VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XFOR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XFORX4 Pharmaceuticals, Inc.
$3.94$498M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXFORCash Flow

X4 Pharmaceuticals, Inc. (XFOR) Cash Flow Statement

11Y historyFree accessUpdated daily

Persistent negative free cash flow trends, evidenced by the -$19.6 million in operating cash flow during 2026Q1, underscore the company's continued reliance on external capital to fund its commercial infrastructure build-out.

XFOR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations-92.85M-85.62M-130.9M-96.51M-77.1M-70.91M-58.82M-48.05M-25.42M-27.87M-21.64M-10.82M
Operating CF Margin %--243.84%-5119.32%----1960.6%-----
Operating CF Growth %13.97%34.59%-35.63%-25.17%-8.74%-20.55%-22.4%-89.04%8.79%-28.8%-100.06%-
Net Income-99.72M-79.2M-37.45M-101.17M-93.87M-88.7M-62.13M-52.81M-33.28M-33.88M-22.98M-13.22M
Depreciation & Amortization1.04M1.28M796K419K513K1.89M1.23M672K103K195K300K400K
Stock-Based Compensation3.78M4.3M8.2M8.69M5.2M0000000
Deferred Taxes000000000000
Other Non-Cash Items3.77M-9.42M-105.13M-4.79M5.32M17.4M6.15M7.32M4.63M2.39M1.55M555K
Working Capital Changes-1.71M-2.58M2.67M344K5.74M-1.5M-4.06M-3.24M3.13M3.42M-517K1.45M
Change in Receivables-605K497K-1.07M00000-1.37M-64K152K-56K
Change in Inventory-1.55M-1.66M-2.82M000000000
Change in Payables-6.08M-2.98M-286K1.23M3.42M1.17M1.03M-2.75M1.31M182K00
Cash from Investing30.54M8.15M66.99M-14.88M-103K-615K-1.36M27.23M0-42K-138K-247K
Capital Expenditures0-3M-326K-60K-103K-615K-1.36M-174K0-42K-73K-170K
CapEx % of Revenue0%8.54%12.75%---45.4%-----
Acquisitions000000026.41M0000
Investments------------
Other Investing0098M00001M0000
Cash from Financing238.63M238.63M20.29M88.52M117.23M74.25M12.39M140.66M6.87M101.26M18.15M11.51M
Debt Issued (Net)0020M20.44M-795K012.39M481K-1.14M3.28M12.73M4.5M
Equity Issued (Net)238.58M238.53M060M122.63M74.25M284K140.18M3.34M105.86M5.41M7M
Dividends Paid000000000000
Share Repurchases00000-2M00-1.13M-197K-87K-12K
Other Financing54K98K294K8.08M-4.61M0-278K04.67M-7.87M00
Net Change in Cash175.85M161.38M-43.77M-22.78M39.92M2.81M-47.21M118.05M-68.66M73.76M-3.72M6.76M
Free Cash Flow-73.25M-88.62M-138.23M-96.57M-77.2M-71.52M-60.18M-48.23M-25.42M-27.91M-21.71M-10.99M
FCF Margin %-812.62%-252.38%-5405.83%----2006%-----
FCF Growth %33.37%35.89%-43.13%-25.09%-7.95%-18.84%-24.78%-89.73%8.93%-28.56%-97.63%-
FCF per Share-0.58-2.10-20.62-16.29-36.46-83.33-89.92-125.49-9972.54-14621.79-1640.50-1051.19
FCF Conversion (FCF/Net Income)0.73x1.08x3.50x0.95x0.82x0.80x0.95x0.91x0.76x0.82x0.94x0.82x
Interest Paid08.05M7.77M4.6M3.01M0000000
Taxes Paid000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Commercialization and diagnostic adoption

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the relationship between net income and operating cash flow remains highly volatile, with the OCF/NI ratio fluctuating wildly due to non-recurring income events that obscure the underlying cash-generative capacity of the company's core commercial operations during this critical launch phase.

The significant divergence between net income and operating cash flow suggests that accounting profits are heavily influenced by one-time items rather than operational efficiency. Investors should monitor whether the company can achieve a more stable conversion ratio as it moves past the initial commercialization phase and into steady-state revenue generation.

Persistent Negative Free Cash Flow

Based on XFOR's reported figures, free cash flow remains consistently negative, with the company burning through capital to fund clinical trials and commercial infrastructure, a trend that highlights the ongoing reliance on external financing despite the recent, non-recurring liquidity boost from the Priority Review Voucher sale.

The persistent negative FCF trajectory indicates that the company is still in a heavy investment cycle where cash outflows for R&D and SG&A significantly exceed product-related inflows. This pattern warrants further investigation into the timeline for achieving cash flow breakeven, particularly as the chronic neutropenia program scales.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, working capital changes have been inconsistent, frequently acting as a drag on operating cash flow and reflecting the complexities of managing inventory and receivables during the early stages of a specialized orphan drug product launch in the US market.

The erratic nature of working capital adjustments suggests that the company is still refining its supply chain and collection processes for XOLREMDI. This volatility may indicate potential friction in the transition from clinical-stage operations to a commercial model, which could impact short-term liquidity if not managed effectively.

Capital Allocation Prioritizes Clinical Growth

As evidenced by the company's financial data, capital deployment is currently focused entirely on funding R&D and commercial expansion, with no dividends or share repurchases, reflecting a strategic decision to prioritize the chronic neutropenia program over immediate returns to shareholders during this high-stakes growth period.

Management appears to be utilizing available cash to aggressively pursue broader indications, which is a high-risk strategy that requires sustained capital access. Investors should monitor the efficiency of this capital deployment, as the current burn rate necessitates a disciplined approach to ensure the runway remains sufficient for clinical milestones.

XFOR — Frequently Asked Questions

Quick answers to the most common questions about buying XFOR stock.

How much cash does X4 Pharmaceuticals, Inc. (XFOR) generate from operations?

X4 Pharmaceuticals, Inc. (XFOR) generated $-85.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is X4 Pharmaceuticals, Inc.'s free cash flow?

X4 Pharmaceuticals, Inc. (XFOR) reported negative free cash flow of $88.6M in 2025, indicating capital requirements exceeded cash from operations.

What is X4 Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

X4 Pharmaceuticals, Inc. (XFOR) spent $3.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.