Air Industries Group (AIRI) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 48.2B | 46.78B | 45.81M | 38.13M | 36.43M | 39.19M | 38.62M | 37.58M | 38.3M | 38.72M | 37.87M | 42.29M | 41.45M | 42.22M | 42.53M | 43.25M | 40.2M | 40.88M | 40.94M | 43.17M |
| Cash & Short-Term Investments | 286M | 680M | 126K | 507K | 285K | 753K | 186K | 247K | 225K | 346K | 740K | 837K | 1.13M | 281K | 192K | 930K | 364K | 627K | 692K | 515K |
| Cash Only | 286M | 680M | 126K | 507K | 285K | 753K | 186K | 247K | 225K | 346K | 740K | 837K | 1.13M | 281K | 192K | 930K | 364K | 627K | 692K | 515K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.49B | 7.07M | 6.75M | 6.97M | 6.78M | 9.2M | 7.55M | 7.83M | 8.33M | 8.19M | 5.52M | 8.44M | 7.57M | 9.78M | 8.66M | 9.08M | 7.56M | 10.47M | 10.55M | 12.21M |
| Days Sales Outstanding | 29.05K | 49.61 | 61.22 | 49.45 | 59.25 | 51.65 | 56.37 | 54.18 | 53.45 | 46.81 | 52.22 | 55.15 | 62.21 | 61.06 | 61.44 | 54.04 | 67.27 | 62.7 | 72.93 | 64.49 |
| Inventory | 35.28B | 34.26B | 34.43M | 30.19M | 28.93M | 28.81M | 30.51M | 29.18M | 29.36M | 29.85M | 31.35M | 32.77M | 32.44M | 31.82M | 33.41M | 32.99M | 32M | 29.53M | 29.36M | 30.21M |
| Days Inventory Outstanding | 341.19K | 143.68K | 370.88 | 253.04 | 257.26 | 218.66 | 258.68 | 243.73 | 221.64 | 248.71 | 266.54 | 268.88 | 271.06 | 225.23 | 276.75 | 255.21 | 277.33 | 233.92 | 222.05 | 220.96 |
| Other Current Assets | 5.15B | 11.84B | 4.44M | 388K | 366K | 371K | 314K | 268K | 345K | 297K | 235K | 222K | 288K | 307K | 250K | 226K | 258K | 226K | 328K | 218K |
| Total Non-Current Assets | 11.02B | 11.54B | 12.14M | 12.24M | 11.96M | 11.82M | 11.75M | 12.24M | 11.96M | 12M | 11.85M | 12.09M | 11.9M | 11.6M | 12.24M | 12.36M | 12.24M | 12.54M | 12.58M | 13.08M |
| Property, Plant & Equipment | 10.43B | 10.93B | 11.52M | 11.58M | 11.52M | 11.11M | 11.05M | 11.51M | 10.67M | 10.88M | 11.31M | 11.6M | 11.28M | 11.07M | 11.09M | 11.18M | 11.06M | 11.42M | 11.61M | 12.06M |
| Fixed Asset Turnover | 0.00x | 0.00x | 0.89x | 1.10x | 1.07x | 1.35x | 1.11x | 1.22x | 1.30x | 1.21x | 1.07x | 1.15x | 1.12x | 1.25x | 1.19x | 1.26x | 1.07x | 1.34x | 1.21x | 1.26x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163K | 163K | 163K | 163K | 163K | 163K |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 588M | 614M | 614K | 661K | 443K | 712K | 698K | 731K | 1.3M | 1.11M | 542K | 493K | 627K | 532K | 989K | 1.02M | 1.03M | 960K | 809K | 851K |
| Total Assets | 59.22B | 58.33B | 57.95M | 50.38M | 48.39M | 51.01M | 50.37M | 49.82M | 50.26M | 50.72M | 49.72M | 54.38M | 53.36M | 53.81M | 54.78M | 55.61M | 52.45M | 53.42M | 53.52M | 56.25M |
| Asset Turnover | 0.00x | 0.00x | 0.19x | 0.26x | 0.24x | 0.29x | 0.25x | 0.27x | 0.28x | 0.27x | 0.24x | 0.25x | 0.23x | 0.26x | 0.24x | 0.26x | 0.23x | 0.29x | 0.26x | 0.27x |
| Asset Growth % | 122277.45% | 114245.93% | 15.06% | 1.12% | -3.73% | 0.58% | 1.3% | -8.39% | -5.8% | -5.76% | -9.24% | -2.2% | 1.74% | 0.73% | 2.35% | -1.14% | -8.57% | -7.53% | -8.92% | 2.78% |
| Total Current Liabilities | 38.61B | 37.62B | 37.56M | 28.37M | 26.05M | 27.41M | 26.81M | 25.79M | 26.69M | 26.6M | 25.56M | 24.55M | 23.49M | 23.62M | 24.2M | 24.35M | 22.8M | 23.4M | 23.94M | 26.42M |
| Accounts Payable | 7.18M | 7.1M | 9.06M | 8.26M | 0 | 5.58M | 7.1M | 5.6M | 6.28M | 5.46M | 7.29M | 8.27M | 7.69M | 6.44M | 6.98M | 7.78M | 7.04M | 5.46M | 7.02M | 7.39M |
| Days Payables Outstanding | 70.05 | 67.69 | 99.43 | 70.74 | - | 46.74 | 55.06 | 49.46 | 43.93 | 51.82 | 64.68 | 65.8 | 59.6 | 46.34 | 61.52 | 58.21 | 56.35 | 49.58 | 53.72 | 55.36 |
| Short-Term Debt | 473M | 702M | 27.1M | 18.73M | 18.1M | 18.36M | 17.07M | 17.88M | 16.31M | 16.04M | 13.9M | 14.95M | 14.45M | 14.48M | 14.82M | 14.07M | 13.28M | 14.11M | 14.95M | 16.91M |
| Deferred Revenue (Current) | 968M | 391M | 480K | 480K | 621K | 1.15M | 38K | 38K | 3.2M | 3.6M | 3.51M | 505K | 546K | 819K | 1.33M | 1.46M | 1.45M | 1.51M | 1.53M | 1.63M |
| Other Current Liabilities | 37.16B | 36.52B | 0 | 0 | 6.46M | 350K | 1.72M | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 314K | 314K | 319K | 373K | 444K | 499K |
| Current Ratio | 1.25x | 1.24x | 1.22x | 1.34x | 1.40x | 1.43x | 1.44x | 1.46x | 1.44x | 1.46x | 1.48x | 1.72x | 1.76x | 1.79x | 1.76x | 1.78x | 1.76x | 1.75x | 1.71x | 1.63x |
| Quick Ratio | 0.33x | 0.33x | 0.30x | 0.28x | 0.29x | 0.38x | 0.30x | 0.33x | 0.33x | 0.33x | 0.26x | 0.39x | 0.38x | 0.44x | 0.38x | 0.42x | 0.36x | 0.48x | 0.48x | 0.49x |
| Cash Conversion Cycle | 370.17K | 143.66K | 332.67 | 231.75 | - | 223.57 | 259.98 | 248.45 | 231.16 | 243.7 | 254.08 | 258.24 | 273.67 | 239.95 | 276.67 | 251.04 | 288.25 | 247.04 | 241.26 | 230.09 |
| Total Non-Current Liabilities | 1.46B | 1.51B | 1.55M | 6.74M | 7.05M | 8.65M | 8.87M | 9.14M | 9.03M | 8.92M | 9.21M | 13.66M | 13.55M | 13.36M | 12.95M | 13.59M | 12.16M | 12.63M | 13.93M | 14.31M |
| Long-Term Debt | 1.46M | 1.51M | 1.55M | 6.5M | 6.56M | 7.92M | 7.91M | 7.96M | 7.63M | 7.27M | 7.32M | 11.54M | 11.2M | 10.79M | 10.16M | 10.6M | 8.98M | 9.25M | 10.04M | 10.24M |
| Capital Lease Obligations | 0 | 0 | 0 | 239K | 473K | 702K | 925K | 1.14M | 1.34M | 1.58M | 1.81M | 2.04M | 2.25M | 2.46M | 2.67M | 2.87M | 3.06M | 3.24M | 3.42M | 3.6M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.46B | 1.51B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313K | 313K |
| Total Liabilities | 40.07B | 39.13B | 39.11M | 35.11M | 33.1M | 36.06M | 35.69M | 34.92M | 35.72M | 35.52M | 34.77M | 38.22M | 37.04M | 36.98M | 37.14M | 37.94M | 34.97M | 36.04M | 37.87M | 40.74M |
| Total Debt | 473M | 702M | 29.57M | 26.36M | 26M | 27.87M | 26.79M | 26.98M | 26.19M | 25.77M | 23.89M | 29.36M | 28.71M | 28.51M | 28.41M | 28.27M | 26.02M | 27.29M | 28.42M | 30.75M |
| Net Debt | 187M | 22M | 29.44M | 25.85M | 25.71M | 27.11M | 26.61M | 26.73M | 25.96M | 25.43M | 23.15M | 28.52M | 27.58M | 28.23M | 28.21M | 27.34M | 25.65M | 26.66M | 27.72M | 30.23M |
| Debt / Equity | 0.02x | 0.04x | 1.57x | 1.73x | 1.70x | 1.86x | 1.83x | 1.81x | 1.80x | 1.70x | 1.60x | 1.82x | 1.76x | 1.69x | 1.61x | 1.60x | 1.49x | 1.57x | 1.82x | 1.98x |
| Debt / EBITDA | 1506.37x | 715.60x | 25.74x | 31.41x | 399.94x | 42.09x | 33.57x | 18.54x | 55.96x | 20.72x | - | 34.83x | 47.45x | - | 31.39x | 27.52x | 25.94x | 10.22x | 28.73x | 24.29x |
| Net Debt / EBITDA | 595.54x | 22.43x | 25.63x | 30.81x | 395.55x | 40.96x | 33.34x | 18.37x | 55.48x | 20.44x | - | 33.83x | 45.59x | - | 31.18x | 26.62x | 25.58x | 9.99x | 28.03x | 23.88x |
| Interest Coverage | -1.15x | 1.04x | 0.91x | 0.05x | -1.23x | -0.17x | 0.16x | 1.63x | -0.53x | 1.40x | -1.52x | 0.18x | -0.30x | -1.23x | 0.56x | 0.98x | 0.91x | 6.28x | 0.80x | 1.72x |
| Total Equity | 19.14B | 19.2B | 18.84M | 15.27M | 15.29M | 14.95M | 14.68M | 14.89M | 14.55M | 15.19M | 14.95M | 16.17M | 16.32M | 16.84M | 17.64M | 17.67M | 17.48M | 17.39M | 15.65M | 15.51M |
| Equity Growth % | 125120.75% | 128351.97% | 28.36% | 2.5% | 5.11% | -1.59% | -1.8% | -7.87% | -10.87% | -9.79% | -15.24% | -8.51% | -6.64% | -3.16% | 12.71% | 13.89% | 15.26% | 15.09% | 37.83% | 32.38% |
| Book Value per Share | 4004.39 | 11301.35 | 4.54 | 4.09 | 4.40 | 4.30 | 4.40 | 4.49 | 4.39 | 4.60 | 4.55 | 4.95 | 5.01 | 5.18 | 5.46 | 5.49 | 5.43 | 5.41 | 4.88 | 4.08 |
| Total Shareholders' Equity | 19.14B | 19.2B | 18.84M | 15.27M | 15.29M | 14.95M | 14.68M | 14.89M | 14.55M | 15.19M | 14.95M | 16.17M | 16.32M | 16.84M | 17.64M | 17.67M | 17.48M | 17.39M | 15.65M | 15.51M |
| Common Stock | 5M | 5M | 5K | 4K | 4K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 32K | 32K | 3K | 32K | 32K |
| Retained Earnings | -71.43B | -70.41B | -70.56M | -70.52M | -70.09M | -69.11M | -68.55M | -68.15M | -68.45M | -67.74M | -67.92M | -66.62M | -66.23M | -65.61M | -64.71M | -64.57M | -64.56M | -64.53M | -66.14M | -66.07M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |