VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WMS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WMSAdvanced Drainage Systems, Inc.
$149.07$11.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWMSCash Flow

Advanced Drainage Systems, Inc. (WMS) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation is highly volatile, as demonstrated by the OCF/NI ratio swinging from 0.19 in 2024Q4 to 2.88 in 2026Q3, complicating the assessment of underlying earnings quality.

WMS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12
Cash from Operations819.05M581.49M717.93M707.81M274.89M452.22M306.19M151.68M137.12M104.24M134.76M68.58M62.12M75.35M57M
Operating CF Margin %26.85%20.02%24.98%23.05%9.93%22.81%18.29%10.95%10.31%8.29%10.45%5.82%5.81%7.41%5.62%
Operating CF Growth %40.85%-19%1.43%157.49%-39.21%47.69%101.87%10.62%31.54%-22.65%96.51%10.39%-17.56%32.21%-
Net Income489.16M452.57M513.29M511.35M275.03M226.09M-191.8M81.47M64.79M35.91M30.57M-3.7M11.32M23.18M44.43M
Depreciation & Amortization216.26M183.28M154.9M145.15M141.81M145.59M124.94M71.9M75M72.36M71.01M65.47M63.67M63.1M55.17M
Stock-Based Compensation32.35M26.58M31.99M21.66M107.99M65.43M279.15M21.83M18.84M17.88M4.38M37.4M35.03M9.36M6.38M
Deferred Taxes35.38M-423K-2.28M-9.86M2.17M-13.48M-2.92M12.81M-11.24M-8.97M10.69M-18.76M-8.26M-7.15M-5.56M
Other Non-Cash Items-35.27M1.65M-6.13M6.13M-10.88M7.87M42.91M1.6M12.09M-4.37M17.35M10.79M6.63M177K-36.61M
Working Capital Changes81.17M-82.17M26.16M33.38M-241.24M20.71M53.91M-37.93M-22.38M-8.56M1.34M-16.83M-36M-13.32M-6.82M
Change in Receivables-2.29M1.41M-14.59M37.49M-96.99M-34.76M5.17M-17.95M-4.33M15.05M-37.79M-10.35M-6.72M24.75M-29.66M
Change in Inventory30.61M-15.75M594K30.22M-189.72M-14.56M19.09M-2.03M-4.84M-27.92M28.33M-7.56M-33.1M-32.16M13.72M
Change in Payables53.96M-63.86M40.43M-29.04M50.11M71.24M31.59M-16.94M-14.86M6.85M0-18.86M7.29M011.77M
Cash from Investing-1.21B-447.87M-155.66M-214.48M-198.83M-77.87M-1.15B-42.54M-30.45M-61.26M-48.96M-80.49M-41.77M-44.8M-35.83M
Capital Expenditures-249.77M-212.94M-183.81M-166.91M-149.08M-78.76M-67.68M-43.41M-41.71M-51.3M-44.89M-36.1M-43.6M-39.84M-29.86M
CapEx % of Revenue8.19%7.33%6.39%5.43%5.38%3.97%4.04%3.14%3.14%4.08%3.48%3.07%4.08%3.92%2.95%
Acquisitions-991.06M-237.31M0-48.01M-49.31M0-1.09B00-8.57M-3.19M-43.95M-6.38M-5.04M-47.73M
Investments---------------
Other Investing29.01M2.39M28.15M446K-441K883K6.53M868K11.26M-48.07M-888K-62K8.6M78K41.76M
Cash from Financing156.32M-157.73M-284.34M-296.28M-251.07M-354.58M1.01B-117.66M-94.95M-42.83M-84.05M12.06M-17.71M-31.34M-21.23M
Debt Issued (Net)303.23M-37.38M-26.88M358.48M88.1M-328.49M836.73M-87.32M-72.92M-29.03M-68.46M-63.43M91.86M-30.02M-4.07M
Equity Issued (Net)-85.11M-69.92M-207.31M-575.03M-292M7.55M293.65M0-7.95M0079.13M-5.49M-3.28M-4.24M
Dividends Paid-56.12M-49.74M-43.99M-39.61M-37.02M-30.68M-92.13M-26.15M-18.48M-16.82M-16.24M-4.8M-112.75M-6.16M-4.93M
Share Repurchases-91.96M-69.92M-207.31M-575.03M-292M000-7.95M00-3K-5.49M-3.28M-4.24M
Other Financing-5.68M-684K-6.16M-40.12M-10.15M-2.96M-26.68M-4.18M4.39M-3.79M1.74M-6.04M-2.42M8.12M-7.99M
Net Change in Cash-235.3M-26.58M278.72M197M-174.88M20.78M165.34M-8.7M11.14M-105K869K-308K2.57M-721K-69K
Free Cash Flow569.29M368.55M534.12M540.9M125.81M373.46M238.51M108.27M95.41M52.94M89.87M32.47M18.52M35.52M27.13M
FCF Margin %18.66%12.69%18.58%17.61%4.54%18.84%14.25%7.82%7.17%4.21%6.97%2.76%1.73%3.49%2.68%
FCF Growth %54.47%-31%-1.25%329.95%-66.31%56.58%120.3%13.47%80.21%-41.09%176.76%75.3%-47.85%30.9%-
FCF per Share7.254.716.766.491.735.223.741.881.690.951.460.620.330.650.49
FCF Conversion (FCF/Net Income)1.92x1.29x1.41x1.40x1.01x2.02x-1.59x1.95x2.21x3.16x6.53x2.61x5.58x3.65x1.32x
Interest Paid87.03M89.48M86.26M60.46M32.84M37.61M000000000
Taxes Paid113.35M142.15M161.15M166.96M106.36M97.64M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Subject to Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly inconsistent, with the OCF/NI ratio swinging from a low of 0.19 in 2024Q4 to a peak of 2.88 in 2026Q3, indicating significant quarterly fluctuations in cash conversion quality.

The wide variance in the OCF/NI ratio suggests that reported net income is frequently decoupled from actual cash generation, likely due to the timing of inventory builds and accounts receivable cycles. Investors should monitor whether these swings are purely seasonal or if they reflect a structural difficulty in converting accounting profits into liquid cash resources.

Free Cash Flow Margin Instability

Based on the company's reported figures, free cash flow margins have demonstrated extreme volatility, ranging from a negative 4.6% in 2024Q4 to a robust 28.3% in 2026Q3, reflecting a lack of consistent cash flow generation relative to the firm's top-line revenue performance.

This erratic FCF trajectory implies that the business remains highly sensitive to the timing of capital expenditures and working capital requirements. The inability to maintain a stable FCF margin suggests that the company's cash flow profile is currently more reflective of project-based construction cycles than a steady-state industrial operation.

Working Capital Swings Obscure Performance

According to quarterly cash flow data, working capital changes have been a major source of volatility, with a significant outflow of $105.1 million in 2026Q4 contrasting sharply with the $104.8 million inflow observed in 2026Q3, highlighting the impact of inventory and receivable management on liquidity.

The dramatic shifts in working capital suggest that the company is frequently forced to tie up cash in inventory or extend terms to distributors to maintain market share. This pattern warrants further investigation into whether these swings are a byproduct of supply chain management or a response to softening demand in specific end-markets.

Aggressive Capital Allocation Amidst Uncertainty

As evidenced by recent filings, the company has pursued an aggressive capital deployment strategy, including a $972.5 million acquisition in 2026Q4 and consistent share repurchases, which have collectively pressured the firm's cash position during periods of declining net income and inconsistent operating cash flow generation.

The decision to prioritize large-scale acquisitions and buybacks while operating cash flow remains volatile may indicate management's confidence in long-term growth, yet it simultaneously reduces the company's financial flexibility. Investors should monitor whether this capital allocation strategy remains sustainable if the current cyclical headwinds in the construction sector persist.

WMS — Frequently Asked Questions

Quick answers to the most common questions about buying WMS stock.

How much cash does Advanced Drainage Systems, Inc. (WMS) generate from operations?

Advanced Drainage Systems, Inc. (WMS) generated $819.1M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Advanced Drainage Systems, Inc.'s free cash flow?

Advanced Drainage Systems, Inc. (WMS) generated $569.3M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Advanced Drainage Systems, Inc.'s capital expenditure (CapEx)?

Advanced Drainage Systems, Inc. (WMS) spent $249.8M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Advanced Drainage Systems, Inc. distribute cash to shareholders?

In 2026, Advanced Drainage Systems, Inc. (WMS) returned $56.1M to shareholders via cash dividends and spent $92.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.