The capital structure appears highly vulnerable, characterized by a historical debt-to-equity ratio that reached 4.93 in 2023Q4 and a current retained earnings deficit of $9.2M as of 2025Q3.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 919.53K | 1.91B | 2.01B | 1.99B | 1.86B | 1.88B | 1.86B | 2.03B | 1.95B | 1.34B | 1.12B | 1.14B | 997.8M | 872.1M | 763.1M | 602.1M | 516.6M | 695.3M | 934.6M | 639.4M | 601.4M | 592.6M | 563.7M | 566.1M | 478M | 500.6M | 509.5M | 294M |
| Cash & Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Only | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 168.53K | 235.1M | 36.7M | 0 | 0 | 63M | 0 | 0 | 0 | 0 | 0 | 45.8M | 40.5M | 122M | 83.4M | 80.6M | 5.9M | 5.5M | 19.5M | 30.7M | 17M | 7.4M | 16.3M | 9.1M | 37M | 57.7M | 42M | 28.6M |
| Total Non-Current Assets | 364.53M | 3.15B | 3.35B | 3.48B | 3.78B | 4.04B | 4.79B | 5.48B | 5.94B | 2.11B | 2.08B | 2.12B | 2.03B | 1.99B | 1.57B | 1.51B | 1.47B | 1.55B | 1.98B | 1.96B | 2.07B | 1.95B | 1.83B | 1.77B | 1.68B | 1.4B | 1.17B | 932.2M |
| Property, Plant & Equipment | 0 | 1.73B | 1.88B | 2.01B | 2.12B | 2.28B | 2.36B | 2.51B | 2.4B | 1.09B | 1.05B | 1.06B | 1.06B | 1.01B | 971.2M | 936.3M | 946.7M | 1.06B | 1.7B | 1.73B | 1.84B | 1.71B | 1.63B | 1.55B | 1.45B | 1.2B | 929M | 829.3M |
| Fixed Asset Turnover | 5.01x | 3.53x | 3.24x | 2.89x | 2.43x | 2.07x | 2.77x | 2.89x | 2.61x | 3.61x | 3.73x | 3.48x | 3.03x | 2.90x | 2.66x | 2.44x | 1.61x | 1.98x | 1.91x | 1.84x | 1.84x | 2.10x | 2.26x | 2.24x | 2.14x | 2.56x | 3.18x | 2.46x |
| Goodwill | 0 | 172M | 182.1M | 181.6M | 183.8M | 185.7M | 699.1M | 1.14B | 1.65B | 154M | 154.4M | 155M | 156.4M | 156.4M | 155.9M | 155.8M | 147.8M | 147.8M | 147.8M | 147.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 456.7M | 532.8M | 616.2M | 697.2M | 780.7M | 864.5M | 1.11B | 1.21B | 28.5M | 25M | 19.2M | 7.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.8M | 147.8M | 147.8M | 150.2M | 214.8M | 185.7M | 188.1M | 0 |
| Long-Term Investments | 732.59M | 7.3M | 6.2M | 10.4M | 201.1M | 237M | 223.3M | 219.4M | 252.2M | 236.1M | 243.2M | 274.5M | 242M | 259.7M | 0 | 137.5M | 128.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 365.45M | 5.06B | 5.36B | 5.47B | 5.64B | 5.92B | 6.64B | 7.51B | 7.88B | 3.45B | 3.2B | 3.26B | 3.03B | 2.87B | 2.33B | 2.11B | 1.99B | 2.25B | 2.91B | 2.6B | 2.67B | 2.54B | 2.4B | 2.34B | 2.16B | 1.9B | 1.68B | 1.23B |
| Asset Turnover | 1.58x | 1.21x | 1.14x | 1.06x | 0.91x | 0.80x | 0.98x | 0.97x | 0.79x | 1.14x | 1.22x | 1.13x | 1.06x | 1.02x | 1.11x | 1.08x | 0.77x | 0.94x | 1.11x | 1.23x | 1.27x | 1.42x | 1.54x | 1.49x | 1.44x | 1.61x | 1.76x | 1.66x |
| Asset Growth % | -196.21% | -5.53% | -2.07% | -2.95% | -4.74% | -10.96% | -11.53% | -4.72% | 128.61% | 7.66% | -1.73% | 7.6% | 5.69% | 23.07% | 10.12% | 6.44% | -11.61% | -22.88% | 12.21% | -2.59% | 5.03% | 5.88% | 2.66% | 8.09% | 13.58% | 13.44% | 36.77% | - |
| Total Current Liabilities | 1.53M | 1.18B | 1.2B | 1.2B | 1.04B | 979.3M | 1.03B | 1.36B | 1.22B | 651.5M | 699.2M | 687.2M | 667.1M | 600.8M | 576.1M | 566.9M | 445.5M | 517.7M | 511.6M | 541.3M | 549.2M | 585.6M | 554.2M | 535.2M | 477M | 510.3M | 446.7M | 362.9M |
| Accounts Payable | 15.9K | 700.5M | 773.9M | 734M | 612.8M | 578.9M | 623.5M | 840.2M | 799M | 382.3M | 412.7M | 444.3M | 437.4M | 396.1M | 337.1M | 283.6M | 200.9M | 250.9M | 313.8M | 328.9M | 381.1M | 398.6M | 335.7M | 327.5M | 304M | 341.3M | 269.1M | 232.8M |
| Days Payables Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short-Term Debt | 1M | 47.9M | 22M | 75.9M | 18.8M | 13.7M | 28.7M | 121.6M | 5.9M | 3.3M | 3.3M | 13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 514.88K | 177.8M | 155.9M | 20.5M | 160.4M | 166.5M | 172.8M | 161.7M | 165.8M | 101.1M | 125.5M | 95.6M | 118.6M | 101.2M | 120.5M | 8.9M | 141.3M | 126.2M | 71.2M | 56.1M | 52.8M | 58.6M | 0 | 0 | 173M | 169M | 177.6M | 130.1M |
| Current Ratio | 0.60x | 1.63x | 1.67x | 1.66x | 1.78x | 1.92x | 1.81x | 1.50x | 1.60x | 2.05x | 1.61x | 1.66x | 1.50x | 1.45x | 1.32x | 1.06x | 1.16x | 1.34x | 1.83x | 1.18x | 1.10x | 1.01x | 1.02x | 1.06x | 1.00x | 0.98x | 1.14x | 0.81x |
| Quick Ratio | 0.60x | 1.63x | 1.67x | 1.66x | 1.78x | 1.92x | 1.81x | 1.50x | 1.60x | 2.05x | 1.61x | 1.66x | 1.50x | 1.45x | 1.32x | 1.06x | 1.16x | 1.34x | 1.83x | 1.18x | 1.10x | 1.01x | 1.02x | 1.06x | 1.00x | 0.98x | 1.14x | 0.81x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 8.63M | 3.32B | 3.55B | 3.64B | 4.14B | 4.56B | 4.64B | 4.67B | 5.13B | 2.27B | 2.2B | 2.46B | 2.33B | 2.39B | 2.17B | 2.02B | 2.1B | 2.17B | 1.51B | 1.24B | 1.12B | 997.7M | 888.9M | 1.1B | 1.15B | 1.02B | 966.7M | 822.8M |
| Long-Term Debt | 0 | 2.58B | 2.75B | 2.85B | 3.09B | 3.44B | 3.61B | 3.69B | 3.97B | 1.4B | 1.38B | 1.5B | 1.55B | 1.45B | 1.17B | 1.01B | 1.07B | 1.14B | 858.1M | 672.2M | 489.2M | 448M | 449.7M | 734.1M | 878.2M | 817.1M | 774.9M | 693.4M |
| Capital Lease Obligations | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.16M | 4.5B | 4.75B | 4.84B | 5.18B | 5.54B | 5.66B | 6.02B | 6.34B | 2.92B | 2.9B | 3.15B | 3B | 2.99B | 2.75B | 2.58B | 2.55B | 2.68B | 2.02B | 1.78B | 1.67B | 1.58B | 1.44B | 1.63B | 1.63B | 1.53B | 1.41B | 1.19B |
| Total Debt | 1M | 2.74B | 2.98B | 3.12B | 3.31B | 3.57B | 3.77B | 3.81B | 3.98B | 1.4B | 1.38B | 1.54B | 1.56B | 1.45B | 1.18B | 1.01B | 1.07B | 1.14B | 858.1M | 672.2M | 489.2M | 448M | 449.7M | 734.1M | 878.2M | 817.1M | 774.9M | 693.4M |
| Net Debt | 251.4K | 2.18B | 2.46B | 2.61B | 2.78B | 3.02B | 3.23B | 3.33B | 3.6B | 923M | 1.1B | 1.29B | 1.41B | 1.39B | 1.01B | 765.4M | 893.3M | 941.1M | 514.5M | 658.7M | 485.5M | 433.6M | 437.3M | 724.7M | 865.9M | 781.9M | 634.7M | 688.9M |
| Debt / Equity | 0.00x | 4.86x | 4.93x | 4.98x | 7.23x | 9.57x | 3.84x | 2.56x | 2.57x | 2.65x | 4.57x | 13.55x | 46.40x | - | - | - | - | - | 0.96x | 0.83x | 0.49x | 0.47x | 0.47x | 1.04x | 1.64x | 2.20x | 2.94x | 17.12x |
| Debt / EBITDA | 0.00x | 3.85x | 4.71x | 4.24x | 4.22x | 28.37x | 3.91x | 6.65x | 4.32x | 2.57x | 2.48x | 3.29x | 3.74x | 4.71x | 3.25x | 3.01x | - | - | 2.81x | - | 1.69x | 0.98x | 0.88x | 1.61x | 2.39x | 2.22x | 2.34x | 5.69x |
| Net Debt / EBITDA | 0.00x | 3.07x | 3.89x | 3.55x | 3.54x | 23.95x | 3.36x | 5.82x | 3.91x | 1.69x | 1.97x | 2.75x | 3.37x | 4.51x | 2.79x | 2.28x | - | - | 1.69x | - | 1.67x | 0.95x | 0.86x | 1.59x | 2.35x | 2.13x | 1.91x | 5.65x |
| Interest Coverage | 2.07x | 1.34x | 0.88x | 1.38x | 1.51x | -1.94x | -1.45x | 0.58x | 2.74x | 4.20x | 3.61x | 2.68x | 1.74x | 1.31x | 2.65x | 2.33x | -2.52x | -14.93x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 355.29M | 562.8M | 604.9M | 627.3M | 457.8M | 373.2M | 980.4M | 1.49B | 1.54B | 530M | 301.5M | 113.4M | 33.6M | -120.8M | -413.7M | -456.7M | -559.6M | -435.7M | 890.7M | 813.7M | 994.8M | 955.5M | 954.7M | 703.6M | 534.7M | 372M | 263.7M | 40.5M |
| Equity Growth % | -95.66% | -6.96% | -3.57% | 37.02% | 22.67% | -61.93% | -34.04% | -3.74% | 191.32% | 75.79% | 165.87% | 237.5% | 127.81% | 70.8% | 9.42% | 18.39% | -28.44% | -148.92% | 9.46% | -18.2% | 4.11% | 0.08% | 35.69% | 31.59% | 43.74% | 41.07% | 551.11% | - |
| Book Value per Share | 10.30 | 4.78 | 5.19 | 5.43 | 4.01 | 3.30 | 8.73 | 13.32 | 15.02 | 6.89 | 3.95 | 1.49 | 0.45 | -1.61 | -5.49 | -6.13 | -10.64 | -8.44 | 16.90 | 16.16 | 19.54 | 17.85 | 17.92 | 13.50 | 10.98 | 7.49 | 5.34 | 0.93 |
| Total Shareholders' Equity | 355.29M | 562.8M | 604.9M | 627.3M | 457.8M | 370.5M | 977.6M | 1.48B | 1.54B | 530M | 301.5M | 113.4M | 33.6M | -120.8M | -419.6M | -468.1M | -559.9M | -435.7M | 890.7M | 813.7M | 994.8M | 955.5M | 954.7M | 703.6M | 534.7M | 372M | 263.7M | 40.5M |
| Common Stock | 364.53M | 1.3M | 1.3M | 1.3M | 1.3M | 1.2M | 1.2M | 1.2M | 1.2M | 900K | 800K | 800K | 800K | 800K | 800K | 800K | 800K | 600K | 600K | 600K | 500K | 500K | 500K | 500K | 500K | 500K | 500K | 0 |
| Retained Earnings | -9.24M | -248.2M | -283.2M | -249.6M | -313.9M | -319.8M | 248.6M | 703.5M | 761M | 449.7M | 204.2M | -31.4M | -181.3M | -275.8M | -643.5M | -786.3M | -901.7M | -648.6M | 583.2M | 590M | 843.5M | 817.9M | 681.4M | 484.3M | 30.82M | 193.3M | 64.1M | -51.5M |
| Treasury Stock | 0 | -235.7M | -232.9M | -218.2M | -216.3M | -212M | -209.3M | -201.8M | -198.1M | -191.1M | -185.9M | -182.8M | -182.5M | -182.1M | -176.2M | -176.1M | -174.8M | -173.9M | -173.8M | -171.8M | -171.7M | -171.7M | -700K | -700K | -700K | -21.3M | 0 | 0 |
| Accumulated OCI | 0 | -352.2M | -262.9M | -275.4M | -364.8M | -432.2M | -376.8M | -311.6M | -292.7M | -389.6M | -356.5M | -296.9M | -216.2M | -264.6M | -203.8M | -106M | -64.4M | -40.5M | 64.4M | 13.2M | -63.1M | -48.8M | -62.7M | -59.5M | -15.5M | -2.6M | -700K | -217.9M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 2.7M | 2.8M | 2.4M | 4M | 0 | 0 | 0 | 0 | 0 | 5.9M | 11.4M | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Extreme debt-to-equity leverage
As reported in recent financial filings, the company's total assets plummeted from $5.1B in 2025Q1 to $365.5M by 2025Q3, signaling a dramatic contraction in the balance sheet that warrants significant investor caution regarding the firm's long-term operational viability and its ability to sustain core business functions.
The precipitous decline in asset base suggests a potential restructuring or divestiture event that has fundamentally altered the company's scale. This rapid shrinkage, coupled with the persistent negative retained earnings, indicates that the firm is struggling to preserve value while navigating a highly challenging automotive supply environment.
Based on historical financial statements, the company maintained a debt-to-equity ratio as high as 4.93 in 2023Q4, reflecting a reliance on external financing that leaves the firm exceptionally vulnerable to interest rate volatility and potential credit market tightening in the current high-cost capital environment.
While the debt load appears to have been significantly reduced by 2025Q3, the historical reliance on high leverage suggests a precarious capital structure that likely constrained strategic flexibility for years. Investors should monitor whether this deleveraging is a result of successful debt repayment or a forced liquidation of assets.
According to the latest quarterly data, the current ratio has deteriorated to 0.60 as of 2025Q3, indicating that the company may face significant challenges in meeting its short-term obligations without relying on external financing or further asset liquidations to maintain its basic operational liquidity.
A current ratio below unity suggests that current liabilities exceed current assets, which is a classic indicator of potential liquidity stress. This trend appears to be a direct consequence of the broader balance sheet contraction, leaving the firm with a very thin margin for error during operational downturns.
As evidenced by the company's financial records, retained earnings have remained consistently negative, reaching a deficit of $9.2M in 2025Q3, which highlights a long-term inability to generate sufficient internal capital to offset operational losses and sustain the equity base over the observed period.
The persistent erosion of retained earnings suggests that the business model has struggled to achieve consistent profitability, forcing a reliance on external capital or asset sales. This trend may indicate that the company is effectively consuming its own equity to fund ongoing operations, which is unsustainable long-term.
Quick answers to the most common questions about buying AAM stock.
As of 2024, AA Mission Acquisition Corp. (AAM) had total assets of $5.06B including $1.91B in current assets.
AA Mission Acquisition Corp. (AAM) carries total debt of $2.74B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AA Mission Acquisition Corp. (AAM) has total shareholders' equity (book value) of $562.8M ($4.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AA Mission Acquisition Corp. (AAM) reported a current ratio of 1.63x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.