VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AEYE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AEYEAudioEye, Inc.
$6.51$81M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAEYECash Flow

AudioEye, Inc. (AEYE) Cash Flow Statement

15Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a 29.0% margin in 2024Q3 to a negative 4.3% in 2024Q1, while the company continues to utilize cash for share repurchases despite reporting net losses.

AEYE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations6.06M4.75M2.73M318K-5M-4.98M-1.91M-5.62M-1.64M-1.62M-2.34M-5.47M-5.8M-1.4M-250.95K-957.28K
Operating CF Margin %-11.79%7.76%1.02%-16.71%-20.32%-9.31%-52.18%-29.04%-59.24%-235.38%-1615.54%-1108.64%-89.75%-88.97%-693.58%
Operating CF Growth %3475.84%74.04%758.8%106.36%-0.38%-161.28%66.07%-241.7%-1.3%30.66%57.25%5.64%-314.88%-457.23%73.78%-
Net Income-3.72M-3.08M-4.25M-5.87M-10.43M-14.21M-7.16M-7.78M-5.02M-5.61M-9.58M-7.21M-9.75M-2.88M-893.04K-1.74M
Depreciation & Amortization3.88M3.57M2.75M2.63M2.67M1.59M1.17M937K551.34K538.76K570.25K534.22K416.01K359.41K3.88K13.11K
Stock-Based Compensation4.18M5.02M4.4M3.7M4.57M7.62M4.14M1.22M825.52K1.79M1.15M1.08M2.76M1.24M12.1K0
Deferred Taxes00000-1.22M8K001.92M5.49M-177.73K-799.79K19.5K-24.1K0
Other Non-Cash Items440K-295K514K806K866K189K387K236K1.37M927.45K663.59K709.12K955.47K12.68K12.1K153.06K
Working Capital Changes1.27M-466K-685K-940K-2.67M1.06M-454K-223K1.45M580.63K443.69K-406.66K615.21K-148.48K638.1K620.95K
Change in Receivables-232K-1.02M-940K529K356K73K-2.11M-2.96M-66.57K-64.37K-21.9K238.94K139.3K-603.04K-4.62K1.55K
Change in Inventory00000-1.39M008.44K-41.85K-26.61K-16.21K-32.88K456.13K428.15K385.14K
Change in Payables1.26M233K475K-190K-1.04M1.31M1.22M879K11.63K-160.21K151.86K-566.27K384.88K53.26K172.94K-58.99K
Cash from Investing-4.13M-4.2M-7.21M-2.16M-5.73M-1.62M-1.3M-363K-425.78K-424.97K-42.64K-277.13K-486.16K-11.54K-2.93K-102.63K
Capital Expenditures-989K-1.99M-1.94M-171K-1.25M-1.57M-1.3M-56K-425.78K-424.97K-42.64K-277.13K-436.16K-11.54K-2.93K-102.63K
CapEx % of Revenue2.4%4.94%5.51%0.55%4.18%6.41%6.34%0.52%7.52%15.51%4.29%81.78%83.35%0.74%1.04%74.36%
Acquisitions-473K525K-5.27M0-4.48M-53K0000000000
Investments----------------
Other Investing-2.67M-2.73M0-1.99M000-307K-414.89K-383.8K-42.64K-277.13K-486.16K-11.54K-2.93K0
Cash from Financing-1.63M-920K898K4.17M-1.33M16.48M10.33M2.21M5.85M2.6M2.11M5.77M6.11M3.25M237.6K1.08M
Debt Issued (Net)4.88M5.66M-7K6.86M-57K-81K1.24M-47K210.79K838.7K-24K2.47M-213K538.5K-14K1.08M
Equity Issued (Net)-4.98M-4.46M4.62M-1.12M-756K16.53M7.82M05.61M1.55M2.13M2.08M2.68M2.66M00
Dividends Paid00000000000-594.64K0000
Share Repurchases-5.05M-4.58M-2.02M-1.12M-756K00000000-573.02K00
Other Financing-1.53M-2.12M-3.71M-1.56M-517K22K1.26M2.26M30.75K210K01.81M3.64M47.75K251.6K0
Net Change in Cash298K-363K-3.58M2.33M-12.06M9.87M7.12M-3.77M3.78M551.01K-277.84K14.36K-174.1K1.84M-16.28K23.82K
Free Cash Flow6.01M4.7M790K-1.84M-6.25M-6.55M-3.2M-5.98M-2.07M-2.05M-2.38M-5.75M-6.24M-1.41M-253.88K-1.06M
FCF Margin %14.62%11.66%2.24%-5.87%-20.89%-26.74%-15.65%-55.55%-36.56%-74.75%-239.67%-1697.32%-1191.99%-90.49%-90.01%-767.93%
FCF Growth %97.96%494.81%142.98%70.58%4.63%-104.46%46.42%-188.94%-1.07%14.07%58.57%7.79%-342.42%-455.35%76.05%-
FCF per Share0.480.380.07-0.16-0.54-0.59-0.34-0.74-0.30-0.44-0.60-1.79-2.52-0.83-0.21-0.88
FCF Conversion (FCF/Net Income)-1.62x-1.54x-0.64x-0.05x0.48x0.35x0.27x0.72x0.33x0.29x0.24x0.76x0.59x0.49x0.28x0.55x
Interest Paid00004K8K06K00000000
Taxes Paid00008K7K0000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Operating margin volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, AudioEye exhibits a persistent disconnect between net losses and operating cash flow, with the OCF/NI ratio frequently reaching extreme negative levels, such as the -607.50 observed in 2025Q2, highlighting the significant impact of non-cash adjustments on reported figures.

The consistent gap between net income and operating cash flow suggests that the company's reported losses are heavily mitigated by non-cash items, primarily stock-based compensation and depreciation. Investors should monitor whether this reliance on non-cash adjustments masks a fundamental inability to generate organic cash from core operations.

FCF Volatility and Margin Sustainability

Based on quarterly cash flow data, AudioEye's free cash flow trajectory remains highly erratic, swinging from a peak margin of 29.0% in 2024Q3 to a negative 4.3% in 2024Q1, which indicates that the company has yet to establish a predictable or sustainable cash generation model.

The volatility in FCF margins appears to be driven by lumpy working capital movements and inconsistent capital expenditure patterns. This lack of stability suggests that the company's cash flow profile is currently more sensitive to operational timing differences than to a steady, scalable business model.

Capital Intensity and Asset Replacement

According to historical filings, AudioEye maintains a relatively low capital intensity, with CapEx/Revenue ratios generally hovering between 4% and 7%, suggesting that the company's primary investment requirements are focused on software development and maintenance rather than heavy physical infrastructure or significant asset replacement cycles.

The moderate level of capital expenditure appears appropriate for a software-as-a-service provider, though the consistency of these outlays warrants further investigation into whether they are sufficient to maintain the company's proprietary remediation engine. Investors should consider whether these expenditures are truly maintenance-oriented or if they represent necessary growth investments to defend against automated competitors.

Working Capital as Cash Driver

As indicated by the quarterly cash flow statements, working capital changes have frequently served as a primary driver of operating cash flow, with fluctuations ranging from a positive $1.2M in 2025Q4 to a negative $864K in 2025Q1, reflecting the inherent lumpiness of the company's billing and collection cycles.

The reliance on working capital shifts to bolster operating cash flow suggests that the company's underlying operational cash generation is not yet self-sustaining. This pattern may indicate that timing differences in enterprise contract renewals or partner fee settlements are disproportionately influencing the company's quarterly liquidity position.

Capital Allocation and Shareholder Dilution

Based on reported figures, AudioEye has utilized its cash resources to fund share repurchases, such as the $1.8M outflow in 2025Q3, even while the company continues to report GAAP net losses, which suggests a potentially aggressive approach to capital allocation that may prioritize share count management over liquidity.

The decision to engage in share repurchases while simultaneously operating at a loss warrants close scrutiny, as it may indicate a desire to offset the dilutive effects of stock-based compensation. Investors should monitor whether this capital deployment strategy is sustainable given the company's limited cash reserves and ongoing need for operational funding.

AEYE — Frequently Asked Questions

Quick answers to the most common questions about buying AEYE stock.

How much cash does AudioEye, Inc. (AEYE) generate from operations?

AudioEye, Inc. (AEYE) generated $4.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AudioEye, Inc.'s free cash flow?

AudioEye, Inc. (AEYE) generated $4.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AudioEye, Inc.'s capital expenditure (CapEx)?

AudioEye, Inc. (AEYE) spent $2.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AudioEye, Inc. distribute cash to shareholders?

In 2025, AudioEye, Inc. (AEYE) spent $4.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.