The company maintains a conservative capital structure with minimal leverage, evidenced by a 0.01 debt-to-equity ratio and a robust $404.2 million cash position as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 599.47M | 587.36M | 463.03M | 420.37M | 362.6M | 356.76M | 316.93M | 179.07M | 165.06M | 118.83M | 111.77M | 115.51M | 113.48M | 118.52M | 146.06M | 144.33M | 128.15M | 95.45M | 82.76M | 136.96M | 189.67M | 173.15M | 167.98M | 160.99M | 173.06M | 168.5M | 169.68M | 141.9M | 121.7M | 146.8M | 122.5M |
| Cash & Short-Term Investments | 404.25M | 402.81M | 277.27M | 242.22M | 190.61M | 227.63M | 211.91M | 84.67M | 70.56M | 44.23M | 56.17M | 62.98M | 55.46M | 56.8M | 84.55M | 71.91M | 49.28M | 42.81M | 24.41M | 77.51M | 118.59M | 122.72M | 113.65M | 108.77M | 100.9M | 86.29M | 68.52M | 69.1M | 58.9M | 84.9M | 73.6M |
| Cash Only | 404.25M | 402.81M | 277.27M | 242.22M | 190.61M | 182.42M | 161.74M | 84.67M | 70.56M | 44.23M | 56.17M | 62.98M | 55.19M | 56.34M | 84.55M | 71.91M | 49.28M | 40.22M | 22.64M | 20.02M | 36.19M | 34.02M | 36.28M | 41.72M | 72.12M | 57.48M | 62.92M | 69.1M | 58.9M | 84.9M | 73.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 45.22M | 50.17M | 0 | 0 | 0 | 0 | 0 | 270K | 463K | 0 | 0 | 0 | 2.58M | 1.77M | 57.49M | 82.4M | 88.69M | 77.37M | 67.05M | 28.78M | 28.81M | 5.6M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 67.4M | 60.72M | 52.95M | 52.63M | 65.43M | 55.1M | 41M | 38.12M | 43.67M | 34.49M | 25.22M | 25.98M | 28.43M | 27.68M | 27.16M | 31.41M | 38.83M | 26.57M | 28.76M | 32.05M | 43.2M | 28.07M | 23.36M | 22.49M | 22.47M | 30.72M | 48.09M | 32.5M | 28.2M | 35.3M | 25M |
| Days Sales Outstanding | 45.74 | 54.36 | 53.82 | 47.43 | 59.84 | 55.96 | 50.46 | 52.9 | 54.74 | 55.25 | 45.95 | 43.07 | 45.97 | 50.73 | 45.38 | 45.32 | 56.52 | 48.98 | 51.11 | 59.75 | 82.1 | 57.13 | 49.69 | 54.22 | 53.75 | 57.24 | 68.15 | 62.47 | 62.53 | 79.44 | 62.93 |
| Inventory | 94.83M | 91.34M | 106.03M | 106.58M | 101.41M | 67.32M | 57.27M | 49.19M | 47.37M | 36.5M | 27.14M | 23.44M | 26.33M | 29.7M | 29.95M | 35.75M | 35.49M | 21.36M | 26.68M | 23.08M | 22M | 17.17M | 26.23M | 22.08M | 30.32M | 40.75M | 44.5M | 33.4M | 29.5M | 23.4M | 21.1M |
| Days Inventory Outstanding | 175.65 | 172.5 | 221.08 | 194.38 | 169.39 | 135.64 | 126.59 | 128.23 | 113.56 | 105.59 | 90.81 | 70.9 | 74.72 | 92.11 | 86.19 | 89.21 | 95.1 | 70.63 | 81.78 | 72.11 | 72.86 | 58.05 | 88.41 | 71.7 | 96.44 | 108.23 | 125.41 | 131.23 | 136.13 | 122.19 | 131.42 |
| Other Current Assets | 32.99M | 32.5M | 26.78M | 18.94M | 5.15M | 6.71M | 6.76M | 7.1M | 3.46M | 3.62M | 3.25M | 3.1M | 3.15M | 4.21M | 2.61M | 3.09M | 2.4M | 4.34M | 2.28M | 2.63M | 2.18M | 2.52M | 2.25M | 4.1M | 11.24M | 1.89M | 8.58M | 6.9M | 5.1M | 3.2M | 2.8M |
| Total Non-Current Assets | 205.41M | 198.47M | 178.08M | 174.52M | 174.3M | 120.44M | 79.31M | 61.66M | 56.01M | 46.89M | 42.3M | 42.04M | 42.06M | 47.12M | 56.52M | 63.81M | 76.76M | 85.13M | 89.17M | 55.5M | 58.44M | 72.61M | 76.9M | 90.47M | 105.38M | 121.12M | 124.43M | 127M | 127.9M | 82M | 63.9M |
| Property, Plant & Equipment | 154.64M | 147.69M | 152.71M | 157.69M | 166.01M | 115.97M | 74.84M | 56.95M | 50.43M | 41.36M | 37.57M | 37.45M | 37.39M | 40.09M | 44.09M | 47.24M | 50.85M | 49.01M | 48.25M | 50.26M | 51.57M | 59.11M | 67M | 82.37M | 98.74M | 110.85M | 107.81M | 109.1M | 111.1M | 69.8M | 57.6M |
| Fixed Asset Turnover | 3.10x | 2.76x | 2.35x | 2.57x | 2.40x | 3.10x | 3.96x | 4.62x | 5.77x | 5.51x | 5.33x | 5.88x | 6.04x | 4.97x | 4.96x | 5.35x | 4.93x | 4.04x | 4.26x | 3.90x | 3.72x | 3.03x | 2.56x | 1.84x | 1.55x | 1.77x | 2.39x | 1.74x | 1.48x | 2.32x | 2.52x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 119K | 149K | 192K | 258K | 332K | 425K | 509K | 599K | 707K | 829K | 942K | 1.03M | 1.16M | 1.33M | 0 | 0 | 962K | 1.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 9.96M | 2.46M | 2.64M | 2.53M | 2.62M | 2.64M | 2.52M | 2.51M | 2.53M | 2.52M | 2.51M | 2.87M | 3M | 5.19M | 6.74M | 9.59M | 18.42M | 30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 20.47M | 20.73M | 22.33M | 13.81M | 5.13M | 1.29M | 1.3M | 1.49M | 2.19M | 2.09M | 1.35M | 766K | 643K | 1.84M | 835K | 4.44M | 4.69M | 3.89M | 38.99M | 5.24M | 6.87M | 13.49M | 9.9M | 8.11M | 6.64M | 10.28M | 16.62M | 17.9M | 16.8M | 12.2M | 6.3M |
| Total Assets | 804.88M | 785.83M | 641.12M | 594.89M | 536.9M | 477.2M | 396.24M | 240.73M | 221.07M | 165.72M | 154.07M | 157.54M | 155.54M | 165.64M | 202.58M | 208.14M | 204.91M | 180.58M | 171.92M | 192.46M | 248.11M | 245.75M | 244.88M | 251.46M | 278.44M | 289.62M | 294.11M | 268.9M | 249.6M | 228.8M | 186.4M |
| Asset Turnover | 0.63x | 0.52x | 0.56x | 0.68x | 0.74x | 0.75x | 0.75x | 1.09x | 1.32x | 1.37x | 1.30x | 1.40x | 1.45x | 1.20x | 1.08x | 1.22x | 1.22x | 1.10x | 1.19x | 1.02x | 0.77x | 0.73x | 0.70x | 0.60x | 0.55x | 0.68x | 0.88x | 0.71x | 0.66x | 0.71x | 0.78x |
| Asset Growth % | 68.94% | 22.57% | 7.77% | 10.8% | 12.51% | 20.43% | 64.6% | 8.89% | 33.4% | 7.57% | -2.21% | 1.29% | -6.1% | -18.24% | -2.67% | 1.58% | 13.48% | 5.03% | -10.67% | -22.43% | 0.96% | 0.36% | -2.62% | -9.69% | -3.86% | -1.53% | 9.38% | 7.73% | 9.09% | 22.75% | 11.62% |
| Total Current Liabilities | 41.93M | 65.32M | 61.82M | 44.17M | 64.55M | 49.09M | 40.51M | 29.93M | 36M | 28.04M | 22.23M | 20.6M | 23.16M | 20.66M | 17.57M | 19.95M | 22.7M | 20.66M | 17.46M | 21.04M | 66.73M | 22.76M | 19.56M | 20.44M | 20.39M | 15.34M | 23.21M | 18.9M | 37.1M | 18.6M | 14M |
| Accounts Payable | 16.73M | 12.29M | 8.74M | 12.1M | 22.21M | 21.19M | 14.12M | 9.01M | 16.15M | 9.06M | 7.59M | 7.47M | 7.93M | 8.68M | 6.81M | 8.15M | 12M | 9.46M | 5.59M | 10.06M | 7.27M | 8.74M | 5.81M | 5.08M | 5.72M | 3.09M | 9.52M | 10.3M | 9.9M | 8.5M | 5.6M |
| Days Payables Outstanding | 28.75 | 23.21 | 18.22 | 22.07 | 37.09 | 42.69 | 31.21 | 23.48 | 38.72 | 26.22 | 25.39 | 22.59 | 22.51 | 26.91 | 19.6 | 20.34 | 32.15 | 31.28 | 17.14 | 31.44 | 24.09 | 29.56 | 19.57 | 16.49 | 18.2 | 8.2 | 26.82 | 40.47 | 45.68 | 44.38 | 34.88 |
| Short-Term Debt | 1.43M | 1.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 15.28M | 3.43M | 5.31M | 3.16M | 13.2M | 7.91M | 7.31M | 5.51M | 5.07M | 5.79M | 3.4M | 1.99M | 1.44M | 1.02M | 784K | 1.19M | 689K | 2.52M | 662K | 983K | 76K | 143K | 306K | 157K | 603K | 817K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 8.09M | 35.1M | 12.52M | 14.71M | 12.51M | 14.22M | 14.69M | 11.15M | 11.44M | 9.89M | 8.96M | 8.54M | 10.57M | 8.1M | 7.4M | 7.34M | 0 | 5.74M | 6.78M | 278K | 0 | 6.28M | 6.37M | 6.46M | 6.52M | 7.12M | 13.69M | 8.6M | 27.2M | 10.1M | 8.4M |
| Current Ratio | 14.30x | 8.99x | 7.49x | 9.52x | 5.62x | 7.27x | 7.82x | 5.98x | 4.59x | 4.24x | 5.03x | 5.61x | 4.90x | 5.74x | 8.32x | 7.24x | 5.65x | 4.62x | 4.74x | 6.51x | 2.84x | 7.61x | 8.59x | 7.87x | 8.49x | 10.98x | 7.31x | 7.51x | 3.28x | 7.89x | 8.75x |
| Quick Ratio | 12.03x | 7.59x | 5.77x | 7.10x | 4.05x | 5.90x | 6.41x | 4.34x | 3.27x | 2.94x | 3.81x | 4.47x | 3.76x | 4.30x | 6.61x | 5.44x | 4.08x | 3.59x | 3.21x | 5.41x | 2.51x | 6.85x | 7.25x | 6.79x | 7.00x | 8.33x | 5.39x | 5.74x | 2.49x | 6.63x | 7.24x |
| Cash Conversion Cycle | 192.64 | 203.65 | 256.68 | 219.74 | 192.14 | 148.91 | 145.83 | 157.65 | 129.59 | 134.61 | 111.37 | 91.38 | 98.18 | 115.93 | 111.97 | 114.19 | 119.46 | 88.33 | 115.75 | 100.41 | 130.88 | 85.62 | 118.53 | 109.43 | 131.98 | 157.27 | 166.74 | 153.23 | 152.98 | 157.24 | 159.48 |
| Total Non-Current Liabilities | 8.82M | 8.69M | 9.01M | 9.61M | 8.02M | 4.21M | 4.57M | 4.93M | 980K | 1.27M | 823K | 859K | 1.83M | 2.65M | 3.04M | 3.48M | 3.2M | 3.85M | 3.04M | 2.94M | 4.39M | 3.17M | 3.17M | 4.36M | 10.03M | 9.44M | 7.99M | 5.5M | 3.2M | 1.8M | 1.7M |
| Long-Term Debt | 0 | 5.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 23.09M | 5.61M | 5.62M | 6.36M | 7.01M | 3.23M | 2.97M | 2.85M | 102K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55K | 329K | 335K | 0 | 0 | 1.02M | 0 | 1.66M | 1.6M | 4.39M | 3.17M | 3.17M | 4.36M | 10.03M | 9.44M | 7.99M | 5.5M | 3.2M | 1.9M | 1.7M |
| Other Non-Current Liabilities | 3.11M | -2.52M | 3.39M | 2.23M | 862K | 569K | 870K | 1.02M | 646K | 966K | 449K | 336K | 867K | 1.34M | 1.49M | 1.36M | 0 | 1.66M | 259K | 1.34M | 2.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Total Liabilities | 50.76M | 74.02M | 70.83M | 53.78M | 72.56M | 53.3M | 45.08M | 34.86M | 36.98M | 29.3M | 23.05M | 21.46M | 24.99M | 23.3M | 20.61M | 23.43M | 25.9M | 24.51M | 20.5M | 23.98M | 73.7M | 25.93M | 22.73M | 24.81M | 30.41M | 24.79M | 31.19M | 24.4M | 40.3M | 20.4M | 15.7M |
| Total Debt | 7.15M | 12.78M | 7.34M | 8.23M | 8.46M | 4.78M | 4.6M | 4.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -397.1M | -390.02M | -269.94M | -233.99M | -182.15M | -177.64M | -157.15M | -80.29M | -70.56M | -44.23M | -56.17M | -62.98M | -55.19M | -56.34M | -84.55M | -71.91M | -49.28M | -40.22M | -22.64M | -20.02M | -36.19M | -34.02M | -36.28M | -41.72M | -72.12M | -57.48M | -62.92M | -69.1M | -58.9M | -84.9M | -73.6M |
| Debt / Equity | 0.01x | 0.02x | 0.01x | 0.02x | 0.02x | 0.01x | 0.01x | 0.02x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt / EBITDA | 0.06x | 0.22x | 0.42x | 0.12x | 0.21x | 0.07x | 0.16x | 0.18x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -3.31x | -6.77x | -15.59x | -3.41x | -4.45x | -2.64x | -5.53x | -3.32x | -1.71x | -5.87x | -26.45x | -7.10x | - | - | -11.02x | -2.91x | -1.25x | -2.69x | -2.42x | -1.58x | - | -1.62x | -2.03x | - | - | -3.84x | -0.98x | -1.71x | -1.97x | -1.92x | -1.64x |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 754.13M | 711.82M | 570.29M | 541.11M | 464.34M | 423.9M | 351.15M | 205.87M | 184.09M | 136.42M | 131.02M | 136.09M | 130.55M | 142.34M | 181.97M | 184.71M | 179.01M | 156.07M | 151.43M | 168.48M | 174.94M | 219.82M | 222.15M | 226.66M | 248.03M | 264.84M | 262.92M | 244.5M | 209.3M | 208.4M | 170.7M |
| Equity Growth % | 81.6% | 24.82% | 5.39% | 16.53% | 9.54% | 20.72% | 70.57% | 11.83% | 34.94% | 4.12% | -3.72% | 4.24% | -8.28% | -21.78% | -1.48% | 3.18% | 14.7% | 3.06% | -10.12% | -3.69% | -20.42% | -1.05% | -1.99% | -8.62% | -6.35% | 0.73% | 7.53% | 16.82% | 0.43% | 22.09% | 13.72% |
| Book Value per Share | 15.96 | 15.84 | 12.63 | 12.02 | 10.34 | 9.43 | 8.00 | 4.94 | 4.52 | 3.42 | 3.37 | 3.48 | 3.38 | 3.63 | 4.35 | 4.41 | 4.29 | 3.75 | 3.64 | 4.04 | 4.18 | 5.22 | 5.29 | 5.41 | 5.86 | 6.25 | 6.08 | 5.76 | 4.89 | 4.81 | 4.00 |
| Total Shareholders' Equity | 753.86M | 711.56M | 570.07M | 540.87M | 464.09M | 423.6M | 350.82M | 205.56M | 183.66M | 136.11M | 130.81M | 135.03M | 127.77M | 139.18M | 178.35M | 180.94M | 175.03M | 151.78M | 147.17M | 164.44M | 170.17M | 216.79M | 220.62M | 226.66M | 248.03M | 264.84M | 262.92M | 244.5M | 209.3M | 208.4M | 170.7M |
| Common Stock | 578K | 578K | 570K | 563K | 559K | 557K | 551K | 523K | 520K | 519K | 515K | 513K | 511K | 510K | 508K | 505K | 503K | 384K | 384K | 502K | 501K | 496K | 492K | 490K | 488K | 488K | 487K | 500K | 0 | 0 | 0 |
| Retained Earnings | 442.02M | 421.36M | 302.8M | 296.67M | 243.08M | 217.63M | 161.01M | 143.1M | 129M | 93.61M | 93.44M | 99.69M | 94.76M | 108.64M | 132.28M | 136.36M | 133.79M | 112.97M | 110.17M | 126.26M | 133.41M | 175.66M | 176.77M | 183.86M | 203.4M | 219.34M | 219.9M | 186M | 166.9M | 151.1M | 124.8M |
| Treasury Stock | -154.68M | -170.94M | -139.42M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -138.93M | -121.83M | -121.83M | -121.83M | -121.83M | -121.83M | -121.83M | -121.83M | -110.99M | -105.45M | -104.36M | -101.8M | -100.39M | -100.25M | -67.3M | - | - | - |
| Accumulated OCI | -1.7M | -1.67M | -1.5M | -1.27M | -988K | -1.33M | -204K | -383K | -394K | -478K | -561K | -577K | -471K | -526K | -112K | -322K | -1.37M | -1.61M | -2.77M | 170K | 72K | -72K | -11K | 186K | 239K | 40K | 214K | 900K | 0 | 0 | 0 |
| Minority Interest | 265K | 259K | 220K | 237K | 248K | 306K | 335K | 308K | 434K | 305K | 208K | 1.05M | 2.78M | 3.16M | 3.62M | 3.77M | 3.98M | 4.28M | 4.25M | 4.04M | 3.59M | 3.03M | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Customer Concentration Risk
As reported in financial statements, Vicor's total assets grew from $594.9 million in 2023Q4 to $804.9 million by 2026Q1, a trend that appears driven by aggressive capital investment in manufacturing capacity rather than a proportional increase in core operational cash generation or sustained earnings growth.
The steady climb in total assets suggests a management team focused on long-term capacity expansion, yet the lack of consistent operating margin expansion warrants caution. Investors should monitor whether this asset base can achieve sufficient utilization to justify the capital intensity, as the current trajectory indicates a reliance on future demand that remains unproven.
Based on Vicor's reported figures, the company maintains a strong liquidity position with cash reserves reaching $404.2 million in 2026Q1, providing a significant buffer that supports a current ratio of 14.30 and offers substantial protection against potential short-term volatility in the semiconductor design cycle.
This liquidity profile is a clear strength, effectively insulating the company from immediate financing risks despite the lumpy nature of its project-based revenue. The high current ratio suggests that the company is well-positioned to navigate periods of under-utilization without needing to access external capital markets.
According to recent SEC filings, Vicor's net PPE of $154.6 million represents a significant portion of its asset base, reflecting the company's commitment to internal manufacturing and the high fixed-cost structure inherent in its proprietary power module fabrication process compared to fabless industry peers.
The concentration of assets in physical manufacturing infrastructure implies that the company's competitive moat is tied to its proprietary fabrication capabilities. However, this asset-heavy model creates a high break-even point, meaning that any sustained decline in product demand could lead to rapid margin compression due to overhead under-absorption.
As indicated by the balance sheet data, Vicor maintains a conservative capital structure with a debt-to-equity ratio of 0.01 in 2026Q1, demonstrating a strategic preference for equity-funded growth that minimizes interest expense and preserves financial flexibility in a volatile high-tech hardware market.
The negligible debt load suggests that the company is not reliant on external credit to fund its operations or capital expenditures. This lack of leverage is a critical defensive feature, allowing the firm to prioritize R&D and long-term technical superiority without the pressure of servicing debt obligations during cyclical downturns.
While the balance sheet appears pristine, the lack of goodwill and minimal debt may mask the underlying risk of asset obsolescence, as the $154.6 million in net PPE could face significant impairment if the company fails to secure design wins in next-generation AI GPU platforms.
Investors should be wary of the assumption that high asset values equate to future earnings power, as the specialized nature of the Andover facility limits its utility for alternative products. If the market shifts toward multi-sourced, standard power solutions, the current asset base may prove to be a liability rather than a competitive advantage.
Quick answers to the most common questions about buying VICR stock.
As of 2025, Vicor Corporation (VICR) had total assets of $785.8M including $587.4M in current assets.
Vicor Corporation (VICR) carries total debt of $12.8M, offset by $402.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Vicor Corporation (VICR) has total shareholders' equity (book value) of $711.6M ($15.84 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Vicor Corporation (VICR) reported a current ratio of 8.99x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.