AMETEK, Inc. (AME) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.93B | 2B | 1.89B | 1.78B | 1.73B | 1.76B | 1.71B | 1.73B | 1.74B | 1.73B | 1.62B | 1.65B | 1.6B | 1.63B | 1.55B | 1.51B | 1.46B | 1.5B | 1.44B | 1.39B |
| Revenue Growth % | 11.34% | 13.44% | 10.77% | 2.49% | -0.24% | 1.77% | 5.28% | 5.39% | 8.71% | 6.47% | 4.58% | 8.69% | 9.5% | 8.11% | 7.71% | 9.25% | 19.97% | 25.42% | 27.84% | 37% |
| Cost of Goods Sold | 1.21B | 1.26B | 1.21B | 1.14B | 1.11B | 1.12B | 1.09B | 1.11B | 1.14B | 1.12B | 1.02B | 1.05B | 1.02B | 1.06B | 1B | 988.17M | 948.83M | 982.39M | 949.4M | 912.71M |
| COGS % of Revenue | 62.79% | 63.07% | 63.75% | 64.24% | 63.91% | 63.4% | 63.96% | 64.01% | 65.93% | 64.47% | 62.91% | 63.98% | 64.02% | 65.43% | 64.74% | 65.25% | 65.05% | 65.33% | 65.9% | 65.84% |
| Gross Profit | 717.56M | 737.97M | 686.14M | 635.89M | 625M | 644.75M | 615.81M | 624.41M | 591.5M | 615.03M | 601.92M | 592.92M | 574.59M | 562.01M | 547.19M | 526.38M | 509.69M | 521.35M | 491.28M | 473.63M |
| Gross Margin % | 37.21% | 36.93% | 36.25% | 35.76% | 36.09% | 36.6% | 36.04% | 35.99% | 34.07% | 35.53% | 37.09% | 36.02% | 35.98% | 34.57% | 35.26% | 34.75% | 34.95% | 34.67% | 34.1% | 34.16% |
| Gross Profit Growth % | 14.81% | 14.46% | 11.42% | 1.84% | 5.66% | 4.83% | 2.31% | 5.31% | 2.94% | 9.43% | 10% | 12.64% | 12.73% | 7.8% | 11.38% | 11.14% | 19.55% | 21.53% | 24.62% | 38.2% |
| Operating Expenses | 202.62M | 214.93M | 197.76M | 174.26M | 170.17M | 175.77M | 169.96M | 176.9M | 174.28M | 170.04M | 163.78M | 174.13M | 169.05M | 163.92M | 162.67M | 161.53M | 156.45M | 160.2M | 153.72M | 157.02M |
| OpEx % of Revenue | 10.51% | 10.75% | 10.45% | 9.8% | 9.83% | 9.98% | 9.95% | 10.2% | 10.04% | 9.82% | 10.09% | 10.58% | 10.58% | 10.08% | 10.48% | 10.67% | 10.73% | 10.65% | 10.67% | 11.33% |
| Selling, General & Admin | 202.62M | 214.93M | 197.76M | 174.26M | 170.17M | 175.77M | 169.96M | 176.9M | 174.28M | 170.04M | 163.78M | 174.13M | 169.05M | 163.92M | 162.67M | 161.53M | 156.45M | 160.2M | 153.72M | 157.02M |
| SG&A % of Revenue | 10.51% | 10.75% | 10.45% | 9.8% | 9.83% | 9.98% | 9.95% | 10.2% | 10.04% | 9.82% | 10.09% | 10.58% | 10.58% | 10.08% | 10.48% | 10.67% | 10.73% | 10.65% | 10.67% | 11.33% |
| Research & Development | 0 | 0 | 94.68M | 94.23M | 94.86M | 371.9M | 0 | 0 | 0 | 351.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | 5% | 5.3% | 5.48% | 21.11% | - | - | - | 20.32% | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 514.94M | 523.03M | 488.38M | 461.63M | 454.83M | 468.98M | 445.85M | 447.51M | 417.22M | 444.99M | 438.13M | 418.79M | 405.54M | 398.09M | 384.52M | 364.84M | 353.24M | 361.15M | 337.56M | 316.61M |
