American Eagle Outfitters, Inc. (AEO) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 1.24B | 1.31B | 1.4B | 1.27B | 1.09B | 1.35B | 1.34B | 1.25B | 1.31B | 1.43B | 1.35B | 1.2B | 1.13B | 1.1B | 1.28B | 1.18B | 1.28B | 1.4B | 1.78B | 1.6B |
| Cash & Short-Term Investments | 103.29M | 238.92M | 112.83M | 126.78M | 87.85M | 358.96M | 160.19M | 191.84M | 300.52M | 454.09M | 240.94M | 175.31M | 117.84M | 170.21M | 82.13M | 98.21M | 228.78M | 434.77M | 740.67M | 823.99M |
| Cash Only | 103.29M | 238.92M | 112.83M | 126.78M | 87.85M | 308.96M | 160.19M | 191.84M | 300.52M | 354.09M | 240.94M | 175.31M | 117.84M | 170.21M | 82.13M | 98.21M | 228.78M | 434.77M | 740.67M | 773.99M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 50M | 0 | 0 | 0 | 100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50M |
| Accounts Receivable | 200.78M | 258.62M | 245.34M | 237.35M | 228.56M | 262.37M | 214.11M | 231.75M | 230.93M | 247.93M | 239.37M | 271.33M | 259.07M | 242.39M | 250.88M | 220.8M | 230.47M | 286.68M | 228.46M | 155.36M |
| Days Sales Outstanding | 17.49 | 13.02 | 16.12 | 16.51 | 20.5 | 13.51 | 15.74 | 16.31 | 19.05 | 14.22 | 17.86 | 20.1 | 21.11 | 15 | 17.3 | 17.14 | 22.3 | 15.54 | 13.71 | 11.6 |
| Inventory | 816.67M | 701.97M | 891.23M | 718.34M | 645.06M | 636.65M | 804.26M | 663.66M | 681.06M | 640.66M | 769.32M | 636.97M | 624.85M | 585.08M | 797.73M | 687.05M | 682.1M | 553.46M | 739.81M | 503.51M |
| Days Inventory Outstanding | 87.4 | 62.36 | 84.78 | 73.99 | 71.22 | 61.81 | 82.05 | 72.44 | 82.1 | 62.18 | 78.64 | 71.43 | 75.99 | 59.99 | 83.21 | 71.09 | 78.69 | 55.18 | 75.38 | 60.29 |
| Other Current Assets | 117.86M | 21.43M | 147.63M | 188.63M | 23.08M | 20.16M | 38.81M | 161.2M | 98.8M | 25.58M | 103.79M | 117.87M | 127.73M | 102.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 2.84B | 2.73B | 2.79B | 2.79B | 2.68B | 2.48B | 2.4B | 2.29B | 2.25B | 2.12B | 2.17B | 2.23B | 2.24B | 2.32B | 2.4B | 2.45B | 2.42B | 2.39B | 1.97B | 1.89B |
| Property, Plant & Equipment | 2.38B | 2.27B | 2.37B | 2.38B | 2.24B | 2.05B | 1.98B | 1.88B | 1.83B | 1.72B | 1.74B | 1.8B | 1.82B | 1.87B | 1.94B | 1.99B | 1.96B | 1.92B | 1.81B | 1.74B |
| Fixed Asset Turnover | 0.51x | 0.76x | 0.57x | 0.56x | 0.51x | 0.80x | 0.67x | 0.70x | 0.65x | 0.97x | 0.74x | 0.66x | 0.59x | 0.79x | 0.63x | 0.61x | 0.54x | 0.81x | 0.72x | 0.68x |
| Goodwill | 225.28M | 225.27M | 225.18M | 225.23M | 225.22M | 225.08M | 225.2M | 225.21M | 225.25M | 225.3M | 264.82M | 264.96M | 264.9M | 264.94M | 271.21M | 271.41M | 271.4M | 271.42M | 16.39M | 16.36M |
| Intangible Assets | 36.85M | 37.47M | 39.76M | 40.67M | 41.55M | 42.45M | 43.37M | 44.24M | 45.18M | 46.11M | 88.2M | 90.31M | 92.4M | 94.54M | 96.53M | 98.65M | 100.68M | 102.7M | 52.94M | 54.26M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 116.47M | 111.02M | 113.05M | 97.37M | 96.77M | 94.19M | 59.6M | 59.63M | 58.94M | 52.45M | 55.73M | 55.91M | 57.69M | 56.24M | 54.86M | 58.5M | 50.59M | 50.14M | 33.88M | 31.58M |
