The company's financial position remains vulnerable, evidenced by a high debt-to-equity ratio of 2.98 and a deepening retained earnings deficit of $13.4 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 14.49B | 11.46B | 6.82B | 9.81B | 6.95B | 5.32B | 6.04B | 5.17B | 4.68B | 4.3B | 5.2B | 3.48B | 2.83B | 3.68B | 1.27B | 1.57B | 2.17B | 213.87M |
| Cash & Short-Term Investments | 8.49B | 6.56B | 2.04B | 5.45B | 2.95B | 1.7B | 3.26B | 2.62B | 2.87B | 2.77B | 3.54B | 1.98B | 1.69B | 2.81B | 848.84M | 1.32B | 2.07B | 83.29M |
| Cash Only | 7.77B | 6.18B | 2.04B | 5.09B | 2.95B | 1.7B | 2.97B | 2.26B | 2.63B | 2.22B | 3.26B | 1.88B | 794.39M | 1.69B | 625.58M | 419.25M | 87.97M | 83.29M |
| Short-Term Investments | 718.21M | 379.44M | 0 | 356.41M | 0 | 0 | 285.24M | 359.96M | 245.35M | 555.32M | 277.94M | 104.81M | 898.05M | 1.12B | 223.26M | 903.78M | 0 | 0 |
| Accounts Receivable | 3.11B | 3.83B | 3.36B | 2.91B | 2.88B | 2.56B | 1.82B | 1.66B | 1.2B | 1.14B | 1.41B | 1.28B | 1.01B | 813.02M | 388.91M | 222.65M | 93.74M | 118.63M |
| Days Sales Outstanding | 107.05 | 144.42 | 148.56 | 143.1 | 145.97 | 150.66 | 137.53 | 160.24 | 129.16 | 122.82 | 141.29 | 129.04 | 128.5 | 150.89 | 93.13 | 79.6 | 65.15 | 138.06 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84M | 718.31K | 4.43M | 13.53M | 9.91M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 0.27 | 0.1 | 0.55 | 1.78 | 1.75 | - | - | - | - | - |
| Other Current Assets | 2.89B | 1.07B | 150.14M | 114.22M | 155.48M | 122.73M | 81.05M | 17.2M | 40.03M | 31.03M | 85.38M | 70.06M | 44.15M | 28.48M | 8.61M | 4.92M | 2.06M | 2.96M |
| Total Non-Current Assets | 34.63B | 33.16B | 25.54B | 20.54B | 19.61B | 17.75B | 13.29B | 8.95B | 6.48B | 5.73B | 7.22B | 7.38B | 6.68B | 2.58B | 1.72B | 860.53M | 533.27M | 133.31M |
| Property, Plant & Equipment | 29.24B | 27.66B | 21.83B | 17.02B | 15.25B | 12.95B | 9.41B | 6.59B | 4.04B | 3.36B | 3.78B | 3.65B | 2.99B | 1.43B | 824.77M | 458.57M | 197.62M | 99.12M |
| Fixed Asset Turnover | 0.38x | 0.35x | 0.38x | 0.44x | 0.47x | 0.48x | 0.51x | 0.57x | 0.84x | 1.01x | 0.96x | 1.00x | 0.96x | 1.37x | 1.85x | 2.23x | 2.66x | 3.16x |
| Goodwill | 0 | 0 | 0 | 0 | 1.34B | 1.34B | 992.81M | 978.95M | 990.89M | 1B | 1.76B | 1.75B | 1.73B | 419.08M | 297.43M | 219.68M | 170.69M | 12.51M |
| Intangible Assets | 2.86B | 2.87B | 1.4B | 1.38B | 1.48B | 899.28M | 656.75M | 406.2M | 355.8M | 405.81M | 977.31M | 1.27B | 1.38B | 343.93M | 304.67M | 161.09M | 157.57M | 17.16M |
| Long-Term Investments | 3.78B | 1.1B | 844.25M | 757.96M | 239.21M | 106.34M | 291.08M | 257.35M | 616.84M | 520.29M | 332.4M | 397.07M | 341.21M | 332.59M | 279.93M | 8.28M | 0 | 0 |
| Other Non-Current Assets | 1.26B | 1.28B | 1.15B | 1.13B | 1.11B | 2.29B | 1.75B | 505.26M | 321.52M | 268.57M | 314.94M | 254.45M | 184.92M | 38.55M | 0 | 0 | 0 | 0 |
| Total Assets | 49.12B | 44.62B | 32.36B | 30.35B | 26.56B | 23.07B | 19.33B | 14.12B | 11.17B | 10.02B | 12.42B | 10.85B | 9.5B | 6.26B | 2.98B | 2.43B | 2.71B | 347.18M |
| Asset Turnover | 0.23x | 0.22x | 0.26x | 0.24x | 0.27x | 0.27x | 0.25x | 0.27x | 0.30x | 0.34x | 0.29x | 0.33x | 0.30x | 0.31x | 0.51x | 0.42x | 0.19x | 0.90x |
| Asset Growth % | 145.53% | 37.92% | 6.6% | 14.27% | 15.15% | 19.33% | 36.9% | 26.46% | 11.39% | -19.3% | 14.43% | 14.25% | 51.77% | 109.75% | 22.93% | -10.25% | 679.16% | - |
| Total Current Liabilities | 14.66B | 12.46B | 9.34B | 11.42B | 6.24B | 5.17B | 6.11B | 4.42B | 2.19B | 1.8B | 4.37B | 2.82B | 2.95B | 1.08B | 812.17M | 467.31M | 211.21M | 315.78M |
| Accounts Payable | 832.79M | 742.35M | 709.22M | 695.38M | 703.39M | 492.93M | 288.75M | 299.89M | 390.04M | 255.85M | 529.55M | 482.2M | 380.48M | 192.15M | 109.85M | 87.6M | 54.4M | 42.67M |
| Days Payables Outstanding | 34.65 | 35.91 | 40.28 | 41.47 | 43.63 | 37.86 | 28.08 | 38.41 | 57.96 | 35.45 | 65.98 | 63.3 | 67.21 | 48.37 | 36.5 | 42.96 | 50.03 | 67.92 |
| Short-Term Debt | 5.18B | 4.55B | 3.47B | 6.21B | 1.88B | 1.45B | 3.01B | 1.83B | 350.43M | 404.97M | 2.39B | 718.91M | 1.17B | 393.38M | 382.51M | 127.31M | 50.98M | 6.49M |
| Deferred Revenue (Current) | 5.59B | 1.07B | 1.47B | 1.7B | 1.24B | 1.1B | 1.1B | 1.11B | 728.79M | 464.37M | 521.4M | 341.81M | 342.41M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 5.93B | 3.15B | 2.31B | 1.96B | 1.8B | 1.48B | 956.82M | 487.25M | 457.97M | 666.03M | 1.03B | 839.49M | 447.25M | 272.8M | 226.01M | 91.54M | 256.64M |
| Current Ratio | 0.99x | 0.92x | 0.73x | 0.86x | 1.11x | 1.03x | 0.99x | 1.17x | 2.13x | 2.39x | 1.19x | 1.23x | 0.96x | 3.40x | 1.56x | 3.35x | 10.28x | 0.68x |
| Quick Ratio | 0.99x | 0.92x | 0.73x | 0.86x | 1.11x | 1.03x | 0.99x | 1.17x | 2.13x | 2.39x | 1.19x | 1.23x | 0.96x | 3.40x | 1.56x | 3.35x | 10.28x | 0.68x |
| Cash Conversion Cycle | 72.39 | - | - | - | - | - | - | - | 71.47 | 87.47 | 75.86 | 67.52 | 63.04 | - | - | - | - | - |
| Total Non-Current Liabilities | 24.47B | 23.34B | 15.82B | 12.28B | 13.44B | 10.3B | 6.34B | 4.52B | 3.59B | 2.95B | 1.17B | 3.18B | 3.57B | 2.63B | 259.32M | 267.61M | 228.75M | 11.2M |
| Long-Term Debt | 17.77B | 16.73B | 9.66B | 6.88B | 8.78B | 6.47B | 3.89B | 2.12B | 2.15B | 2.13B | 268.21M | 2.2B | 2.39B | 2.11B | 63.16M | 0 | 0 | 0 |
| Capital Lease Obligations | 22.8B | 5.65B | 5.31B | 4.43B | 3.9B | 3.4B | 1.33B | 1.46B | 767.04M | 607.92M | 536.61M | 578.56M | 504.27M | 344.19M | 52.48M | 74.66M | 58.37M | 7.12M |
| Deferred Tax Liabilities | 3.7B | 959.73M | 734.36M | 687.57M | 672.79M | 347.99M | 298.44M | 200.41M | 157.94M | 193.11M | 274.69M | 292.96M | 305.85M | 80.24M | 44.78M | 40.09M | 38.07M | 3.13M |
| Other Non-Current Liabilities | 118.73M | 0 | 107.84M | 286.83M | 85.92M | 77.48M | 814.65M | 740.34M | 511.86M | 16.7M | 28.69M | 41.84M | 296.82M | 98.91M | 98.9M | 152.86M | 132.31M | 945.14K |
| Total Liabilities | 39.12B | 35.79B | 25.16B | 23.7B | 19.68B | 15.47B | 12.44B | 8.94B | 5.78B | 4.74B | 5.54B | 6B | 6.52B | 3.71B | 1.07B | 734.92M | 439.95M | 326.98M |
| Total Debt | 29.77B | 26.93B | 18.45B | 17.51B | 14.55B | 11.32B | 8.23B | 5.4B | 3.27B | 3.14B | 3.19B | 3.5B | 4.07B | 2.84B | 498.15M | 201.97M | 109.35M | 13.61M |
| Net Debt | 22B | 20.75B | 16.41B | 12.42B | 11.61B | 9.62B | 5.26B | 3.14B | 642.89M | 925.46M | -70.11M | 1.62B | 3.27B | 1.16B | -127.43M | -217.28M | 21.38M | -69.67M |
| Debt / Equity | 2.98x | 3.14x | 2.67x | 2.69x | 2.11x | 1.49x | 1.20x | 1.04x | 0.61x | 0.60x | 0.47x | 0.73x | 1.37x | 1.13x | 0.26x | 0.12x | 0.05x | 0.67x |
| Debt / EBITDA | 12.17x | 9.97x | 8.33x | - | 8.69x | 8.79x | 7.44x | 5.66x | 3.75x | - | - | 11.59x | 13.92x | 11.76x | 2.38x | 1.94x | - | 0.24x |
| Net Debt / EBITDA | 8.99x | 7.68x | 7.41x | - | 6.93x | 7.47x | 4.75x | 3.29x | 0.74x | - | - | 5.37x | 11.20x | 4.79x | -0.61x | -2.09x | - | -1.24x |
| Interest Coverage | 1.06x | 1.26x | 1.67x | -6.96x | 0.23x | 2.99x | -5.78x | 0.68x | 1.10x | -4.73x | -3.93x | -0.48x | -0.34x | 0.74x | 9.25x | 14.56x | -82.47x | 66.19x |
| Total Equity | 9.99B | 8.57B | 6.92B | 6.51B | 6.88B | 7.59B | 6.88B | 5.18B | 5.37B | 5.26B | 6.85B | 4.82B | 2.96B | 2.53B | 1.89B | 1.69B | 2.26B | 20.2M |
| Equity Growth % | 82.19% | 23.84% | 6.35% | -5.45% | -9.36% | 10.31% | 32.97% | -3.63% | 2.06% | -23.19% | 42.12% | 63% | 17.02% | 33.42% | 12.27% | -25.35% | 11088.21% | - |
| Book Value per Share | 36.45 | 31.89 | 23.83 | 43.32 | 46.56 | 49.97 | 57.60 | 46.43 | 47.76 | 46.92 | 66.60 | 58.78 | 44.21 | 41.61 | 31.88 | 31.95 | 140.71 | 1.69 |
| Total Shareholders' Equity | 4.23B | 6.22B | 6.37B | 6.01B | 6.51B | 7.23B | 6.55B | 4.9B | 5.1B | 5.11B | 6.13B | 4.01B | 2.17B | 2.51B | 1.88B | 1.67B | 2.14B | 3.21M |
| Common Stock | 118K | 112.07K | 111.99K | 106.87K | 59.14K | 59.93K | 56K | 45.51K | 46.06K | 46.54K | 45K | 33.97K | 25.62K | 26.54K | 23.06K | 23.24K | 21.06K | 5K |
| Retained Earnings | -13.36B | -11.13B | -10.86B | -11B | -8.25B | -7.58B | -7.22B | -4B | -3.84B | -3.67B | -2.87B | -2.23B | -1.77B | -1.46B | -1.38B | -1.43B | -1.44B | -1.07B |
| Treasury Stock | -179.09M | -179.2M | -161.88M | -326.58M | -344.51M | 0 | -349.52M | 0 | 0 | 0 | -204.55M | -192.97M | -210.57M | -9.1M | -20.75M | -169.75M | 0 | 0 |
| Accumulated OCI | 163.51M | 162.79M | 88.87M | 66.2M | 87.74M | -365.07M | 18.89M | -208.89M | -209.59M | -305.15M | 182.91M | 38.9M | -13.3M | -48.4M | -31.57M | -39.34M | 15.67M | 11.14M |
| Minority Interest | 5.76B | 2.35B | 554.88M | 499.39M | 366.9M | 358.35M | 331.82M | 275.58M | 269.35M | 153.24M | 725.78M | 808.93M | 786.19M | 16.59M | 18.55M | 17.35M | 120.74M | 16.99M |
High Debt Refinancing Risk
According to recent financial filings, VNET's debt-to-equity ratio reached 2.98 in 2026Q1, reflecting a persistent reliance on external financing to fund its capital-intensive infrastructure expansion, which significantly elevates the company's sensitivity to interest rate volatility and potential refinancing hurdles in the current credit environment.
The company's debt load has expanded alongside its asset base, suggesting that growth is being fueled primarily by leverage rather than internal cash generation. Investors should monitor whether this debt structure remains sustainable, as the high D/E ratio limits the company's ability to absorb operational shocks without further dilutive financing.
As reported in quarterly balance sheets, VNET's net property, plant, and equipment grew to $29.2 billion by 2026Q1, indicating that the firm's business model remains heavily anchored in the physical ownership of data center infrastructure rather than a more scalable, asset-light service delivery model.
The concentration of assets in PPE underscores the high barrier to entry but also highlights the ongoing requirement for massive capital outlays to maintain competitive relevance. The presence of $2.9 billion in goodwill warrants further investigation, as potential impairments could negatively impact the equity base if acquired assets fail to meet performance expectations.
Based on the 2026Q1 balance sheet, VNET maintains a current ratio of 0.99, which suggests that the company's ability to cover short-term obligations remains constrained and leaves little margin for error should operational cash flows face unexpected disruptions or delays in customer payments.
While the cash position of $7.8 billion provides some immediate relief, the persistent negative retained earnings of $13.4 billion indicate that the company has yet to achieve a self-sustaining financial profile. This liquidity position appears precarious, necessitating careful observation of the company's ability to manage its working capital cycle effectively.
Analysis of the company's equity position reveals a concerning trend, with retained earnings deepening to a deficit of $13.4 billion as of 2026Q1, a figure that highlights the cumulative impact of historical losses and the difficulty of achieving profitability in a high-cost operating environment.
The erosion of equity suggests that the company's aggressive expansion strategy has not yet translated into shareholder value creation. Investors should consider whether the current equity base is sufficient to support future growth initiatives without necessitating further capital raises that could dilute existing shareholders.
Quick answers to the most common questions about buying VNET stock.
As of 2025, VNET Group, Inc. (VNET) had total assets of $44.62B including $11.46B in current assets.
VNET Group, Inc. (VNET) carries total debt of $26.93B, offset by $6.56B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
VNET Group, Inc. (VNET) has total shareholders' equity (book value) of $6.22B ($31.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.
VNET Group, Inc. (VNET) reported a current ratio of 0.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.