| Operating Margin % | 26.7% | 26.17% | 25.8% | 25.96% | 26.26% | 26.62% | 26.1% | 25.8% | 24.03% | 25.71% | 27% | 25.44% | 25.39% | 24.49% | 24.78% | 24.09% | 24.22% | 24.02% | 23.43% | 22.84% |
| Operating Income Growth % | 13.22% | 11.53% | 9.54% | 3.15% | 9.02% | 5.39% | 1.76% | 6.86% | 2.88% | 11.78% | 13.94% | 14.79% | 14.81% | 10.23% | 13.91% | 15.23% | 20.42% | 21.15% | 24.68% | 39.48% |
| EBITDA | 620.43M | 496.87M | 591.46M | 569.33M | 456.44M | 564.86M | 536.22M | 546.2M | 515.22M | 536.91M | 519.91M | 500.35M | 487.92M | 486.55M | 460.27M | 441.94M | 431.36M | 438.77M | 412.24M | 391.81M |
| EBITDA Margin % | 32.17% | 24.86% | 31.25% | 32.02% | 26.35% | 32.07% | 31.38% | 31.48% | 29.68% | 31.02% | 32.04% | 30.4% | 30.55% | 29.93% | 29.66% | 29.18% | 29.58% | 29.18% | 28.61% | 28.26% |
| EBITDA Growth % | 35.93% | -12.04% | 10.3% | 4.24% | -11.41% | 5.2% | 3.14% | 9.16% | 5.59% | 10.35% | 12.96% | 13.22% | 13.11% | 10.89% | 11.65% | 12.79% | 20.5% | 20.88% | 23.52% | 35.89% |
| D&A (Non-Cash Add-back) | 105.49M | 0 | 103.08M | 107.7M | 1.61M | 95.88M | 90.37M | 98.68M | 98M | 91.92M | 81.78M | 81.56M | 82.38M | 88.46M | 75.75M | 77.1M | 78.12M | 77.62M | 74.68M | 75.2M |
| EBIT | 514.94M | 496.87M | 470.48M | 459.03M | 453.21M | 466.36M | 443.96M | 447.6M | 416.58M | 441.05M | 431.88M | 415.11M | 400.17M | 401.52M | 387.75M | 366.81M | 355.79M | 359.81M | 340.14M | 312.2M |
| Net Interest Income | -20.91M | -22.89M | -22.51M | -16.86M | -18.99M | -22M | -25.12M | -30.59M | -35.25M | -24.12M | -18.39M | -18.72M | -20.57M | -23.02M | -20.25M | -20.35M | -19.57M | -20.52M | -20.48M | -20.44M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 20.91M | 22.89M | 22.51M | 16.86M | 18.99M | 22M | 25.12M | 30.59M | 35.25M | 24.12M | 18.39M | 18.72M | 20.57M | 23.02M | 20.25M | 20.35M | 19.57M | 20.52M | 20.48M | 20.44M |
| Other Income/Expense | -21.96M | -49.05M | -40.41M | -19.46M | -20.61M | -24.63M | -27.01M | -30.5M | -35.89M | -28.06M | -24.64M | -22.41M | -25.94M | -19.59M | -17.02M | -18.38M | -17.02M | -21.86M | -17.89M | -24.86M |
| Pretax Income | 492.98M | 473.98M | 447.96M | 442.17M | 434.22M | 444.36M | 418.85M | 417.01M | 381.33M | 416.94M | 413.49M | 396.38M | 379.6M | 378.5M | 367.5M | 346.46M | 336.22M | 339.29M | 319.67M | 291.75M |
| Pretax Margin % | 25.56% | 23.72% | 23.67% | 24.87% | 25.07% | 25.22% | 24.51% | 24.04% | 21.96% | 24.09% | 25.48% | 24.08% | 23.77% | 23.28% | 23.68% | 22.88% | 23.05% | 22.56% | 22.19% | 21.04% |
| Income Tax | 93.62M | 75.38M | 76.55M | 83.8M | 82.46M | 57.1M | 78.6M | 79.33M | 70.39M | 74.07M | 73.12M | 72.14M | 73.89M | 71.42M | 69.86M | 64.09M | 63.77M | 57.61M | 62.21M | 60.08M |
| Effective Tax Rate % | 18.99% | 15.9% | 17.09% | 18.95% | 18.99% | 12.85% | 18.77% | 19.02% | 18.46% | 17.77% | 17.68% | 18.2% | 19.46% | 18.87% | 19.01% | 18.5% | 18.97% | 16.98% | 19.46% | 20.59% |
| Net Income | 399.36M | 398.6M | 371.42M | 358.37M | 351.76M | 387.26M | 340.24M | 337.68M | 310.94M | 342.86M | 340.37M | 324.24M | 305.71M | 307.08M | 297.64M | 282.37M | 272.45M | 281.68M | 257.46M | 231.68M |
| Net Margin % | 20.71% | 19.95% | 19.62% | 20.16% | 20.31% | 21.98% | 19.91% | 19.46% | 17.91% | 19.81% | 20.97% | 19.7% | 19.14% | 18.89% | 19.18% | 18.64% | 18.68% | 18.73% | 17.87% | 16.71% |
| Net Income Growth % | 13.53% | 2.93% | 9.16% | 6.13% | 13.13% | 12.95% | -0.04% | 4.15% | 1.71% | 11.65% | 14.36% | 14.83% | 12.21% | 9.02% | 15.61% | 21.88% | 24.27% | 27.44% | 25.85% | 39.38% |
| Net Income (Continuing) | 399.36M | 398.6M | 371.42M | 358.37M | 351.76M | 387.26M | 340.24M | 337.68M | 310.94M | 342.86M | 340.37M | 324.24M | 305.71M | 307.08M | 297.64M | 282.37M | 272.45M | 281.68M | 257.46M | 231.68M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.74 | 1.73 | 1.60 | 1.55 | 1.52 | 1.67 | 1.47 | 1.45 | 1.34 | 1.48 | 1.47 | 1.40 | 1.32 | 1.33 | 1.29 | 1.22 | 1.17 | 1.21 | 1.10 | 1.00 |
| EPS Growth % | 14.47% | 3.59% | 8.84% | 6.9% | 13.43% | 12.84% | 0% | 3.57% | 1.52% | 11.28% | 13.95% | 14.75% | 12.82% | 9.92% | 17.27% | 22% | 24.47% | 27.37% | 25% | 38.89% |
| EPS (Basic) | 1.74 | 1.74 | 1.61 | 1.55 | 1.52 | 1.68 | 1.47 | 1.46 | 1.35 | 1.49 | 1.48 | 1.41 | 1.33 | 1.34 | 1.30 | 1.23 | 1.18 | 1.22 | 1.11 | 1.00 |
| Diluted Shares Outstanding | 229.84M | 230.35M | 231.67M | 231.47M | 231.54M | 232.11M | 232.22M | 232.3M | 232.03M | 231.79M | 231.75M | 231.26M | 231.23M | 231.12M | 230.71M | 231.25M | 233.06M | 233.12M | 233M | 232.84M |
| Basic Shares Outstanding | 228.9M | 229.59M | 230.73M | 230.82M | 230.67M | 231.89M | 231.34M | 231.44M | 231.1M | 230.78M | 230.69M | 230.48M | 230.13M | 231.12M | 229.5M | 230.1M | 231.48M | 231.39M | 231.17M | 230.83M |
| Dividend Payout Ratio | 19.48% | 17.81% | 19.23% | 19.95% | 20.31% | 16.71% | 19% | 19.17% | 20.8% | 16.81% | 16.93% | 17.76% | 18.81% | 16.46% | 16.95% | 17.86% | 18.64% | 16.42% | 17.94% | 19.91% |