VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WULF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WULFTeraWulf Inc.
$21.18$8.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWULFFinancials

TeraWulf Inc. (WULF) Financials

21Y historyFree accessUpdated daily

Gross margins have experienced a sharp contraction from 66.1% in 2025Q3 to 9.3% in 2026Q1, reflecting significant post-halving profitability headwinds.

WULF Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'10Dec'09Dec'07Dec'06Dec'05Dec'04Dec'00
Sales/Revenue168.06M---------------------
Revenue Growth %----------------------
Cost of Goods Sold0---------------------
COGS % of Revenue----------------------
Gross Profit79.11M85.79M77.44M41.91M3.95M-52K3.91M5.4M6.25M5.73M6.24M6.14M6.7M6.94M6.94M6.8M6.07M6.94M6.71M6.22M6.13M10.37M
Gross Margin %47.07%50.93%55.3%60.54%26.28%-29.07%30.63%34.34%33.23%35.5%34.99%36.25%39.66%40.11%41.19%40.12%43.84%45.05%44.54%44.77%100%
Gross Profit Growth %-10.78%84.77%961.11%7696.15%-101.33%-27.65%-13.7%9.13%-8.12%1.5%-8.33%-3.38%-0.1%2.07%12.16%-12.55%3.43%7.79%1.58%-40.91%-
Operating Expenses325.59M256.1M153.66M71.33M47.7M43.35M5.33M6.26M6.03M6.2M6.26M5.88M665K649.33K629.78K5.27M5.2M5.51M5.23M5.02M5.11M4.58M
OpEx % of Revenue-152.03%109.72%103.04%317.27%-39.65%35.54%33.1%35.93%35.62%33.47%3.6%3.71%3.64%31.91%34.37%34.82%35.15%35.97%37.34%44.14%
Selling, General & Admin236.58M147.76M70.58M41.91M36.05M43.35M4.65M5.48M5.35M5.51M5.61M5.26M5.12M5.37M5.28M4.57M4.54M4.74M4.49M4.38M4.53M3.89M
SG&A % of Revenue-87.71%50.39%60.53%239.81%-34.65%31.12%29.38%31.93%31.94%29.97%27.72%30.69%30.51%27.69%30.05%29.92%30.16%31.37%33.13%37.53%
Research & Development0---------------------
R&D % of Revenue----------------------
Other Operating Expenses0---------------------
Operating Income-246.47M-170.31M-76.22M-29.42M-43.74M-43.4M-1.42M-863.68K225.82K-464.61K-22K266.82K913.47K920.13K1.03M1.53M869.65K1.43M1.47M1.2M1.02M302.88K
Operating Margin %-146.66%-101.1%-54.42%-42.5%-290.99%--10.58%-4.9%1.24%-2.69%-0.13%1.52%4.94%5.26%5.97%9.29%5.75%9.02%9.9%8.57%7.44%2.92%
Operating Income Growth %--123.46%-159.05%32.74%-0.8%-2954.07%-64.53%-482.46%148.6%-2011.86%-108.25%-70.79%-0.72%-10.92%-32.68%76.42%-39.04%-3.23%23.09%17.73%235.9%-
EBITDA-139.33M-77.26M-15.04M-70K-36.77M-43.35M-722.97K-191.81K1.02M410.53K772.54K951.39K1.57M1.54M1.58M1.99M1.35M1.76M1.74M1.49M1.39M302.88K
EBITDA Margin %-82.9%-45.86%-10.74%-0.1%-244.63%--5.38%-1.09%5.61%2.38%4.4%5.42%8.52%8.82%9.11%12.03%8.92%11.1%11.7%10.68%10.18%2.92%
EBITDA Growth %-95.06%-413.84%-21378.57%99.81%15.16%-5895.72%-276.91%-118.78%148.74%-46.86%-18.8%-39.59%2.11%-2.19%-20.67%47.29%-23.21%0.89%16.73%7.09%360.03%-
D&A (Non-Cash Add-back)107.14M93.05M61.18M29.35M6.97M52K698.05K671.87K795.32K875.14K794.54K684.57K661.38K622.11K543.86K453.43K479.82K330.65K267.54K294.46K375.99K0
EBIT-655.38M-576.96M-78.59M-29.19M-45.8M-43.4M-562.76K-895.5K276.05K-441.07K-10.84K225.01K918.77K927.17K1.04M1.55M-11.36K1.64M1.59M1.26M1.03M0
Net Interest Income-109.77M-80.25M-19.79M-34.81M-24.68M-2.25M-2.46M-90.06K000007.04K12.05K19.68K8.18K153.97K115.45K58.42K13.97K0
Interest Income33.51M0000000000007.04K12.05K19.68K8.18K153.97K115.45K58.42K13.97K61.12K
Interest Expense143.27M80.25M19.79M34.81M24.68M2.25M2.46M90.06K-90.58K-83.08K-58.22K00000000000
Other Income/Expense0---------------------
Pretax Income-1.03B-661.34M-98.38M-73.29M-86.19M-47.19M-649.32K-985.56K185.47K-524.15K-69.06K225.01K918.77K927.17K1.04M1.55M-11.36K1.64M1.59M1.26M1.03M364.01K
Pretax Margin %-611.44%-392.59%-70.25%-105.87%-573.34%--4.83%-5.59%1.02%-3.04%-0.39%1.28%4.97%5.3%6.04%9.41%-0.08%10.34%10.68%8.99%7.54%3.51%
Income Tax104K76K-25.96M0-256K-615K-210K-172K46K-298K-4K90K270K245K351K440K296K466K466K348K273K109K
Effective Tax Rate %-0.01%-0.01%26.39%0%0.3%1.3%32.34%17.45%24.8%56.85%5.79%40%29.39%26.42%33.59%28.32%-2605.63%28.49%29.31%27.7%26.47%29.94%
Net Income-1.03B-661.42M-72.42M-73.42M-90.79M-95.68M-439.32K-813.56K139.47K-226.15K-65.06K135.01K648.77K682.17K693.93K1.11M-307.36K1.17M1.12M908.17K758.35K255.01K
Net Margin %-611.46%-392.64%-51.71%-106.06%-603.94%--3.27%-4.62%0.77%-1.31%-0.37%0.77%3.51%3.9%4.01%6.74%-2.03%7.39%7.55%6.5%5.54%2.46%
Net Income Growth %-727.25%-813.33%1.37%19.13%5.11%-21679.8%46%-683.34%161.67%-247.6%-148.19%-79.19%-4.9%-1.69%-37.7%462.42%-126.28%4.09%23.74%19.76%197.38%-
Net Income (Continuing)-1.03B-661.42M-72.42M-73.29M-85.93M-46.58M-439.32K-813.56K139.47K-226.15K-65.06K135.01K648.77K682.17K693.93K1.11M-307.36K1.17M1.12M908.17K758.35K255.01K
Discontinued Operations000-129K-4.86M-49.11M0000000000000000
Minority Interest1.15M000000000000000000000
EPS (Diluted)-2.43-1.66-0.21-0.35-0.83-1.12-0.22-0.410.07-0.11-0.030.070.320.340.350.56-0.160.570.550.460.380.20
EPS Growth %-670.35%-690.48%40%57.83%25.89%-409.09%46.34%-683.21%163.91%-241.61%-148.13%-79.09%-5.88%-2.86%-37.5%450%-128.07%3.64%19.57%21.05%90%-
EPS (Basic)--1.66-0.21-0.35-0.83-1.12-0.22-0.410.07-0.11-0.030.070.320.340.350.56-0.160.580.560.470.400.20
Diluted Shares Outstanding423M397.61M351.32M209.96M110.64M85.2M1.98M1.98M1.98M2.01M2.02M2.02M2.02M2.01M1.99M1.97M1.97M2.06M2.03M1.99M1.98M1.3M
Basic Shares Outstanding423M397.61M351.32M209.96M110.64M85.2M1.98M1.98M1.98M2.01M2.02M2.02M2.02M2.01M1.99M1.97M1.97M2.03M2M1.94M1.91M1.3M
Dividend Payout Ratio----------------------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Operational leverage and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Volatility Amidst Network Headwinds

As reported in recent financial statements, TeraWulf's quarterly revenue has fluctuated significantly, peaking at $50.6M in 2025Q3 before contracting to $34.0M by 2026Q1, reflecting the inherent sensitivity of mining operations to global network difficulty and the cyclical nature of Bitcoin block rewards.

The revenue trajectory appears highly susceptible to external network factors rather than internal production scaling. Investors should monitor whether the company can maintain consistent hash rate growth to offset the downward pressure on rewards, as the current top-line performance suggests limited durability in the absence of favorable market pricing.

Gross Margin Compression Following Halving

Based on the provided income statement data, TeraWulf's gross margin experienced a sharp contraction from a peak of 66.1% in 2025Q3 to 9.3% in 2026Q1, indicating that the post-halving environment has significantly eroded the company's ability to maintain profitable unit economics at current power costs.

This margin degradation suggests that the company's cost-to-mine has risen faster than its ability to optimize power procurement or fleet efficiency. The volatility in these margins warrants further investigation into whether the current infrastructure can remain competitive if Bitcoin prices fail to provide a sustained upward offset.

Operating Leverage Constrained by Overhead

According to the company's income statement, operating expenses have frequently eclipsed gross profits, with SG&A reaching $139.0M in 2026Q1, which highlights a structural inability to scale operating income in proportion to the revenue generated from digital asset mining activities.

The persistent negative operating margins suggest that the company's corporate overhead and infrastructure maintenance costs are currently too high to support a profitable mining model. This indicates that the business model may require a fundamental shift toward higher-margin services, such as HPC hosting, to achieve operational sustainability.

Earnings Distorted by Non-Cash Charges

Financial filings reveal that TeraWulf's net income is consistently burdened by substantial non-operating items and stock-based compensation, as evidenced by the $427.6M net loss in 2026Q1, which significantly obscures the underlying cash-generating capability of the core mining operations.

The discrepancy between gross profit and net income suggests that heavy depreciation of mining hardware and potential equity-based dilution are masking the true operational performance. Investors should be cautious of these accounting distortions, as they may hide the long-term impact of capital-intensive growth strategies on shareholder value.

Sustainability of Capital-Intensive Growth

Based on the reported figures, the company's reliance on aggressive infrastructure expansion has resulted in persistent net losses, raising concerns that the current growth trajectory may be unsustainable without continued external financing or significant dilution of existing shareholders to cover ongoing operational cash burn.

Short-term observers may focus on the company's inability to achieve positive net income despite its vertical integration strategy. The risk remains that the capital required to maintain a competitive hash rate will continue to outpace the cash flow generated, potentially leading to a cycle of perpetual balance sheet strain.

WULF — Frequently Asked Questions

Quick answers to the most common questions about buying WULF stock.

Is TeraWulf Inc. (WULF) profitable?

TeraWulf Inc. (WULF) reported a net loss of $661.4M for the fiscal year ending 2025.

What is TeraWulf Inc.'s operating profit margin?

TeraWulf Inc. (WULF) reported an operating income of $-170.3M, resulting in an operating profit margin of -101.1%. This margin reflects the operational efficiency of the business before interest and taxes.

What is TeraWulf Inc.'s gross profit and gross margin?

TeraWulf Inc. (WULF) generated $85.8M in gross profit for the year, representing a gross profit margin of 50.9%. This demonstrates the company's core pricing power and production efficiency.