Vishay Precision Group, Inc. (VPG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 84.35M | 80.57M | 79.73M | 75.16M | 71.74M | 72.65M | 75.73M | 77.36M | 80.78M | 89.53M | 85.85M | 90.8M | 88.86M | 96.24M | 90.06M | 88.62M | 87.67M | 90.02M | 81.97M | 75.34M |
| Revenue Growth % | 17.58% | 10.9% | 5.28% | -2.84% | -11.19% | -18.85% | -11.8% | -14.8% | -9.09% | -6.97% | -4.67% | 2.46% | 1.37% | 6.91% | 9.86% | 17.63% | 24.19% | 19.31% | 21.4% | 27.38% |
| Cost of Goods Sold | 51.48M | 50.91M | 47.6M | 44.57M | 44.7M | 44.88M | 45.47M | 44.95M | 45.69M | 51.03M | 49.92M | 52.09M | 51.66M | 56.54M | 52.74M | 51.28M | 52.41M | 55.14M | 50.13M | 45.54M |
| COGS % of Revenue | 61.03% | 63.18% | 59.71% | 59.3% | 62.3% | 61.78% | 60.04% | 58.11% | 56.56% | 57% | 58.14% | 57.37% | 58.14% | 58.75% | 58.56% | 57.87% | 59.79% | 61.26% | 61.15% | 60.45% |
| Gross Profit | 32.87M | 29.67M | 32.13M | 30.59M | 27.05M | 27.77M | 30.26M | 32.41M | 35.09M | 38.5M | 35.94M | 38.71M | 37.2M | 39.7M | 37.32M | 37.33M | 35.25M | 34.88M | 31.84M | 29.8M |
| Gross Margin % | 38.97% | 36.82% | 40.29% | 40.7% | 37.7% | 38.22% | 39.96% | 41.89% | 43.44% | 43% | 41.86% | 42.63% | 41.86% | 41.25% | 41.44% | 42.13% | 40.21% | 38.74% | 38.85% | 39.55% |
| Gross Profit Growth % | 21.55% | 6.82% | 6.16% | -5.59% | -22.94% | -27.86% | -15.79% | -16.29% | -5.66% | -3.03% | -3.71% | 3.69% | 5.53% | 13.82% | 17.19% | 25.29% | 23.16% | 21.32% | 16.44% | 28.94% |
| Operating Expenses | 32.09M | 28.07M | 21.97M | 27.89M | 27.11M | 27.57M | 26.42M | 26.5M | 28.18M | 26.48M | 27.71M | 26.92M | 27.27M | 26.65M | 25.44M | 26.78M | 26.93M | 26.13M | 24.58M | 24.87M |
| OpEx % of Revenue | 38.04% | 34.84% | 27.55% | 37.1% | 37.78% | 37.95% | 34.89% | 34.26% | 34.88% | 29.58% | 32.28% | 29.64% | 30.69% | 27.69% | 28.24% | 30.22% | 30.72% | 29.03% | 29.99% | 33.02% |
| Selling, General & Admin | 32.09M | 28.07M | 27.31M | 27.71M | 26.71M | 27.3M | 26.34M | 26.5M | 27.39M | 26.19M | 26.63M | 26.83M | 27.23M | 26.46M | 25.35M | 25.98M | 26.67M | 26.06M | 24.58M | 22.45M |
| SG&A % of Revenue | 38.04% | 34.84% | 34.26% | 36.87% | 37.23% | 37.58% | 34.79% | 34.26% | 33.91% | 29.25% | 31.02% | 29.54% | 30.65% | 27.49% | 28.15% | 29.32% | 30.43% | 28.95% | 29.99% | 29.8% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | -1000K | 174K | 395K | 272K | 74K | 0 | 782K | 294K | 1000K | 91K | 42K | 188K | 84K | 800K | 261K | 76K | 0 | 1000K |
| Operating Income | 789K | 1.6M | 10.16M | 2.71M | -60K | 199K | 3.84M | 5.91M | 6.92M | 12.01M | 8.22M | 11.79M | 9.92M | 13.05M | 11.88M | 10.55M | 8.31M | 8.74M | 7.26M | 4.92M |
| Operating Margin % | 0.94% | 1.98% | 12.74% | 3.6% | -0.08% | 0.27% | 5.07% | 7.63% | 8.56% | 13.42% | 9.58% | 12.99% | 11.17% | 13.56% | 13.2% | 11.91% | 9.49% | 9.71% | 8.86% | 6.54% |
| Operating Income Growth % | 1415% | 702.01% | 164.49% | -54.15% | -100.87% | -98.34% | -53.3% | -49.93% | -30.29% | -7.95% | -30.8% | 11.79% | 19.35% | 49.23% | 63.58% | 114.28% | 29.13% | 47.68% | -11.46% | 10.16% |
| EBITDA | 5M | 5.64M | 14.15M | 6.56M | 3.98M | 4.23M | 7.75M | 9.82M | 10.86M | 16M | 12.06M | 15.66M | 13.78M | 16.88M | 15.78M | 14.35M | 12.14M | 12.71M | 11.19M | 8.51M |
| EBITDA Margin % | 5.93% | 7% | 17.75% | 8.73% | 5.54% | 5.83% | 10.24% | 12.7% | 13.44% | 17.87% | 14.04% | 17.25% | 15.51% | 17.54% | 17.52% | 16.19% | 13.85% | 14.12% | 13.65% | 11.3% |
| EBITDA Growth % | 25.76% | 33.22% | 82.48% | -33.19% | -63.4% | -73.55% | -35.7% | -37.29% | -21.19% | -5.22% | -23.59% | 9.14% | 13.54% | 32.86% | 41.03% | 68.63% | 21.86% | 39.73% | -0.33% | 12.22% |
| D&A (Non-Cash Add-back) | 4.21M | 4.04M | 3.99M | 3.85M | 4.04M | 4.03M | 3.91M | 3.92M | 3.94M | 3.99M | 3.83M | 3.87M | 3.86M | 3.83M | 3.9M | 3.8M | 3.82M | 3.96M | 3.92M | 3.59M |
| EBIT | 789K | -293K | 9.89M | 1.45M | -737K | 2.5M | 1.19M | 5.9M | 8.78M | 9.5M | 9.89M | 12.81M | 10.2M | 11.6M | 13.11M | 13.89M | 8.75M | 8.09M | 7.44M | 4.6M |
| Net Interest Income | -329K | -70K | 64K | -1K | -230K | -106K | -278K | -150K | -305K | -393K | -576K | -723K | -631K | -710K | -545K | -348K | -265K | -288K | -177K | -253K |
| Interest Income | 0 | 342K | 489K | 549K | 320K | 481K | 370K | 499K | 323K | 386K | 543K | 356K | 366K | 166K | 91K | 80K | 64K | 36K | 151K | 20K |
| Interest Expense | 329K | 412K | 425K | 550K | 550K | 587K | 648K | 649K | 628K | 779K | 1.12M | 1.08M | 997K | 876K | 636K | 428K | 329K | 324K | 328K | 273K |
| Other Income/Expense | -947K | -2.3M | -266K | -1.81M | -1.23M | 1.71M | -3.29M | 1.05M | 1.23M | -3.29M | 552K | -60K | -722K | -2.32M | 587K | 2.92M | 110K | -975K | -154K | -599K |
| Pretax Income | -158K | -705K | 9.89M | 896K | -1.29M | 1.91M | 546K | 6.96M | 8.15M | 8.72M | 8.78M | 11.73M | 9.2M | 10.72M | 12.47M | 13.47M | 8.43M | 7.77M | 7.11M | 4.33M |
| Pretax Margin % | -0.19% | -0.88% | 12.41% | 1.19% | -1.79% | 2.63% | 0.72% | 8.99% | 10.09% | 9.74% | 10.22% | 12.92% | 10.36% | 11.14% | 13.85% | 15.2% | 9.61% | 8.63% | 8.67% | 5.74% |
| Income Tax | 129K | 1.23M | 1.96M | 592K | -332K | 1.22M | 1.87M | 2.32M | 2.32M | 4.4M | 2.42M | 3.38M | 2.22M | 1.88M | 2.32M | 2.59M | 1.74M | 1.78M | 1.66M | 262K |
| Effective Tax Rate % | -81.65% | -175.04% | 19.82% | 66.07% | 25.8% | 63.98% | 343.22% | 33.29% | 28.44% | 50.48% | 27.56% | 28.84% | 24.13% | 17.57% | 18.63% | 19.21% | 20.66% | 22.92% | 23.37% | 6.06% |
| Net Income | -319K | -1.87M | 7.86M | 248K | -942K | 768K | -1.35M | 4.6M | 5.89M | 4.23M | 6.28M | 8.24M | 6.96M | 8.83M | 10.12M | 10.76M | 6.36M | 5.96M | 5.38M | 3.92M |
| Net Margin % | -0.38% | -2.32% | 9.86% | 0.33% | -1.31% | 1.06% | -1.78% | 5.95% | 7.29% | 4.72% | 7.31% | 9.07% | 7.84% | 9.18% | 11.24% | 12.14% | 7.25% | 6.62% | 6.56% | 5.2% |
| Net Income Growth % | 66.14% | -343.62% | 681.64% | -94.61% | -115.99% | -81.83% | -121.51% | -44.11% | -15.41% | -52.15% | -37.93% | -23.42% | 9.57% | 48.2% | 88.1% | 174.36% | 28.12% | 4951.69% | -3.91% | 122.85% |
| Net Income (Continuing) | -287K | -1.94M | 7.93M | 304K | -955K | 688K | -1.33M | 4.64M | 5.83M | 4.32M | 6.36M | 8.35M | 6.98M | 8.84M | 10.15M | 10.88M | 6.68M | 5.99M | 5.45M | 4.06M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -240K | -145K | 46K | 44K | 27K | -107K | 36K | 23K | -8K | 83K | 47K | 62K | -27K | -25K | 60K | 112K | 25K | -57K | -15K | -8K |
| EPS (Diluted) | -0.02 | -0.14 | 0.59 | 0.02 | -0.07 | 0.06 | -0.10 | 0.34 | 0.44 | 0.31 | 0.46 | 0.60 | 0.51 | 0.65 | 0.74 | 0.79 | 0.46 | 0.44 | 0.39 | 0.29 |
| EPS Growth % | 71.87% | -333.33% | 690% | -94.53% | -116.16% | -80.65% | -121.74% | -43.33% | -13.73% | -52.31% | -37.84% | -24.05% | 10.87% | 47.73% | 89.74% | 172.41% | 27.78% | 4300% | -4.88% | 123.08% |
| EPS (Basic) | -0.02 | -0.14 | 0.59 | 0.02 | -0.07 | 0.06 | -0.10 | 0.34 | 0.44 | 0.31 | 0.46 | 0.61 | 0.51 | 0.65 | 0.74 | 0.79 | 0.47 | 0.44 | 0.39 | 0.29 |
| Diluted Shares Outstanding | 13.3M | 13.28M | 13.34M | 13.31M | 13.26M | 13.25M | 13.25M | 13.39M | 13.47M | 13.6M | 13.69M | 13.67M | 13.65M | 13.68M | 13.71M | 13.69M | 13.68M | 13.69M | 13.66M | 13.65M |
| Basic Shares Outstanding | 13.3M | 13.28M | 13.32M | 13.26M | 13.26M | 13.24M | 13.25M | 13.35M | 13.4M | 13.51M | 13.6M | 13.6M | 13.59M | 13.58M | 13.65M | 13.65M | 13.64M | 13.63M | 13.63M | 13.62M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |