Cash flow generation remains volatile, evidenced by a massive $718 million working capital outflow in 2026Q1 and an OCF/NI ratio that fluctuated to a negative 28.56 in 2025Q4.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 1.69B | 1.39B | 1.32B | 1.26B | 1.53B | 1.46B | 1.38B | 776.1M | 719.58M | 596.42M | 245.47M | 679.41M | 531.76M | 548.11M | 422.25M | 381.23M | 155.53M | 170.85M | 247.61M | 452.67M | 260.68M | 132.06M | 241.7M | 243.44M | 479.51M | 144.11M | 173.68M | 189.52M | 31.35M | -60.36M | 266.81M |
| Operating CF Margin % | - | 9.26% | 9.68% | 8.58% | 10.49% | 11.36% | 11.1% | 8.21% | 7.72% | 6.56% | 2.59% | 7.08% | 5.2% | 4.83% | 3.38% | 2.87% | 1.86% | 2.22% | 2.8% | 5.36% | 3.18% | 1.56% | 3.32% | 3.37% | 11.37% | 4.98% | 5.07% | - | - | - | - |
| Operating CF Growth % | 163.38% | 5.22% | 4.76% | -17.37% | 4.45% | 5.56% | 78.33% | 7.85% | 20.65% | 142.97% | -63.87% | 27.77% | -2.98% | 29.81% | 10.76% | 145.12% | -8.97% | -31% | -45.3% | 73.65% | 97.39% | -45.36% | -0.72% | -49.23% | 232.74% | -17.03% | -8.36% | 504.51% | 151.94% | -122.62% | 4.44% |
| Net Income | 678M | 518M | 740M | 1.06B | 815M | 951M | 616M | 437.4M | 719.58M | 596.42M | 245.47M | 679.41M | 531.76M | 548.11M | 422.25M | 381.23M | 155.53M | 170.85M | 247.61M | 452.67M | 260.68M | 132.06M | 241.7M | 243.44M | 479.51M | 144.11M | 173.68M | 189.52M | 31.35M | -60.36M | 266.81M |
| Depreciation & Amortization | 1.54B | 722M | 595M | 586M | 625M | 574M | 652M | 453M | 352.7M | 358.8M | 354.2M | 344.6M | 374.2M | 328.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 54M | 74M | 32M | 54M | 63M | 58M | 34M | 18.6M | 21M | 26.5M | 24.2M | 28.3M | 30.3M | 32.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -200.23M | -125M | -37M | -57M | -33M | 4M | -114M | 72.8M | -73.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 224.07M | 279M | 111M | -115M | 263M | -79M | 57M | -212.4M | 802.2M | -596.42M | -245.47M | -679.41M | -531.76M | -548.11M | -422.25M | -381.23M | -155.53M | -170.85M | -247.61M | -452.67M | -260.68M | -132.06M | -241.7M | -243.44M | -479.51M | -144.11M | -173.68M | -189.52M | -31.35M | 60.36M | -266.81M |
| Working Capital Changes | -603.14M | -78M | -120M | -265M | -207M | -47M | 139M | 6.7M | -122.5M | 72M | 88.5M | -160.4M | -73.2M | -173.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Receivables | 0 | -228M | -43M | 93M | -272M | -189M | 133M | -83.7M | 700K | 79M | -106.7M | -86M | -5.2M | -18.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 95M | 248M | -626M | -112M | 26M | 3.2M | -95M | -52.9M | -65.6M | -17.4M | 14.2M | -52.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 220M | -43M | -429M | 711M | 342M | -48M | 120.5M | 137M | 129.7M | 211.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -2.47B | -2.1B | -476M | -309M | -527M | -233M | 38M | 10.7M | -228M | -631.98M | -1B | -334.86M | -480.07M | -537.43M | -794.15M | -929.61M | -2.48B | -463.41M | 514.44M | -480.75M | -183.29M | -457.42M | -742.01M | -2.36B | 151.33M | -476.72M | 192.43M | 77.7M | -208.4M | -355.4M | -406.74M |
| Capital Expenditures | -609.05M | -580M | -492M | -526M | -527M | -468M | -400M | -332.2M | -369.83M | -378.83M | -350.86M | -322.58M | -341.01M | -434.12M | -721.49M | -666.37M | -426.21M | -455.42M | -520.47M | -514.67M | -360.93M | -493.64M | -423.26M | -599.75M | -197.61M | -147.32M | -193.92M | -282.31M | -265.58M | -362.26M | -504.24M |
| CapEx % of Revenue | 2.74% | 3.86% | 3.61% | 3.58% | 3.62% | 3.64% | 3.21% | 3.51% | 3.97% | 4.17% | 3.7% | 3.36% | 3.34% | 3.83% | 5.78% | 5.02% | 5.09% | 5.92% | 5.89% | 6.09% | 4.41% | 5.83% | 5.82% | 8.31% | 4.69% | 5.09% | 5.66% | - | - | - | - |
