VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
WLYB
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
WLYBJohn Wiley & Sons, Inc.
$52.72$2.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksWLYBCash Flow

John Wiley & Sons, Inc. (WLYB) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly erratic, oscillating between a $155.1 million peak in 2024Q4 and a $105.2 million deficit in 2025Q1, largely driven by massive quarterly swings in working capital.

WLYB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations260.52M202.59M207.64M277.07M339.1M359.92M288.44M250.83M373.77M314.5M349.96M355.12M348.22M337.04M379.65M375.62M418.79M341.25M280.13M220.59M242.64M243.49M212.21M169.13M140.37M131.01M131.84M117.9M104.1M63.9M
Operating CF Margin %15.54%12.08%11.09%13.72%16.28%18.54%15.75%13.93%20.81%18.3%20.26%19.49%19.62%19.14%21.3%21.56%24.65%21.18%16.74%17.86%23.24%25%22.99%19.8%19.11%21.35%22.16%23.19%22.29%14.79%
Operating CF Growth %28.59%-2.43%-25.06%-18.29%-5.79%24.78%14.99%-32.89%18.85%-10.13%-1.45%1.98%3.32%-11.22%1.07%-10.31%22.72%21.82%26.99%-9.09%-0.35%14.74%25.47%20.49%7.14%-0.63%11.82%13.26%62.91%-6.17%
Net Income221.62M84.16M-200.32M17.23M148.31M148.26M-74.29M168.26M192.19M113.64M145.78M176.87M160.51M144.22M212.75M171.89M143.54M128.26M147.54M99.62M110.33M83.84M88.84M87.28M57.32M58.92M52.39M39.7M36.6M20.3M
Depreciation & Amortization69.11M148.21M176.99M213.25M215.17M200.19M175.13M161.16M153.99M116.35M116.19M113.29M103M98M87.15M81.08M75.44M71.98M115.92M88.32M82M78.35M71.37M62.96M59.32M53.88M53.17M40.5M41.4M34.3M
Stock-Based Compensation022.22M24.98M26.5M25.7M21.98M20.01M18.33M11.24M17.55M16.11M13.62M12.85M11.93M17.26M17.72M15.52M10.63M17.48M00000000000
Deferred Taxes000-26.5M0-21.98M182.34M-18.33M-11.24M-2.58M-5.86M-5.28M-22.6M-50.48M-8.77M5.71M9.48M17.14M10.78M3.6M5.01M17.28M26.68M11.22M-3.66M3.53M1.79M-1.1M9.2M3.2M
Other Non-Cash Items105.7M80.59M334.84M185.22M54.34M111.38M65.69M19.94M27.7M96.74M52.13M53.64M93.67M96.19M47.18M83.48M134.26M146.27M57.53M55.77M12.96M22.37M23.93M40.95M40.5M17.71M23.89M100K100K7.3M
Working Capital Changes-135.91M-132.59M-128.86M-138.63M-104.43M-99.9M-80.44M-98.53M-96K-27.21M25.61M2.99M794K37.17M24.08M15.74M40.55M-33.02M-69.11M-35.02M-2.63M41.64M1.39M-33.28M-13.11M-3.03M601K22.5M15.7M-13.1M
Change in Receivables-19.88M7.95M-22.06M26.76M-26.32M-7.26M-2.96M-52.94M-14.21M-29.89M-14.46M4.49M18.56M18.12M9.61M-5.58M-9M-25.94M-20.01M00000000000
Change in Inventory6.72M-1.42M5.44M-522K2.31M7.84M-2.71M3.82M13.52M8M3.57M9.7M11.15M11.5M4.47M7.45M13.96M-6.7M-10.04M-4.06M-12.11M3.99M788K-14.59M-4.66M-9.79M-1.15M3M4.4M1.8M
Change in Payables-12.55M8.11M-38.46M22.91M16.37M-20.11M1.16M7.37M16.54M-19.86M4M31.3M7.3M-5.75M540K6.42M-15.59M19.25M4.42M00000000000
Cash from Investing28.11M-94.02M-106.64M-98.4M-194.02M-433.15M-346.67M-301.5M-176.56M-242.61M-151.4M-279.67M-149.35M-342.47M-212.05M-113.03M-209.91M-201.63M-170.19M-1.04B-113.63M-123.76M-91.72M-125.56M-314.07M-71.92M-194.07M-53.1M-46.1M-138.3M
Capital Expenditures-51.17M-61.47M-76.08M-106.69M-121.7M-133.21M-90.43M-86.66M-140.91M-110.7M-93.7M-69.12M-57.56M-58.7M-67.38M-54.39M-203.48M-46.01M-163.38M-107.67M-52.71M-26.83M-29.22M-63.22M-33.64M-28.66M-15.8M-21M-72.6M-138.3M
CapEx % of Revenue3.05%3.66%4.06%5.28%5.84%6.86%4.94%4.81%7.85%6.44%5.43%3.79%3.24%3.33%3.78%3.12%11.98%2.86%9.76%8.72%5.05%2.75%3.17%7.4%4.58%4.67%2.66%4.13%15.54%32.01%
Acquisitions0-11.24M-4.89M8.29M-75.7M-299.94M-229.63M-190.41M0-154.77M-20.42M-171.13M-51.22M-233.33M-92.17M-7.17M-6.43M-23.96M-6.8M-972.91M0-22.53M-3.07M-10.5M-232.39M-10.05M-145.11M000
Investments------------------------------
Other Investing79.27M-21.3M-25.68M15.59M3.38M-25.95M-26.61M-24.43M-35.65M-37.56M-37.27M-39.42M-40.57M-50.43M-52.5M-51.47M-155.37M-131.67M-119.87M0-70.92M-64.41M-59.43M-51.84M-48.04M-33.21M-33.15M-32.1M26.5M0
Cash from Financing-298.3M-125.33M-107.22M-168.57M-131.64M-47.09M172.68M-17.59M-89.62M-346.17M-285.66M-60.96M-53.53M90.4M-104.72M-230.04M-156.42M-89.06M-124.51M810.21M-157.34M-113.47M-72.44M-52.51M159.92M-47.27M-40.03M-41.2M-9.2M97.7M
Debt Issued (Net)-120.3M18.16M23.3M-48.27M-11M30.65M303.72M114.4M-8.61M-240.22M-143.36M41M14.75M197.55M16.39M-195.99M-163.69M-40.44M-121.63M837.72M-32.54M-4.01M-35M-30M170M-30M00-200K113.2M
Equity Issued (Net)-100.08M-60.42M-45.05M-35M-30M-15.77M-46.59M-59.99M-10.49M-50.33M-69.98M-61.98M-7.57M-73.72M-71.77M-27.96M0-23.49M-3.68M-816K-103.69M-91.34M-21.17M-10.16M933K-7.54M-33.31M-36.72M-2M-9.3M
Dividends Paid-74.36M-76.1M-76.96M-77.3M-77.2M-76.94M-76.66M-75.75M-73.54M-71.55M-69.9M-68.5M-58.95M-57.43M-48.26M-38.76M-32.99M-30.48M-25.61M-22.84M-21.1M-18.13M-16.27M-12.34M-11.02M-9.73M-8.61M-7.9M-7M-6.2M
Share Repurchases-100.08M-60.42M-45.05M-35M-30M-15.77M-46.59M-59.99M-39.69M-50.33M-69.98M-61.98M-63.39M-73.72M-87.07M-27.96M0-35.11M-3.68M-7.28M-108.87M-94.79M-26.13M-11.66M-1.88M-9.46M-35.32M-38.55M-4.3M-10.5M
Other Financing-3.57M-6.97M-8.5M-8M-13.44M14.96M-7.8M3.75M-4.19M15.92M-2.43M28.52M-1.75M24M-1.07M32.66M40.26M5.35M26.41M-3.86M0000000000
Net Change in Cash-10.31M-13.61M-7.72M6.54M6.37M-108.69M109.5M-76.71M111.26M-305.29M-93.64M-28.94M152.24M74.31M57.98M48.34M50.69M43.52M-12.18M-5.01M-28.64M7.37M48.79M-6.46M-13.24M10.65M-106.67M21.6M48.3M23.8M
Free Cash Flow209.35M119.82M105.88M170.38M217.4M226.71M198M164.17M232.87M203.8M256.25M286M290.66M278.33M312.27M321.23M215.31M295.25M116.75M112.92M189.93M216.66M182.99M105.91M106.72M102.36M116.03M96.9M31.5M-74.4M
FCF Margin %12.49%7.14%5.65%8.44%10.44%11.68%10.81%9.12%12.97%11.86%14.84%15.69%16.37%15.81%17.52%18.43%12.67%18.32%6.98%9.14%18.19%22.24%19.83%12.4%14.53%16.68%19.51%19.06%6.74%-17.22%
FCF Growth %74.73%13.16%-37.86%-21.63%-4.11%14.5%20.61%-29.5%14.26%-20.47%-10.4%-1.6%4.43%-10.87%-2.79%49.19%-27.07%152.89%3.39%-40.55%-12.34%18.4%72.78%-0.76%4.26%-11.79%19.75%207.62%142.34%-362.9%
FCF per Share3.932.191.933.023.844.023.522.844.023.504.364.804.884.625.105.243.614.951.971.943.183.492.891.671.691.621.791.460.47-1.14
FCF Conversion (FCF/Net Income)1.18x2.41x-1.04x16.08x2.29x2.43x-3.88x1.49x1.94x2.77x2.40x2.01x2.17x2.34x1.78x2.19x2.92x2.66x1.90x2.21x2.20x2.90x2.39x1.94x2.45x2.22x2.52x2.97x2.84x3.15x
Interest Paid051.33M47.1M36.13M17.83M17.17M23.62M14.87M12.22M15.73M15.05M14.88M12.51M12.08M7.75M19.69M33.19M50.11M69.07M00000000000
Taxes Paid053.88M50.83M50.89M48.89M41.06M41.54M48.26M48.71M33.67M38.58M45.65M63.81M56.02M42.84M37.82M33.36M15.94M24.68M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Masked by Volatility

As reported in quarterly filings, WLYB exhibits extreme variance in the relationship between net income and operating cash flow, with OCF/NI ratios swinging from -7.27 in 2026Q1 to 6.06 in 2026Q3, indicating that GAAP earnings are currently poor proxies for actual cash generation.

The significant divergence between net income and operating cash flow suggests that non-cash charges and timing differences in revenue recognition are heavily distorting the bottom line. Investors should monitor whether this volatility is a temporary byproduct of the ongoing restructuring or a structural feature of the transition to article-based revenue models.

FCF Trajectory Remains Highly Erratic

Based on the provided cash flow data, WLYB's free cash flow trajectory is inconsistent, oscillating between a peak of $155.1M in 2024Q4 and a trough of -$105.2M in 2025Q1, which reflects the underlying instability in the company's core operational cash conversion cycles.

The inability to maintain positive free cash flow across consecutive quarters suggests that the company's cash generation is highly sensitive to seasonal working capital swings and lumpy restructuring costs. This erratic performance warrants further investigation into whether the business can achieve a sustainable, positive FCF margin as it exits its current divestiture phase.

Working Capital Swings Drive Instability

According to historical cash flow statements, WLYB experiences massive quarterly fluctuations in working capital, including a $153.5M outflow in 2026Q1 followed by an $80.8M inflow in 2026Q3, which appears to be the primary driver of the company's unpredictable operating cash flow profile.

These dramatic shifts in working capital likely stem from the timing of large library subscription renewals and the associated deferred revenue accounts. The reliance on these lumpy inflows suggests that the company's liquidity position may be more vulnerable to shifts in institutional payment cycles than previously assumed.

Capital Intensity Remains Relatively Stable

As indicated by financial data, WLYB has maintained a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently hovering between 2.9% and 6.0% over the last ten quarters, suggesting that the firm is not currently over-investing in physical infrastructure during its digital transformation.

The relatively low capital intensity implies that the company's primary investments are likely focused on platform maintenance and digital content delivery rather than heavy asset expansion. This suggests that the firm's cash flow is not being structurally constrained by excessive maintenance requirements, allowing for potential flexibility in capital allocation.

WLYB — Frequently Asked Questions

Quick answers to the most common questions about buying WLYB stock.

How much cash does John Wiley & Sons, Inc. (WLYB) generate from operations?

John Wiley & Sons, Inc. (WLYB) generated $260.5M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is John Wiley & Sons, Inc.'s free cash flow?

John Wiley & Sons, Inc. (WLYB) generated $209.4M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is John Wiley & Sons, Inc.'s capital expenditure (CapEx)?

John Wiley & Sons, Inc. (WLYB) spent $51.2M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does John Wiley & Sons, Inc. distribute cash to shareholders?

In 2026, John Wiley & Sons, Inc. (WLYB) returned $74.4M to shareholders via cash dividends and spent $100.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.