VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMCR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AMCRAmcor plc
$44.45$20.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAMCRCash Flow

Amcor plc (AMCR) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, evidenced by a massive $718 million working capital outflow in 2026Q1 and an OCF/NI ratio that fluctuated to a negative 28.56 in 2025Q4.

AMCR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations1.69B1.39B1.32B1.26B1.53B1.46B1.38B776.1M719.58M596.42M245.47M679.41M531.76M548.11M422.25M381.23M155.53M170.85M247.61M452.67M260.68M132.06M241.7M243.44M479.51M144.11M173.68M189.52M31.35M-60.36M266.81M
Operating CF Margin %-9.26%9.68%8.58%10.49%11.36%11.1%8.21%7.72%6.56%2.59%7.08%5.2%4.83%3.38%2.87%1.86%2.22%2.8%5.36%3.18%1.56%3.32%3.37%11.37%4.98%5.07%----
Operating CF Growth %163.38%5.22%4.76%-17.37%4.45%5.56%78.33%7.85%20.65%142.97%-63.87%27.77%-2.98%29.81%10.76%145.12%-8.97%-31%-45.3%73.65%97.39%-45.36%-0.72%-49.23%232.74%-17.03%-8.36%504.51%151.94%-122.62%4.44%
Net Income678M518M740M1.06B815M951M616M437.4M719.58M596.42M245.47M679.41M531.76M548.11M422.25M381.23M155.53M170.85M247.61M452.67M260.68M132.06M241.7M243.44M479.51M144.11M173.68M189.52M31.35M-60.36M266.81M
Depreciation & Amortization1.54B722M595M586M625M574M652M453M352.7M358.8M354.2M344.6M374.2M328.47M00000000000000000
Stock-Based Compensation54M74M32M54M63M58M34M18.6M21M26.5M24.2M28.3M30.3M32.81M00000000000000000
Deferred Taxes-200.23M-125M-37M-57M-33M4M-114M72.8M-73.5M0000000000000000000000
Other Non-Cash Items224.07M279M111M-115M263M-79M57M-212.4M802.2M-596.42M-245.47M-679.41M-531.76M-548.11M-422.25M-381.23M-155.53M-170.85M-247.61M-452.67M-260.68M-132.06M-241.7M-243.44M-479.51M-144.11M-173.68M-189.52M-31.35M60.36M-266.81M
Working Capital Changes-603.14M-78M-120M-265M-207M-47M139M6.7M-122.5M72M88.5M-160.4M-73.2M-173.85M00000000000000000
Change in Receivables0-228M-43M93M-272M-189M133M-83.7M700K79M-106.7M-86M-5.2M-18.77M00000000000000000
Change in Inventory0095M248M-626M-112M26M3.2M-95M-52.9M-65.6M-17.4M14.2M-52.46M00000000000000000
Change in Payables0220M-43M-429M711M342M-48M120.5M137M129.7M211.1M00000000000000000000
Cash from Investing-2.47B-2.1B-476M-309M-527M-233M38M10.7M-228M-631.98M-1B-334.86M-480.07M-537.43M-794.15M-929.61M-2.48B-463.41M514.44M-480.75M-183.29M-457.42M-742.01M-2.36B151.33M-476.72M192.43M77.7M-208.4M-355.4M-406.74M
Capital Expenditures-609.05M-580M-492M-526M-527M-468M-400M-332.2M-369.83M-378.83M-350.86M-322.58M-341.01M-434.12M-721.49M-666.37M-426.21M-455.42M-520.47M-514.67M-360.93M-493.64M-423.26M-599.75M-197.61M-147.32M-193.92M-282.31M-265.58M-362.26M-504.24M
CapEx % of Revenue2.74%3.86%3.61%3.58%3.62%3.64%3.21%3.51%3.97%4.17%3.7%3.36%3.34%3.83%5.78%5.02%5.09%5.92%5.89%6.09%4.41%5.83%5.82%8.31%4.69%5.09%5.66%----
Acquisitions-1.65B-1.54B-23M188M-13M209M425M258.2M-13.12M-335.87M-499.4M-97.47M-87.37M-183.16M-117.59M-345.96M-2.08B-91.92M891.3M-97.54M152.79M838.75K-404.6M-1.8B-203.41M-341.8M301.27M343.92M24.46M-27.36M92.3M
Investments-------------------------------
Other Investing-216.14M18M39M29M13M26M13M84.7M154.95M82.72M-152.35M85.19M-51.69M79.85M44.93M82.72M25.16M83.93M143.61M131.47M24.86M3.66M85.86M39.01M319.45M354.35M-280.2M-4.21M18.38M-602.88K27.25M
Cash from Financing314.44M910M-857M-1.02B-891M-1.18B-1.24B-765M-713.12M-336.67M-127.61M-472.68M-503.23M-388.13M-127.51M143.21M1.96B-170.77M-899.91M-431.47M-646.1M-116.89M74.53M267.97M455.97M310.42M-467.61M-477.7M-73.63M1.13M331.85M
Debt Issued (Net)784.74M1.88B-54M228M471M-100M124M-59.7M-140.9M212.49M663M382.6M-46.82M75.82M518.35M580.45M864.23M35.45M-355.04M102.71M-458.7M163.71M323.85M379.28M-327.16M197.74M-251.3M-295.92M69.41M-35.19M258.38M
Equity Issued (Net)-128.33M-122M-81M-519M-630M-329M-603M-20M-35.7M-59.94M-311.34M-374.31M-77.2M-53.48M-193.73M34.73M1.33B23.16M-303.33M-262.77M63.59M-1.88M9.23M18.73M902.09M199.68M-70.39M-16.29M6.52M215.3M73.47M
Dividends Paid-1.23B-845M-722M-723M-732M-742M-761M-679.7M-523.59M-488.62M-483M-479.48M-467.26M-436.41M-453.98M-462.77M-243.23M-232.83M-292.57M-270.74M-229.14M-264.28M-157.31M-130.04M-118.96M-87.01M-145.92M-165.49M-149.55M-178.98M0
Share Repurchases-128.33M-122M-81M-653M-744M-359M-604M-20M-35.7M-83.72M-349.1M-420.15M-122.4M-132.87M-226.17M000-334.86M-282.36M-42.89M0000-3.42M-73.91M-24.83M000
Other Financing883.54M2M0-11M0-8M4M-19.3M160.7M-327.79K4.45M-2.11M102.68M78.92M5.25M-56.2M80.27M3.45M32.01M-678.54K-21.85M-49.8M-101.24M00000000
Net Change in Cash-458M239M-101M-161M-75M107M141M-19.2M-15.5M44.26M-185.14M192.05M159.87M40.52M127.72M-5.45M123.32M-87.73M225.6M-114.33M-110.42M70.68M52.44M-1.51B1.11B52.61M7.58M-40.85M64.94M22.31M48.04M
Free Cash Flow1.22B810M829M735M999M993M984M443.9M349.75M217.59M-105.39M356.84M190.75M113.98M-299.24M-285.15M-270.68M-284.57M-272.86M-62M-100.25M-361.58M-181.57M-356.31M281.89M-3.21M-20.24M-92.79M-234.23M-422.62M-237.43M
FCF Margin %5.48%5.4%6.08%5%6.87%7.72%7.89%4.69%3.75%2.39%-1.11%3.72%1.87%1.01%-2.4%-2.15%-3.23%-3.7%-3.09%-0.73%-1.22%-4.27%-2.5%-4.94%6.69%-0.11%-0.59%----
FCF Growth %11.68%-2.29%12.79%-26.43%0.6%0.91%121.67%26.92%60.74%306.46%-129.53%87.07%67.35%138.09%-4.94%-5.34%4.88%-4.29%-340.09%38.15%72.27%-99.14%49.04%-226.4%8868.38%84.12%78.19%60.38%44.58%-78%-76.51%
FCF per Share2.622.542.882.493.293.193.071.541.220.76-0.371.240.660.40-1.04-0.99-0.94-0.99-0.95-0.22-0.35-1.26-0.63-1.240.98-0.01-0.07-0.32-0.81-1.47-0.82
FCF Conversion (FCF/Net Income)1.79x2.72x1.81x1.20x1.90x1.56x2.26x1.80x1.00x1.00x1.00x1.00x1.00x1.02x1.00x1.08x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x1.00x
Interest Paid303M329M336M276M000219.8M00000000000000000000000
Taxes Paid-22M261M253M225M000147.7M00000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, Amcor's OCF/NI ratio has exhibited extreme volatility, ranging from a negative 28.56 in 2025Q4 to a positive 3.69 in 2024Q4, indicating that net income is a poor proxy for the actual cash-generating capacity of the underlying manufacturing operations.

The frequent divergence between net income and operating cash flow suggests that significant non-cash charges or timing differences in accruals are obscuring the true cash conversion efficiency. Investors should monitor whether these fluctuations are driven by structural changes in customer payment terms or merely temporary accounting noise related to the integration of acquired entities.

Free Cash Flow Margin Instability

Based on the provided cash flow data, Amcor's FCF margin has fluctuated wildly between a negative 12.3% in 2025Q1 and a peak of 23.0% in 2024Q4, highlighting a lack of consistent cash generation that complicates the company's ability to fund dividends and debt obligations from internal sources.

The inability to maintain a stable FCF margin suggests that the business is highly sensitive to working capital swings and capital expenditure timing. This inconsistency warrants further investigation into whether the company's defensive end-market exposure is sufficient to offset the cash flow volatility inherent in its high-volume, low-margin manufacturing model.

Working Capital Volatility Impairs Liquidity

According to quarterly cash flow filings, Amcor experienced a massive working capital outflow of $718 million in 2026Q1, which directly offset the benefits of operational earnings and underscores the company's vulnerability to inventory build-ups and delayed collections within its global supply chain network.

The erratic nature of working capital changes suggests that management may be struggling to synchronize inventory procurement with fluctuating customer demand. Such swings in cash usage imply that the company's liquidity position is more fragile than the headline balance sheet figures might otherwise suggest to a casual observer.

Capital Allocation Amidst Cash Variability

As evidenced by the company's cash flow statements, Amcor has consistently prioritized dividend payments, often exceeding $180 million per quarter, even during periods where free cash flow turned negative, which suggests a rigid commitment to shareholder returns that may be unsustainable without external financing support.

The decision to maintain high dividend payouts despite significant cash flow deficits in 2026Q3 and 2026Q1 appears to prioritize investor sentiment over balance sheet preservation. This strategy may limit the company's flexibility to pursue strategic acquisitions or invest in the necessary retooling for sustainable packaging technologies if cash generation does not normalize.

AMCR — Frequently Asked Questions

Quick answers to the most common questions about buying AMCR stock.

How much cash does Amcor plc (AMCR) generate from operations?

Amcor plc (AMCR) generated $1.39B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amcor plc's free cash flow?

Amcor plc (AMCR) generated $810.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Amcor plc's capital expenditure (CapEx)?

Amcor plc (AMCR) spent $580.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Amcor plc distribute cash to shareholders?

In 2025, Amcor plc (AMCR) returned $845.0M to shareholders via cash dividends and spent $122.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.