| Acquisitions | -1.65B | -1.54B | -23M | 188M | -13M | 209M | 425M | 258.2M | -13.12M | -335.87M | -499.4M | -97.47M | -87.37M | -183.16M | -117.59M | -345.96M | -2.08B | -91.92M | 891.3M | -97.54M | 152.79M | 838.75K | -404.6M | -1.8B | -203.41M | -341.8M | 301.27M | 343.92M | 24.46M | -27.36M | 92.3M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -216.14M | 18M | 39M | 29M | 13M | 26M | 13M | 84.7M | 154.95M | 82.72M | -152.35M | 85.19M | -51.69M | 79.85M | 44.93M | 82.72M | 25.16M | 83.93M | 143.61M | 131.47M | 24.86M | 3.66M | 85.86M | 39.01M | 319.45M | 354.35M | -280.2M | -4.21M | 18.38M | -602.88K | 27.25M |
| Cash from Financing | 314.44M | 910M | -857M | -1.02B | -891M | -1.18B | -1.24B | -765M | -713.12M | -336.67M | -127.61M | -472.68M | -503.23M | -388.13M | -127.51M | 143.21M | 1.96B | -170.77M | -899.91M | -431.47M | -646.1M | -116.89M | 74.53M | 267.97M | 455.97M | 310.42M | -467.61M | -477.7M | -73.63M | 1.13M | 331.85M |
| Debt Issued (Net) | 784.74M | 1.88B | -54M | 228M | 471M | -100M | 124M | -59.7M | -140.9M | 212.49M | 663M | 382.6M | -46.82M | 75.82M | 518.35M | 580.45M | 864.23M | 35.45M | -355.04M | 102.71M | -458.7M | 163.71M | 323.85M | 379.28M | -327.16M | 197.74M | -251.3M | -295.92M | 69.41M | -35.19M | 258.38M |
| Equity Issued (Net) | -128.33M | -122M | -81M | -519M | -630M | -329M | -603M | -20M | -35.7M | -59.94M | -311.34M | -374.31M | -77.2M | -53.48M | -193.73M | 34.73M | 1.33B | 23.16M | -303.33M | -262.77M | 63.59M | -1.88M | 9.23M | 18.73M | 902.09M | 199.68M | -70.39M | -16.29M | 6.52M | 215.3M | 73.47M |
| Dividends Paid | -1.23B | -845M | -722M | -723M | -732M | -742M | -761M | -679.7M | -523.59M | -488.62M | -483M | -479.48M | -467.26M | -436.41M | -453.98M | -462.77M | -243.23M | -232.83M | -292.57M | -270.74M | -229.14M | -264.28M | -157.31M | -130.04M | -118.96M | -87.01M | -145.92M | -165.49M | -149.55M | -178.98M | 0 |
| Share Repurchases | -128.33M | -122M | -81M | -653M | -744M | -359M | -604M | -20M | -35.7M | -83.72M | -349.1M | -420.15M | -122.4M | -132.87M | -226.17M | 0 | 0 | 0 | -334.86M | -282.36M | -42.89M | 0 | 0 | 0 | 0 | -3.42M | -73.91M | -24.83M | 0 | 0 | 0 |
| Other Financing | 883.54M | 2M | 0 | -11M | 0 | -8M | 4M | -19.3M | 160.7M | -327.79K | 4.45M | -2.11M | 102.68M | 78.92M | 5.25M | -56.2M | 80.27M | 3.45M | 32.01M | -678.54K | -21.85M | -49.8M | -101.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -458M | 239M | -101M | -161M | -75M | 107M | 141M | -19.2M | -15.5M | 44.26M | -185.14M | 192.05M | 159.87M | 40.52M | 127.72M | -5.45M | 123.32M | -87.73M | 225.6M | -114.33M | -110.42M | 70.68M | 52.44M | -1.51B | 1.11B | 52.61M | 7.58M | -40.85M | 64.94M | 22.31M | 48.04M |
| Free Cash Flow | 1.22B | 810M | 829M | 735M | 999M | 993M | 984M | 443.9M | 349.75M | 217.59M | -105.39M | 356.84M | 190.75M | 113.98M | -299.24M | -285.15M | -270.68M | -284.57M | -272.86M | -62M | -100.25M | -361.58M | -181.57M | -356.31M | 281.89M | -3.21M | -20.24M | -92.79M | -234.23M | -422.62M | -237.43M |
| FCF Margin % | 5.48% | 5.4% | 6.08% | 5% | 6.87% | 7.72% | 7.89% | 4.69% | 3.75% | 2.39% | -1.11% | 3.72% | 1.87% | 1.01% | -2.4% | -2.15% | -3.23% | -3.7% | -3.09% | -0.73% | -1.22% | -4.27% | -2.5% | -4.94% | 6.69% | -0.11% | -0.59% | - | - | - | - |
| FCF Growth % | 11.68% | -2.29% | 12.79% | -26.43% | 0.6% | 0.91% | 121.67% | 26.92% | 60.74% | 306.46% | -129.53% | 87.07% | 67.35% | 138.09% | -4.94% | -5.34% | 4.88% | -4.29% | -340.09% | 38.15% | 72.27% | -99.14% | 49.04% | -226.4% | 8868.38% | 84.12% | 78.19% | 60.38% | 44.58% | -78% | -76.51% |
| FCF per Share | 2.62 | 2.54 | 2.88 | 2.49 | 3.29 | 3.19 | 3.07 | 1.54 | 1.22 | 0.76 | -0.37 | 1.24 | 0.66 | 0.40 | -1.04 | -0.99 | -0.94 | -0.99 | -0.95 | -0.22 | -0.35 | -1.26 | -0.63 | -1.24 | 0.98 | -0.01 | -0.07 | -0.32 | -0.81 | -1.47 | -0.82 |
| FCF Conversion (FCF/Net Income) | 1.79x | 2.72x | 1.81x | 1.20x | 1.90x | 1.56x | 2.26x | 1.80x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.02x | 1.00x | 1.08x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x |
| Interest Paid | 303M | 329M | 336M | 276M | 0 | 0 | 0 | 219.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -22M | 261M | 253M | 225M | 0 | 0 | 0 | 147.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Volatile working capital cycles
As reported in recent financial statements, Amcor's OCF/NI ratio has exhibited extreme volatility, ranging from a negative 28.56 in 2025Q4 to a positive 3.69 in 2024Q4, indicating that net income is a poor proxy for the actual cash-generating capacity of the underlying manufacturing operations.
The frequent divergence between net income and operating cash flow suggests that significant non-cash charges or timing differences in accruals are obscuring the true cash conversion efficiency. Investors should monitor whether these fluctuations are driven by structural changes in customer payment terms or merely temporary accounting noise related to the integration of acquired entities.
Based on the provided cash flow data, Amcor's FCF margin has fluctuated wildly between a negative 12.3% in 2025Q1 and a peak of 23.0% in 2024Q4, highlighting a lack of consistent cash generation that complicates the company's ability to fund dividends and debt obligations from internal sources.
The inability to maintain a stable FCF margin suggests that the business is highly sensitive to working capital swings and capital expenditure timing. This inconsistency warrants further investigation into whether the company's defensive end-market exposure is sufficient to offset the cash flow volatility inherent in its high-volume, low-margin manufacturing model.
According to quarterly cash flow filings, Amcor experienced a massive working capital outflow of $718 million in 2026Q1, which directly offset the benefits of operational earnings and underscores the company's vulnerability to inventory build-ups and delayed collections within its global supply chain network.
The erratic nature of working capital changes suggests that management may be struggling to synchronize inventory procurement with fluctuating customer demand. Such swings in cash usage imply that the company's liquidity position is more fragile than the headline balance sheet figures might otherwise suggest to a casual observer.
As evidenced by the company's cash flow statements, Amcor has consistently prioritized dividend payments, often exceeding $180 million per quarter, even during periods where free cash flow turned negative, which suggests a rigid commitment to shareholder returns that may be unsustainable without external financing support.
The decision to maintain high dividend payouts despite significant cash flow deficits in 2026Q3 and 2026Q1 appears to prioritize investor sentiment over balance sheet preservation. This strategy may limit the company's flexibility to pursue strategic acquisitions or invest in the necessary retooling for sustainable packaging technologies if cash generation does not normalize.
Quick answers to the most common questions about buying AMCR stock.
Amcor plc (AMCR) generated $1.39B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Amcor plc (AMCR) generated $810.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Amcor plc (AMCR) spent $580.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Amcor plc (AMCR) returned $845.0M to shareholders via cash dividends and spent $122.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.