MDJM Ltd (UOKA) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 38.42K | 9.95K | 104.9K | 39.97K | 461.15K | 1.75M | 2.71M | 3.16M | 2.71M | 3.45M | 2.23M | 1.72M | 687.16K | 2.52M |
| Revenue Growth % | -63.37% | -75.1% | - | -91.33% | -83% | -44.49% | 0.11% | -8.3% | 21.24% | 100.15% | 225.22% | -31.65% | - | - |
| Cost of Goods Sold | 0 | 37.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 377.68% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | -27.64K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | -277.68% | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 1.46M | 1.3M | 497.32K | 895.46K | 1.76M | 3.73M | 2.98M | 2.99M | 2.62M | 2.52M | 2.79M | 1.51M | 1.45M | 1.94M |
| OpEx % of Revenue | 3810.03% | 13051.27% | 474.1% | 2240.55% | 380.98% | 212.56% | 109.98% | 94.54% | 96.66% | 73.16% | 124.66% | 87.49% | 211.63% | 76.99% |
| Selling, General & Admin | 1.46M | 1.3M | 497.32K | 895.46K | 1.76M | 3.73M | 2.98M | 2.99M | 2.62M | 2.52M | 2.79M | 1.51M | 1.45M | 1.94M |
| SG&A % of Revenue | 3810.03% | 13051.27% | 474.1% | 2240.55% | 380.98% | 212.56% | 109.98% | 94.54% | 96.66% | 73.16% | 124.66% | 87.49% | 211.63% | 76.99% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -1.46M | -1.33M | -429.98K | -894.18K | -1.31M | -1.99M | -282.84K | 160.89K | 79.97K | 915.8K | -557.24K | 209.2K | -773.58K | 574.29K |
| Operating Margin % | -3808.7% | -13328.95% | -409.9% | -2237.36% | -283.75% | -113.29% | -10.43% | 5.09% | 2.95% | 26.58% | -24.93% | 12.15% | -112.58% | 22.81% |
| Operating Income Growth % | -240.35% | -48.35% | - | 31.66% | -362.63% | -1334.77% | -453.7% | -82.43% | 114.35% | 337.77% | 27.97% | -63.57% | - | - |
| EBITDA | -1.43M | -1.29M | -392.42K | -855.49K | -1.3M | -1.97M | -270.69K | 172.34K | 90.51K | 924.8K | -551.07K | 215.29K | -767.09K | 579.38K |
| EBITDA Margin % | -3710.03% | -12951.27% | -374.1% | -2140.55% | -280.98% | -112.56% | -9.98% | 5.46% | 3.34% | 26.84% | -24.66% | 12.51% | -111.63% | 23.01% |
| EBITDA Growth % | -263.26% | -50.66% | - | 33.98% | -378.66% | -1245.31% | -399.08% | -81.36% | 116.42% | 329.56% | 28.16% | -62.84% | - | - |
| D&A (Non-Cash Add-back) | 37.91K | 37.59K | 37.56K | 38.69K | 12.8K | 12.76K | 12.15K | 11.45K | 10.54K | 9K | 6.18K | 6.09K | 6.48K | 5.09K |
| EBIT | -1.86M | -1.33M | -366.98K | -780.38K | -1.26M | -2.01M | -236.44K | 151.26K | 135.53K | 954.17K | -553.43K | 233.03K | -770.85K | 541.28K |
| Net Interest Income | 0 | 1 | 18.72K | -2.25K | -2.61K | -9.14K | 11.24K | 25.7K | 43K | 28.59K | 2.08K | 23.84K | 2.73K | 26.18K |
| Interest Income | 0 | 1 | 18.72K | 0 | 0 | -9.14K | 11.24K | 25.7K | 43K | 28.59K | 2.08K | 23.84K | 2.73K | 26.18K |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -1.86M | -1.33M | -366.98K | -782.63K | -1.26M | -2.01M | -236.44K | 151.26K | 135.53K | 954.17K | -553.43K | 233.03K | -770.85K | 541.28K |
| Pretax Margin % | -4849.16% | -13324.07% | -349.85% | -1958.23% | -274.01% | -114.42% | -8.72% | 4.79% | 5% | 27.7% | -24.76% | 13.54% | -112.18% | 21.49% |
| Income Tax | 0 | 0 | -236 | 11.07K | 0 | 15.28K | -5.32K | 22.47K | 10.43K | 88.15K | 13.22K | 0 | 0 | 140.99K |
| Effective Tax Rate % | 0% | 0% | 0.06% | -1.41% | 0% | -0.76% | 2.25% | 14.86% | 7.69% | 9.24% | -2.39% | 0% | 0% | 26.05% |
| Net Income | -1.86M | -1.33M | -366.75K | -793.7K | -1.26M | -2.01M | -231K | 126.04K | 132K | 962.65K | -509.55K | 254.88K | -770.85K | 400.3K |
| Net Margin % | -4849.16% | -13324.07% | -349.63% | -1985.94% | -274.01% | -114.89% | -8.52% | 3.99% | 4.87% | 27.94% | -22.8% | 14.81% | -112.18% | 15.9% |
| Net Income Growth % | -408.03% | -67.07% | - | 37.19% | -447.02% | -1698.52% | -274.99% | -86.91% | 125.91% | 277.69% | 33.9% | -36.33% | - | - |
| Net Income (Continuing) | -1.86M | -1.33M | -366.75K | -793.7K | -1.26M | -2.02M | -231.12K | 128.79K | 125.1K | 866.02K | -566.66K | 233.03K | -770.85K | 400.3K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | -6.91K | -162.48K | -173.82K | -187.54K | -178.81K | -81.27K | -22.67K | 0 | 0 |
| EPS (Diluted) | -0.11 | -0.11 | -0.03 | -0.07 | -0.11 | -0.17 | -0.02 | 0.01 | 0.01 | 0.08 | -0.04 | 0.02 | -0.06 | 0.03 |
| EPS Growth % | -250.32% | -61.76% | - | 38.18% | -455.56% | -1674.07% | -275.22% | -86.94% | 125.8% | 288.26% | 31.88% | -36.23% | - | - |
| EPS (Basic) | -0.11 | -0.11 | -0.03 | -0.07 | -0.11 | -0.17 | -0.02 | 0.01 | 0.01 | 0.08 | -0.04 | 0.02 | -0.06 | 0.03 |
| Diluted Shares Outstanding | 17.66M | 11.88M | 11.68M | 11.68M | 11.68M | 11.68M | 11.68M | 11.67M | 11.64M | 11.64M | 11.64M | 11.98M | 11.98M | 11.98M |
| Basic Shares Outstanding | 17.66M | 11.88M | 11.68M | 11.68M | 11.68M | 11.68M | 11.68M | 11.67M | 11.64M | 11.64M | 11.64M | 11.98M | 11.98M | 11.98M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |