M |
| EBITDA Margin % | -905.52% | 2860.74% | -347.7% | -492.51% | -3137.67% | 61.3% | -488.8% | -1245.59% | - | -856.56% | -251.04% | -1339.29% | -492.14% | -1012.74% | -475.13% | -447.38% | -461.79% | -288.11% | -280.07% | -1363.94% |
| EBITDA Growth % | -124.81% | -16768.74% | -1311.46% | -387.99% | - | 101.82% | 85.49% | 80.14% | 100% | 46.12% | 16.35% | 3.05% | 53.13% | -103.46% | -66.22% | 12.98% | -224.19% | -403.74% | - | - |
| D&A (Non-Cash Add-back) | 1.05M | 3.35M | 1.68K | 1.67K | 558 | 0 | 0 | 1.63K | 1.21M | 998 | 998 | 998 | 999 | 0 | 27.08K | 3.87K | 120 | 119 | 120 | 120 |
| EBIT | -5.3M | -42.55M | -4.67M | -4.36M | -1.85M | 37.27K | -308.97K | -879.57K | -1.21M | -2.05M | -2.13M | -4.42M | -2.01M | -3.81M | -2.57M | -4.56M | -4.29M | -1.87M | -1.53M | -5.24M |
| Net Interest Income | -137.87K | -333.32K | -480.01K | -684.12K | -240.87K | -112.11K | -6.32K | 0 | 0 | -335.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 36.98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 137.87K | 333.32K | 480.01K | 684.12K | 240.87K | 149.09K | 6.32K | 0 | 0 | 335.92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -307.92K | -33.32M | -784.22K | -762.25K | -199.33K | 612.21K | -6.32K | 0 | 39 | 0 | 30 | 40 | 1.23K | 9.69K | 11.78K | 5.49K | 4.47K | 251 | 0 | 0 |
| Pretax Income | -5.61M | -42.88M | -5.15M | -5.05M | -2.09M | -111.81K | -315.29K | -879.57K | -1.21M | -2.05M | -2.13M | -4.42M | -2.01M | -3.8M | -2.56M | -4.56M | -4.29M | -1.87M | -1.53M | -5.24M |
| Pretax Margin % | -1196% | 19743.46% | -410.36% | -580.33% | -3469.64% | -183.89% | -498.81% | -1247.9% | -1159.36% | -856.98% | -251.15% | -1339.58% | -492.09% | -1010.16% | -477.99% | -447.22% | -461.32% | -288.09% | -280.09% | -1363.97% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.61M | -42.91M | -5.15M | -5.05M | -2.09M | -111.81K | -315.29K | -879.57K | -1.21M | -2.05M | -2.13M | -4.42M | -2.01M | -3.8M | -2.55M | -4.55M | -4.28M | -1.87M | -1.53M | -5.24M |
| Net Margin % | -1196% | 19755.89% | -410.36% | -580.33% | -3469.64% | -183.89% | -498.81% | -1247.9% | -1159.36% | -856.98% | -251.15% | -1339.58% | -492.09% | -1010.16% | -475.79% | -446.68% | -460.84% | -288.09% | -280.09% | -1363.97% |
| Net Income Growth % | -168.52% | -38275.15% | -1532.42% | -473.94% | -72.33% | 94.55% | 85.2% | 80.11% | 39.71% | 45.96% | 16.43% | 2.88% | 53.04% | -102.96% | -66.44% | 13.11% | -223.66% | -403.55% | - | - |
| Net Income (Continuing) | -5.61M | -42.88M | -5.15M | -5.05M | -2.09M | -111.81K | -315.29K | -879.57K | -1.21M | -2.05M | -2.13M | -4.42M | -2.01M | -3.8M | -2.56M | -4.56M | -4.29M | -1.87M | -1.53M | -5.24M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.83 | -6.34 | -0.85 | -0.45 | -0.13 | -0.01 | -0.02 | -0.06 | -0.08 | -0.13 | -0.13 | -0.27 | -0.18 | -0.27 | -0.20 | -0.36 | -0.35 | -0.95 | -0.13 | -0.59 |
| EPS Growth % | -538.46% | -59711.32% | -3611.79% | -693.65% | -71.28% | 91.85% | 82.38% | 79% | 57.83% | 51.85% | 35% | 25% | 48.57% | 71.58% | -53.85% | 38.98% | -218.18% | -3014.75% | - | - |
| EPS (Basic) | -0.83 | -6.34 | -0.85 | -0.45 | -0.13 | -0.01 | -0.02 | -0.06 | -0.08 | -0.13 | -0.13 | -0.27 | -0.18 | -0.27 | -0.20 | -0.36 | -0.35 | -0.66 | -0.13 | -0.59 |
| Diluted Shares Outstanding | 6.77M | 6.77M | 6.12M | 11.42M | 16.71M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 16.61M | 13.33M | 13.79M | 12.73M | 12.53M | 12.3M | 12.76M | 12.2M | 8.88M |
| Basic Shares Outstanding | 6.77M | 6.77M | 6.12M | 11.42M | 16.71M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 16.61M | 13.33M | 13.79M | 12.73M | 12.53M | 12.3M | 12.76M | 12.2M | 8.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |