Alcon Inc. (ALC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 6.66B | 6.45B | 6.33B | 6.31B | 6.07B | 6.31B | 6.32B | 5.99B | 5.7B | 5.65B | 5.54B | 5.2B | 5.32B | 5.19B | 5.16B | 5.02B | 4.89B | 5.39B | 5.29B | 5.02B |
| Cash & Short-Term Investments | 1.67B | 1.61B | 1.5B | 1.41B | 1.41B | 1.83B | 1.99B | 1.37B | 1.14B | 1.1B | 1.05B | 660.38M | 887.11M | 980M | 1.18B | 1.03B | 961M | 1.58B | 1.56B | 1.37B |
| Cash Only | 1.59B | 1.53B | 1.5B | 1.41B | 1.41B | 1.68B | 1.57B | 1.37B | 1.14B | 1.09B | 1.05B | 660.38M | 887.11M | 980M | 1.18B | 1.03B | 961M | 1.57B | 1.56B | 1.37B |
| Short-Term Investments | 81.44M | 80M | 0 | 0 | 0 | 154M | 420M | 2M | 0 | 7M | 999.24K | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 0 |
| Accounts Receivable | 2.02B | 1.94B | 1.94B | 2.02B | 1.86B | 2.08B | 1.74B | 2.06B | 2.01B | 1.89B | 1.96B | 2.03B | 2.01B | 1.77B | 1.66B | 1.71B | 1.7B | 1.59B | 1.55B | 1.65B |
| Days Sales Outstanding | 67.21 | 65.65 | 69.54 | 67.86 | 71.68 | 70.29 | 71.27 | 74.24 | 72.12 | 75.29 | 78.9 | 75.87 | 72.37 | 72.8 | 72.35 | 69.96 | 67.78 | 67.28 | 70.03 | 68.4 |
| Inventory | 2.45B | 2.39B | 2.43B | 2.39B | 2.34B | 2.27B | 2.38B | 2.33B | 2.32B | 2.32B | 2.32B | 2.27B | 2.22B | 2.11B | 2.01B | 1.99B | 1.95B | 1.9B | 1.87B | 1.8B |
| Days Inventory Outstanding | 188.16 | 178.14 | 191.98 | 178.42 | 190.36 | 191.33 | 200.06 | 188.61 | 196.03 | 201.04 | 202.93 | 192.7 | 185.94 | 189.33 | 188.86 | 176.79 | 176.47 | 183.66 | 186.18 | 178.17 |
| Other Current Assets | 515.8M | 509M | 462.51M | 489M | 455M | 12M | 214M | 220M | 232.17M | 225.25M | 209.62M | 239.55M | 212.29M | 222M | 314M | 294M | 275M | 224M | 309M | 287M |
| Total Non-Current Assets | 25.14B | 25.11B | 25.16B | 25.08B | 24.94B | 24.04B | 24.04B | 23.73B | 23.86B | 23.96B | 23.8B | 23.99B | 23.91B | 24.02B | 22.63B | 22.71B | 22.9B | 22.61B | 22.51B | 22.73B |
| Property, Plant & Equipment | 5.25B | 5.22B | 5.14B | 5.08B | 4.9B | 4.84B | 4.84B | 4.68B | 4.68B | 4.72B | 4.48B | 4.47B | 4.45B | 4.42B | 4.1B | 4.11B | 4.11B | 4.08B | 3.86B | 3.8B |
| Fixed Asset Turnover | 0.51x | 0.52x | 0.51x | 0.52x | 0.51x | 0.52x | 0.52x | 0.53x | 0.52x | 0.51x | 0.52x | 0.54x | 0.53x | 0.51x | 0.52x | 0.54x | 0.53x | 0.54x | 0.55x | 0.56x |
| Goodwill | 9.31B | 9.26B | 9.25B | 9.18B | 9.18B | 8.95B | 8.95B | 8.93B | 8.93B | 8.92B | 8.92B | 8.96B | 8.95B | 8.97B | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B | 8.9B |
| Intangible Assets | 8.93B | 9.01B | 9.16B | 9.2B | 9.38B | 8.59B | 8.71B | 8.76B | 8.92B | 9.06B | 9.21B | 9.37B | 9.52B | 9.69B | 8.73B | 8.81B | 9.01B | 8.77B | 8.9B | 9.19B |
| Long-Term Investments | 804.36M | 768M | 739.21M | 763M | 498M | 751M | 355M | 412M | 389M | 273.91M | 315.76M | 440.58M | 251.46M | 108M | 90M | 70M | 54M | 52M | 160.02M | 160M |
| Other Non-Current Assets | 378.05M | 855M | 398.58M | 397M | 551M | 495M | 1.19B | 501.28M | 501M | 534.73M | 452.79M | 335.35M | 296.9M | 422M | 388M | 401M | 406M | 399M | 268.98M | 276M |
| Total Assets | 31.79B | 31.55B | 31.49B | 31.39B | 31.01B | 30.35B | 30.36B | 29.72B | 29.57B | 29.6B | 29.35B | 29.18B | 29.23B | 29.21B | 27.8B | 27.73B | 27.79B | 28B | 27.8B | 27.75B |
| Asset Turnover | 0.08x | 0.09x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x | 0.08x |
| Asset Growth % | 2.53% | 3.98% | 3.72% | 5.62% | 4.88% | 2.51% | 3.46% | 1.84% | 1.15% | 1.35% | 5.58% | 5.25% | 5.18% | 4.32% | -0.02% | -0.08% | 1.54% | 1.45% | 1.42% | 0.98% |
| Total Current Liabilities | 3.02B | 3.05B | 2.99B | 2.42B | 2.25B | 2.28B | 2.46B | 2.34B | 2.27B | 2.4B | 2.5B | 2.4B | 2.59B | 2.74B | 2.33B | 2.32B | 2.25B | 2.47B | 2.38B | 2.2B |
| Accounts Payable | 924.01M | 926M | 894.05M | 895M | 842M | 773M | 849M | 868M | 818M | 811M | 894M | 902M | 851M | 861M | 854M | 930M | 854M | 903M | 877M | 886M |
| Days Payables Outstanding | 71.89 | 67.25 | 71.19 | 65.43 | 66.67 | 66.8 | 72.93 | 68.37 | 68.82 | 73.85 | 79.44 | 75.32 | 73.58 | 78.81 | 84.25 | 80.13 | 80.6 | 86.83 | 89.41 | 86.55 |
| Short-Term Debt | 660.58M | 575M | 648.31M | 71M | 97M | 101M | 115M | 137M | 125M | 63M | 131M | 100M | 102M | 97M | 83M | 87M | 140M | 107M | 133M | 136M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 72.84M | 0 | 0 | 142M | 77.97M | 137.89M | 152.86M | 200.57M | 89M | 1.33B | 1.24B | 1.19B | 108M | 1.3B | 1.11B |
| Other Current Liabilities | 1.23B | 1.47B | 1.25B | 1.17B | 1.11B | 539.16M | 1.42B | 1.08B | 977M | 612.03M | 1.27B | 1.18B | 1.36B | 907M | -216M | -221M | -185M | 586M | -212M | -162M |
| Current Ratio | 2.20x | 2.12x | 2.12x | 2.60x | 2.70x | 2.77x | 2.57x | 2.56x | 2.51x | 2.35x | 2.21x | 2.16x | 2.05x | 1.90x | 2.21x | 2.16x | 2.18x | 2.18x | 2.23x | 2.28x |
| Quick Ratio | 1.39x | 1.33x | 1.30x | 1.61x | 1.66x | 1.77x | 1.60x | 1.56x | 1.49x | 1.39x | 1.29x | 1.22x | 1.20x | 1.13x | 1.35x | 1.31x | 1.31x | 1.41x | 1.44x | 1.46x |
| Cash Conversion Cycle | 183.48 | 176.54 | 190.33 | 180.86 | 195.36 | 194.82 | 198.39 | 194.48 | 199.34 | 202.48 | 202.39 | 193.26 | 184.73 | 183.32 | 176.96 | 166.62 | 163.65 | 164.11 | 166.8 | 160.01 |
| Total Non-Current Liabilities | 6.52B | 6.47B | 6.44B | 6.83B | 6.74B | 6.52B | 6.52B | 6.44B | 6.47B | 6.59B | 6.71B | 6.86B | 6.82B | 6.75B | 5.82B | 5.87B | 6.06B | 6.27B | 6.33B | 6.48B |
| Long-Term Debt | 4.18B | 4.16B | 4.16B | 4.66B | 4.6B | 4.54B | 4.58B | 4.55B | 4.55B | 4.68B | 4.56B | 4.58B | 4.57B | 4.54B | 3.85B | 3.88B | 3.92B | 3.97B | 3.98B | 3.99B |
| Capital Lease Obligations | 450.44M | 429M | 427.55M | 440M | 428M | 429M | 358M | 332M | 328M | 335M | 338.74M | 353.67M | 359.23M | 359M | 337M | 344M | 345M | 339M | 321M | 319M |
| Deferred Tax Liabilities | 949.14M | 0 | 910.03M | 857M | 894M | 724M | 0 | 792M | 818M | 796.73M | 1.08B | 1.1B | 1.07B | 1.06B | 918M | 896M | 951M | 1.03B | 1.07B | 1.16B |
| Other Non-Current Liabilities | 938.08M | 1.88B | 943M | 872M | 825M | 739M | 1.58B | 763M | 768M | 752M | 387.7M | 477.55M | 455.03M | 786M | 707M | 743M | 845M | 940M | 969M | 1.02B |
| Total Liabilities | 9.54B | 9.52B | 9.43B | 9.26B | 8.99B | 8.79B | 8.97B | 8.78B | 8.74B | 8.99B | 9.21B | 9.26B | 9.41B | 9.53B | 8.15B | 8.19B | 8.3B | 8.74B | 8.71B | 8.69B |
| Total Debt | 5.29B | 5.25B | 5.23B | 5.25B | 5.19B | 5.14B | 5.12B | 5.09B | 5.09B | 5.14B | 5.11B | 5.1B | 5.11B | 5.07B | 4.33B | 4.38B | 4.45B | 4.48B | 4.5B | 4.5B |
| Net Debt | 3.7B | 3.72B | 3.74B | 3.84B | 3.78B | 3.45B | 3.56B | 3.72B | 3.94B | 4.05B | 4.06B | 4.44B | 4.22B | 4.09B | 3.16B | 3.35B | 3.49B | 2.9B | 2.93B | 3.14B |
| Debt / Equity | 0.24x | 0.24x | 0.24x | 0.24x | 0.24x | 0.24x | 0.24x | 0.24x | 0.24x | 0.25x | 0.25x | 0.26x | 0.26x | 0.26x | 0.22x | 0.22x | 0.23x | 0.23x | 0.24x | 0.24x |
| Debt / EBITDA | 7.67x | 9.20x | 7.90x | 21.00x | 11.22x | 12.94x | 8.26x | 8.09x | 7.75x | 23.92x | 8.83x | 9.00x | 8.94x | 14.91x | 9.45x | 8.36x | 8.74x | 10.12x | 10.12x | 9.56x |
| Net Debt / EBITDA | 5.37x | 6.52x | 5.64x | 15.37x | 8.17x | 8.70x | 5.74x | 5.91x | 6.02x | 18.84x | 7.02x | 7.83x | 7.39x | 12.02x | 6.88x | 6.39x | 6.85x | 6.56x | 6.59x | 6.66x |
| Interest Coverage | 8.06x | - | 6.55x | 4.90x | 9.30x | 8.27x | 6.78x | 6.60x | 8.18x | 4.34x | 6.23x | 5.44x | 5.59x | 4.41x | 0.70x | 5.80x | 7.90x | 6.04x | 0.25x | 7.26x |
| Total Equity | 22.25B | 22.04B | 22.06B | 22.13B | 22.02B | 21.55B | 21.39B | 20.94B | 20.83B | 20.62B | 20.14B | 19.92B | 19.82B | 19.68B | 19.65B | 19.54B | 19.49B | 19.26B | 19.09B | 19.06B |
| Equity Growth % | 1.07% | 2.24% | 3.16% | 5.68% | 5.72% | 4.54% | 6.22% | 5.12% | 5.07% | 4.78% | 2.49% | 1.94% | 1.72% | 2.19% | 2.9% | 2.5% | 3.03% | 2.31% | 2.34% | 1.55% |
| Book Value per Share | 45.40 | 44.76 | 44.49 | 44.45 | 44.21 | 43.32 | 42.98 | 42.13 | 41.94 | 41.80 | 40.57 | 40.19 | 40.00 | 40.01 | 39.71 | 39.53 | 39.45 | 38.96 | 38.67 | 38.65 |
| Total Shareholders' Equity | 22.25B | 22.03B | 22.06B | 22.11B | 22B | 21.55B | 21.39B | 20.93B | 20.83B | 20.62B | 20.14B | 19.92B | 19.82B | 19.68B | 19.65B | 19.54B | 19.49B | 19.26B | 19.09B | 19.06B |
| Common Stock | 20.11M | 20M | 19.98M | 20M | 20M | 20M | 20M | 19.99M | 20M | 19.99M | 19.98M | 19.98M | 19.96M | 20M | 20M | 20M | 20M | 20M | 20M | 20M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 22.23B | 22.01B | 22.04B | 22.09B | 21.98B | 21.53B | 21.37B | 20.91B | 20.81B | 20.6B | 20.12B | 19.9B | 19.8B | 19.66B | 19.63B | 19.52B | 19.47B | 19.24B | 19.07B | 19.04B |
| Minority Interest | 1.01M | 1M | 2M | 16M | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |