Financial leverage remains a concern with a debt-to-equity ratio of 1.10 and an increasing concentration of intangible assets, including $43.9M in goodwill as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 118.75M | 117.26M | 125.6M | 169.31M | 61.25M | 96.97M | 88.06M | 59.97M | 47.63M | 44.2M | 27.16M | 72.22M | 83.84M | 127.06M | 95.84M | 62.7M | 58.88M | 32.15M | 38.7M | 58.09M | 65.89M | 50.29M | 26.61M | 97.23M | 48.77M | 71.27M | 36.62M | 20.1M | 28.8M | 55.6M | 48M |
| Cash & Short-Term Investments | 94.96M | 82.91M | 105.18M | 153.45M | 58.16M | 94.1M | 84.22M | 56.69M | 45.78M | 43.47M | 25.74M | 66.26M | 78.44M | 121.65M | 85.33M | 48.34M | 37.3M | 23.91M | 10.81M | 38.57M | 46.38M | 43.54M | 24.32M | 85.25M | 36.65M | 67.64M | 35.22M | 18.5M | 28.3M | 37.2M | 1.2M |
| Cash Only | 94.46M | 82.91M | 101.65M | 153.29M | 57.83M | 93.33M | 84.22M | 56.69M | 45.78M | 43.47M | 25.74M | 65.77M | 78.44M | 101.66M | 45.34M | 48.34M | 37.3M | 23.91M | 9.51M | 22.5M | 28M | 20.8M | 23.81M | 84.81M | 36.26M | 67.32M | 35.04M | 18.5M | 11.9M | 37.2M | 1.2M |
| Short-Term Investments | 494K | 382K | 3.53M | 161K | 335K | 774K | 0 | 0 | 0 | 0 | 0 | 496K | 0 | 19.99M | 39.99M | 0 | 0 | 0 | 1.3M | 16.07M | 18.38M | 22.73M | 511K | 436K | 391K | 320K | 172K | 0 | 16.4M | 0 | 0 |
| Accounts Receivable | 23.32M | 4.9M | 17.02M | 15.22M | 2.37M | 209K | 1.79M | 2.93M | 1.47M | 397K | 566K | 4.07M | 3.31M | 3.78M | 8.25M | 12.33M | 20.86M | 7.23M | 16.69M | 12.13M | 13.45M | 5.28M | 874K | 10.72M | 8.86M | 2.08M | 1.25M | 900K | 400K | 400K | 1.1M |
| Days Sales Outstanding | 221.16 | 34.27 | 218.01 | 1.17K | 143.35 | 2 | 22.22 | 58.28 | 101.12 | 2.75 | 37.13 | 26.79 | 64.02 | 38.93 | 89.13 | 77.35 | 226.37 | 26.81 | 89.58 | 52.57 | 166.38 | 103.31 | 87.04 | 160.27 | 108 | 43.94 | 68.24 | 136.88 | 23.17 | 7.93 | 111.53 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.84M | 7.13M | 5.39M | 975K | 0 | 0 | 1.31M | 1.3M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | 3.46K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 473K | 29.45M | 1.33M | 160K | 725K | 2.05M | 0 | 0 | 0 | 327K | 852K | 0 | 2.09M | 0 | 2.26M | 2.02M | 712K | 0 | 9.91M | 6.27M | 5M | 493K | 0 | 0 | 1.5M | 0 | 162K | 700K | 100K | 18M | 45.7M |
| Total Non-Current Assets | 153.11M | 155.44M | 95.67M | 64.99M | 79.13M | 69.59M | 37.22M | 35.75M | 16.16M | 740K | 1.52M | 2.66M | 5.79M | 7.72M | 9.84M | 15.34M | 15.37M | 20.67M | 28.47M | 26.73M | 25.59M | 22.29M | 19.65M | 21.62M | 23.01M | 14.84M | 8.59M | 8.2M | 8.5M | 9.2M | 9.7M |
| Property, Plant & Equipment | 257K | 277K | 351K | 403K | 36K | 213K | 380K | 544K | 59K | 83K | 1.04M | 2M | 5.12M | 6.46M | 8.14M | 12.71M | 14.87M | 20.27M | 26.84M | 25.6M | 22.43M | 19.06M | 19.31M | 21.34M | 22.65M | 14.64M | 8.42M | 3.7M | 3.9M | 4.6M | 5.1M |
| Fixed Asset Turnover | 95.84x | 188.26x | 81.16x | 11.81x | 167.42x | 179.15x | 77.33x | 33.77x | 89.81x | 634.82x | 5.37x | 27.77x | 3.68x | 5.49x | 4.15x | 4.58x | 2.26x | 4.86x | 2.53x | 3.29x | 1.31x | 0.98x | 0.19x | 1.14x | 1.32x | 1.18x | 0.79x | 0.65x | 1.62x | 4.00x | 0.71x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 43.86M | 44.76M | 25.91M | 0 | 15.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 314.11M | 106.38M | 0 | 64.05M | 63.68M | 0 | 1.69M | 681K | 392K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.88M | 4.03M | 69.41M | 533K | 63.94M | 69.38M | 35.15M | 34.53M | 15.71M | 657K | 481K | 664K | 669K | 1.27M | 1.7M | 2.63M | 503K | 402K | 1.63M | 1.12M | 3.16M | 3.23M | 347K | 279K | 362K | 194K | 169K | 4.5M | 4.6M | 4.6M | 4.6M |
| Total Assets | 271.86M | 272.7M | 221.28M | 234.3M | 140.38M | 166.56M | 125.28M | 95.72M | 63.78M | 44.94M | 28.68M | 74.88M | 89.63M | 134.78M | 105.68M | 78.04M | 74.25M | 52.82M | 67.17M | 84.81M | 91.48M | 72.58M | 46.26M | 118.85M | 71.78M | 86.11M | 45.21M | 28.3M | 37.3M | 64.8M | 57.7M |
| Asset Turnover | 0.11x | 0.19x | 0.13x | 0.02x | 0.04x | 0.23x | 0.23x | 0.19x | 0.08x | 1.17x | 0.19x | 0.74x | 0.21x | 0.26x | 0.32x | 0.75x | 0.45x | 1.86x | 1.01x | 0.99x | 0.32x | 0.26x | 0.08x | 0.21x | 0.42x | 0.20x | 0.15x | 0.08x | 0.17x | 0.28x | 0.06x |
| Asset Growth % | 60.7% | 23.24% | -5.56% | 66.9% | -15.72% | 32.95% | 30.88% | 50.07% | 41.95% | 56.69% | -61.7% | -16.46% | -33.5% | 27.54% | 35.42% | 5.1% | 40.56% | -21.36% | -20.8% | -7.28% | 26.04% | 56.89% | -61.08% | 65.57% | -16.64% | 90.45% | 59.76% | -24.13% | -42.44% | 12.31% | 41.08% |
| Total Current Liabilities | 33.08M | 34.82M | 24.37M | 19.5M | 6.82M | 12.97M | 12.3M | 8.88M | 5.7M | 7.42M | 32.51M | 23.3M | 36.48M | 29.64M | 23.83M | 21.01M | 35.53M | 18.68M | 26.99M | 23.6M | 22.67M | 16.54M | 23.6M | 30.46M | 18.6M | 18.64M | 10.34M | 10.4M | 10.5M | 8.8M | 8.7M |
| Accounts Payable | 3.53M | 2.21M | 1.05M | 653K | 524K | 1.07M | 456K | 614K | 1.24M | 1.68M | 5.69M | 6.83M | 5.99M | 9.62M | 3.87M | 2.13M | 3.58M | 2.94M | 9.98M | 7M | 4.19M | 5.65M | 1.92M | 5.06M | 3.2M | 3.52M | 2.52M | 3.9M | 3.5M | 1.6M | 1.8M |
| Days Payables Outstanding | 561.28 | 272.18 | 1.87K | 1.67K | 698.03 | 2.29K | 979.06 | 178.86 | 269.95 | 77.82 | 1.48K | 120.45 | 74.2 | 128.27 | 9.87K | - | - | - | - | - | - | - | 42.78 | - | - | - | 491.16 | -1.19K | -798.44 | -292 | -312.86 |
| Short-Term Debt | 16.41M | 14.99M | 11.39M | 5.54M | 0 | 0 | 8.09M | 5.18M | 789K | 0 | 17.86M | 5.91M | 19.25M | 5.83M | 3.39M | 2.8M | 0 | 0 | 0 | 0 | 0 | 0 | 353K | 19.15M | 6.58M | 5.69M | 185K | 0 | 300K | 700K | 500K |
| Deferred Revenue (Current) | 4.02M | 1.27M | 1.36M | 2.11M | 1.9M | 1.64M | 1.45M | 1.89M | 1.29M | 1.41M | 899K | 3.2M | 1.09M | 2.22M | 3.41M | 5.7M | 17.04M | 2.11M | 9.11M | 8.02M | 9.6M | 3.53M | 2M | 90K | 1.73M | 5.02M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 13.14M | 14.93M | 3M | 9.78M | 2.35M | 8.13M | 1.56M | 132K | 2.08M | 1.99M | 1.79M | 3.49M | 2.79M | 6.05M | 6.73M | 7.24M | 24.21M | 4.98M | 1.88M | 0 | 6.21M | 3.53M | 14.53M | 0 | 0 | 0 | 7.64M | 6.5M | 6.7M | 6.5M | 6.4M |
| Current Ratio | 3.59x | 3.37x | 5.15x | 8.68x | 8.98x | 7.48x | 7.16x | 6.76x | 8.35x | 5.95x | 0.84x | 3.10x | 2.30x | 4.29x | 4.02x | 2.98x | 1.66x | 1.72x | 1.43x | 2.46x | 2.91x | 3.04x | 1.13x | 3.19x | 2.62x | 3.82x | 3.54x | 1.93x | 2.74x | 6.32x | 5.52x |
| Quick Ratio | 3.59x | 3.37x | 5.15x | 8.68x | 8.98x | 7.48x | 7.03x | 6.76x | 8.35x | 5.95x | 0.84x | 3.10x | 2.30x | 4.29x | 4.02x | 2.98x | 1.66x | 1.72x | 1.03x | 2.16x | 2.67x | 2.98x | 1.13x | 3.19x | 2.55x | 3.75x | 3.54x | 1.93x | 2.74x | 6.32x | 5.52x |
| Cash Conversion Cycle | -340.12 | - | - | - | - | - | 2.5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 125.89M | 133.92M | 114.98M | 126.08M | 9.55M | 11.72M | 26.56M | 42.86M | 39.3M | 31.73M | 43.38M | 53.89M | 50.06M | 109.12M | 60.38M | 42.02M | 15.13M | 16.62M | 71.58M | 60.9M | 106.98M | 76.7M | 47.27M | 40.18M | 64.55M | 53.84M | 43.46M | 34.8M | 26.6M | 24.8M | 14.3M |
| Long-Term Debt | 88.83M | 116.56M | 106.88M | 118.52M | 0 | 0 | 12.76M | 27.09M | 21.69M | 14.57M | 25.31M | 42.76M | 16.29M | 35.15M | 37.65M | 33.52M | 13.69M | 13.34M | 63.27M | 0 | 46.82M | 60M | 40.93M | 39.91M | 63.02M | 50.98M | 39.85M | 34.7M | 26.5M | 24.8M | 14.2M |
| Capital Lease Obligations | 60.53M | 0 | 483K | 335K | 0 | 34K | 229K | 408K | 0 | 0 | 69K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.27M | 50.85M | 51.39M | 12.37M | 0 | 272K | 729K | 1.39M | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 255K | 103K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1M | 0 | 15M | 0 | 0 | 0 | -8.11M | -10.05M | -8.77M | -4.33M | -42.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14.6M | 14.06M | 3.21M | 0 | 0 | 0 | 50K | 43K | 590K | 32K | 0 | 11.14M | 31.83M | 69.87M | 16.41M | 952K | 353K | 385K | -63.07M | 0 | 0 | 0 | 0 | 0 | 800K | 1.47M | 3.61M | 100K | 100K | 0 | 100K |
| Total Liabilities | 158.96M | 168.74M | 139.36M | 145.58M | 16.37M | 24.69M | 38.86M | 51.74M | 45M | 39.15M | 75.89M | 77.19M | 86.53M | 138.77M | 84.21M | 63.02M | 50.66M | 35.3M | 98.57M | 84.5M | 129.65M | 93.25M | 70.87M | 70.64M | 83.15M | 72.49M | 53.8M | 45.2M | 37.1M | 33.6M | 23M |
| Total Debt | 124.73M | 131.56M | 119.2M | 124.45M | 34K | 229K | 21.26M | 32.85M | 22.48M | 14.57M | 43.17M | 48.67M | 35.54M | 40.98M | 41.04M | 33.52M | 13.69M | 13.34M | 63.27M | 50.85M | 98.22M | 60M | 353K | 59.33M | 70.32M | 58.06M | 40.03M | 34.7M | 26.8M | 25.5M | 14.7M |
| Net Debt | 30.27M | 48.65M | 17.54M | -28.84M | -57.79M | -93.1M | -62.96M | -23.84M | -23.3M | -28.9M | 17.43M | -17.1M | -42.91M | -60.67M | -4.3M | -14.82M | -23.61M | -10.57M | 53.76M | 28.35M | 70.21M | 39.2M | -23.45M | -25.49M | 34.06M | -9.26M | 4.99M | 16.2M | 14.9M | -11.7M | 13.5M |
| Debt / Equity | 1.10x | 1.27x | 1.46x | 1.40x | 0.00x | 0.00x | 0.25x | 0.75x | 1.20x | 2.52x | - | - | 11.47x | - | 1.91x | 2.23x | 0.58x | 0.76x | - | 159.91x | - | - | - | 1.23x | - | 4.26x | - | - | 134.00x | 0.82x | 0.42x |
| Debt / EBITDA | 15.04x | 9.16x | - | - | - | 0.01x | 1.69x | - | - | 0.84x | - | - | - | - | - | - | - | 0.67x | - | 12.14x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.65x | 3.39x | - | - | - | -5.31x | -5.00x | - | - | -1.67x | - | - | - | - | - | - | - | -0.53x | - | 6.77x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 2.90x | 0.87x | -0.41x | -41.24x | - | 38.02x | 7.40x | -0.03x | -13.62x | 14.13x | -12.57x | -4.06x | -7.95x | -25.80x | -15.38x | -12.31x | -177.60x | 2.28x | -5.60x | -0.26x | -3.15x | -8.47x | - | -30.69x | - | - | -10.98x | - | -6.60x | - | -31.44x |
| Total Equity | 112.89M | 103.96M | 81.92M | 88.72M | 124.01M | 141.88M | 86.42M | 43.99M | 18.79M | 5.79M | -47.21M | -2.31M | 3.1M | -3.99M | 21.47M | 15.01M | 23.59M | 17.53M | -31.4M | 318K | -38.17M | -20.67M | -24.61M | 48.21M | -11.37M | 13.62M | -8.59M | -16.9M | 200K | 31.2M | 34.7M |
| Equity Growth % | 80.06% | 26.9% | -7.66% | -28.46% | -12.59% | 64.16% | 96.47% | 134.17% | 224.66% | 112.26% | -1944.61% | -174.51% | 177.73% | -118.57% | 43.01% | -36.37% | 34.61% | 155.81% | -9974.53% | 100.83% | -84.67% | 16.01% | -151.04% | 524.23% | -183.45% | 258.54% | 49.17% | -8550% | -99.36% | -10.09% | 29.48% |
| Book Value per Share | 6.48 | 5.78 | 7.00 | 7.73 | 10.87 | 11.64 | 7.51 | 5.02 | 1.66 | 0.51 | -4.17 | -0.20 | 0.27 | -0.35 | 1.89 | 1.32 | 2.08 | 1.55 | -2.77 | 0.03 | -3.37 | -1.82 | -2.17 | 4.26 | -1.00 | 1.20 | -0.76 | -1.49 | 0.02 | 2.75 | 3.06 |
| Total Shareholders' Equity | 112.89M | 103.96M | 81.92M | 88.72M | 124.01M | 141.88M | 86.42M | 43.99M | 18.79M | 5.79M | -47.21M | -2.31M | 3.1M | -3.99M | 21.47M | 15.01M | 23.59M | 17.53M | -31.4M | 318K | -38.17M | -20.67M | -24.61M | 48.21M | -11.37M | 13.62M | -8.59M | -16.9M | 200K | 31.2M | 34.7M |
| Common Stock | 89K | 89K | 90K | 86K | 86K | 85K | 84K | 73K | 65K | 62K | 46K | 893K | 869K | 787K | 615K | 263K | 214K | 101K | 70K | 66K | 53K | 43K | 43K | 42K | 36K | 35K | 33K | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.22B | -1.22B | -1.24B | -1.22B | -1.18B | -1.17B | -1.18B | -1.19B | -1.19B | -1.18B | -1.19B | -1.14B | -1.12B | -1.08B | -957.12M | -886.05M | -853.31M | -784.55M | -785.1M | -739.86M | -727.53M | -675.69M | -678.47M | -599.53M | -540.88M | -507.63M | -479.59M | -450.2M | -404.3M | -354.5M | -337.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 119K | 53K | 73K | 0 | 0 | 0 | 0 | 0 | 0 | -41K | -13.54M | -15.45M | 0 | -1K | 8K | -43.55M | -38.81M | 0 | -2K | -9K | -9K | -66K | 280K | 166K | 121K | 50K | -100K | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical Asset Attrition Risk
As reported in financial statements, XOMA's total assets have fluctuated between $212.8M and $272.7M over the last five quarters, reflecting a strategic shift in portfolio composition rather than a consistent trend of capital accumulation or depletion within the firm's specialized royalty-based business model.
The trajectory of the balance sheet appears to be driven by the timing of asset acquisitions and milestone-related cash inflows rather than organic growth. Investors should monitor whether the recent expansion in total assets translates into higher recurring royalty revenue or if it merely represents an increase in speculative, non-performing clinical-stage rights.
Based on recent quarterly filings, XOMA maintains a current ratio of 3.37, which, while down from the 9.45 peak observed in 2024Q1, continues to provide a sufficient liquidity buffer to cover near-term obligations despite the inherent unpredictability of milestone-driven cash inflows from its clinical-stage partners.
The decline in the current ratio suggests that the company is actively deploying its cash reserves into new royalty acquisitions, which is consistent with its stated strategy. While the current liquidity position appears adequate, the reliance on milestone payments means that any delay in partner clinical progress could rapidly tighten the company's available cash runway.
According to the latest balance sheet data, XOMA carries a debt-to-equity ratio of 1.27, indicating a reliance on external financing to fund its royalty portfolio expansion, a level that warrants close monitoring given the binary nature of the underlying clinical assets held by the company.
The debt structure appears to be a strategic choice to amplify returns on its royalty investments, but it introduces fixed obligations that must be serviced regardless of the timing of milestone receipts. The persistence of this leverage level suggests that management is comfortable with a moderate risk profile to maintain its acquisition velocity in the competitive biotech royalty space.
As indicated by the balance sheet, XOMA's asset base is increasingly dominated by intangible royalty rights, with goodwill rising to $44.8M in 2025Q4, a trend that highlights the company's transition toward a portfolio-heavy model that is highly sensitive to the success of third-party clinical trials.
The minimal investment in physical property, plant, and equipment confirms the asset-light nature of the business, yet it shifts the valuation risk entirely onto the fair value of its intangible royalty portfolio. Investors should be wary that any impairment of these clinical-stage assets could lead to significant balance sheet write-downs, given the lack of tangible collateral.
Based on reported figures, the persistent $1.2B deficit in retained earnings serves as a critical reminder of the company's historical challenges as a drug developer, potentially masking the true economic value of its current royalty-focused operations from a traditional accounting perspective.
This massive accumulated deficit suggests that the company's current profitability is being measured against a legacy of significant historical losses, which may distort traditional return-on-equity metrics. Analysts should focus on the cash-generating capacity of the current portfolio rather than the accounting-based equity position, which remains heavily burdened by past operational failures.
Quick answers to the most common questions about buying XOMAP stock.
As of 2025, XOMA Corporation (XOMAP) had total assets of $272.7M including $117.3M in current assets.
XOMA Corporation (XOMAP) carries total debt of $131.6M, offset by $82.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
XOMA Corporation (XOMAP) has total shareholders' equity (book value) of $104.0M ($5.78 book value per share). Book value represents the net worth of the company belonging to common stock holders.
XOMA Corporation (XOMAP) reported a current ratio of 3.37x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.