| Total Assets | 4.08B | 4.04B | 4.19B | 4.06B | 3.77B | 3.83B | 3.74B | 3.54B | 3.56B | 3.56B | 3.52B | 3.43B | 3.37B | 3.42B | 3.67B | 3.63B | 3.7B | 3.79B | 3.75B | 3.5B |
| Asset Turnover | 0.29x | 0.43x | 0.33x | 0.33x | 0.29x | 0.42x | 0.35x | 0.36x | 0.32x | 0.47x | 0.37x | 0.35x | 0.32x | 0.42x | 0.34x | 0.33x | 0.28x | 0.40x | 0.35x | 0.35x |
| Asset Growth % | 8.32% | 5.53% | 12.14% | 14.71% | 5.91% | 7.67% | 6.12% | 3.16% | 5.43% | 4% | -4.13% | -5.44% | -8.85% | -9.66% | -2.07% | 3.84% | 8.85% | 10.24% | 7.2% | -3.66% |
| Total Current Liabilities | 801.63M | 865.64M | 854.8M | 783.38M | 787.66M | 882.66M | 851.01M | 794.39M | 773.33M | 891.17M | 831.23M | 762.48M | 716.44M | 768.95M | 685.43M | 718.06M | 737.48M | 842.87M | 869.57M | 769.22M |
| Accounts Payable | 203.81M | 251.76M | 305.27M | 247.58M | 247.99M | 280.71M | 283.47M | 259.73M | 225.48M | 268.31M | 300.03M | 238.66M | 212.32M | 234.34M | 188.45M | 198.65M | 236.38M | 231.78M | 314.56M | 221.47M |
| Days Payables Outstanding | 26.22 | 21.8 | 29.12 | 26.9 | 29.38 | 24.2 | 30.36 | 26.14 | 30.67 | 25.06 | 30.12 | 25.53 | 28.05 | 18.34 | 21.69 | 22.59 | 29.82 | 23.31 | 32.5 | 28.17 |
| Short-Term Debt | 310.59M | 318.08M | 319.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 67.41M | 75.28M | 0 | 57.38M | 63.28M | 70.09M | 50.16M | 51.79M | 57.37M | 66.28M | 47.68M | 51.16M | 57.01M | 67.62M | 47.53M | 51.11M | 59.26M | 71.36M | 42.07M | 44.09M |
| Other Current Liabilities | 107.92M | 96.88M | 201.35M | 76.93M | 75.26M | 74.75M | 95.62M | 78.22M | 71.66M | 73.6M | 72.89M | 71.26M | 68.31M | 66.9M | 67.8M | 72.46M | 73.98M | 70.63M | 56.09M | 56.57M |
| Current Ratio | 1.55x | 1.52x | 1.63x | 1.62x | 1.38x | 1.53x | 1.57x | 1.57x | 1.70x | 1.61x | 1.63x | 1.58x | 1.58x | 1.43x | 1.86x | 1.64x | 1.74x | 1.66x | 2.04x | 2.08x |
| Quick Ratio | 0.53x | 0.71x | 0.59x | 0.71x | 0.56x | 0.81x | 0.63x | 0.74x | 0.81x | 0.89x | 0.70x | 0.74x | 0.70x | 0.67x | 0.70x | 0.68x | 0.81x | 1.00x | 1.19x | 1.43x |
| Cash Conversion Cycle | 78.67 | 53.58 | 71.78 | 63.61 | 62.34 | 51.12 | 67.42 | 62.61 | 70.47 | 51.34 | 66.37 | 66 | 69.05 | 56.65 | 78.81 | 65.64 | 71.18 | 47.41 | 56.59 | 43.71 |
| Total Non-Current Liabilities | 1.64B | 1.49B | 1.71B | 1.73B | 1.51B | 1.18B | 1.14B | 1.05B | 1.03B | 929.98M | 951.27M | 996.43M | 1.04B | 1.05B | 1.52B | 1.54B | 1.58B | 1.52B | 1.48B | 1.45B |
| Long-Term Debt | 85M | 0 | 210M | 203M | 110M | 0 | 0 | 0 | 0 | 0 | 0 | 3.23M | 30.23M | 8.91M | 411.91M | 376.52M | 405.81M | 341M | 336.25M | 331.68M |
| Capital Lease Obligations | 1.48B | 1.42B | 1.44B | 1.47B | 1.34B | 1.13B | 1.1B | 1.02B | 1B | 901.12M | 927.02M | 970.86M | 987.05M | 1.02B | 1.09B | 1.14B | 1.15B | 1.15B | 1.12B | 1.09B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 71.6M | 70.36M | 57.81M | 56.92M | 57.99M | 47.96M | 40.32M | 36.11M | 29M | 28.86M | 24.25M | 22.34M | 21.17M | 22.73M | 22.89M | 24.05M | 24.27M | 24.62M | 23.82M | 24.21M |
| Total Liabilities | 2.44B | 2.35B | 2.56B | 2.52B | 2.29B | 2.06B | 1.99B | 1.85B | 1.8B | 1.82B | 1.78B | 1.76B | 1.75B | 1.82B | 2.21B | 2.26B | 2.32B | 2.36B | 2.35B | 2.22B |
| Total Debt | 1.87B | 1.73B | 1.97B | 2B | 1.77B | 1.45B | 1.39B | 1.32B | 1.31B | 1.19B | 1.22B | 1.28B | 1.34B | 1.37B | 1.83B | 1.84B | 1.87B | 1.81B | 1.76B | 1.71B |
| Net Debt | 1.77B | 1.49B | 1.86B | 1.87B | 1.68B | 1.14B | 1.23B | 1.13B | 1.01B | 831.54M | 980.98M | 1.11B | 1.22B | 1.2B | 1.75B | 1.74B | 1.65B | 1.37B | 1.02B | 940.61M |
| Debt / Equity | 1.14x | 1.02x | 1.21x | 1.29x | 1.20x | 0.82x | 0.80x | 0.78x | 0.75x | 0.68x | 0.70x | 0.77x | 0.83x | 0.86x | 1.25x | 1.34x | 1.36x | 1.27x | 1.26x | 1.34x |
| Debt / EBITDA | 23.53x | 7.44x | 11.91x | 12.33x | - | 7.26x | 7.84x | 8.49x | 9.83x | 6.20x | 6.62x | 10.47x | 13.12x | 8.65x | 10.79x | 29.05x | 20.70x | 12.89x | 6.99x | 8.18x |
| Net Debt / EBITDA | 22.23x | 6.42x | 11.23x | 11.55x | - | 5.71x | 6.94x | 7.26x | 7.56x | 4.35x | 5.31x | 9.04x | 11.96x | 7.57x | 10.31x | 27.50x | 18.18x | 9.79x | 4.05x | 4.49x |
| Interest Coverage | 3.59x | 672.49x | 59.11x | 53.81x | - | - | - | 141.85x | - | - | - | 70.91x | 37.89x | 30.65x | 29.30x | -13.26x | 10.07x | 8.83x | 24.69x | 18.97x |
| Total Equity | 1.64B | 1.69B | 1.63B | 1.54B | 1.47B | 1.77B | 1.75B | 1.69B | 1.75B | 1.74B | 1.74B | 1.67B | 1.62B | 1.6B | 1.46B | 1.37B | 1.38B | 1.42B | 1.4B | 1.28B |
| Equity Growth % | 11.49% | -4.27% | -6.94% | -8.84% | -15.87% | 1.73% | 0.48% | 1.28% | 8.24% | 8.6% | 18.85% | 21.86% | 17.07% | 12.33% | 4.71% | 7.64% | 17.65% | 31.01% | 30.75% | 27.82% |
| Book Value per Share | 9.54 | 9.63 | 9.40 | 9.00 | 8.21 | 9.13 | 8.92 | 8.57 | 8.70 | 8.70 | 8.76 | 8.53 | 8.21 | 8.12 | 7.47 | 7.62 | 6.29 | 7.00 | 6.81 | 6.10 |
| Total Shareholders' Equity | 1.64B | 1.69B | 1.63B | 1.54B | 1.47B | 1.77B | 1.75B | 1.69B | 1.75B | 1.74B | 1.74B | 1.67B | 1.62B | 1.6B | 1.46B | 1.37B | 1.38B | 1.42B | 1.4B | 1.28B |
| Common Stock | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Retained Earnings | 2.57B | 2.55B | 2.49B | 2.42B | 2.36B | 2.46B | 2.38B | 2.32B | 2.27B | 2.21B | 2.23B | 2.16B | 2.13B | 2.14B | 2.08B | 2B | 2.22B | 2.2B | 2.19B | 2.06B |
| Treasury Stock | -1.26B | -1.23B | -1.21B | -1.21B | -1.21B | -1B | -941.45M | -942.82M | -848.13M | -823.86M | -809.8M | -810.67M | -811.21M | -849.6M | -969.27M | -970.54M | -1.37B | -1.38B | -1.38B | -1.38B |
| Accumulated OCI | -15.22M | -15.59M | -31.61M | -34.65M | -42.1M | -56.39M | -49.87M | -39.27M | -15.72M | -16.41M | -32.87M | -11.57M | -26.78M | -32.63M | -41.27M | -40.02M | -40.31M | -40.84M | -39.05M | -36.89M |
| Minority Interest | -1.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |