TNL Mediagene (TNMG) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 23.24M | 21.79M | 10.89M | 27.89M | 20.61M | 10.3M | 26.89M |
| Revenue Growth % | -16.68% | 5.72% | 5.72% | 3.72% | - | - | - |
| Cost of Goods Sold | 16.25M | 14.8M | 7.4M | 18.34M | 12.42M | 6.21M | 18.13M |
| COGS % of Revenue | 69.92% | 67.92% | 67.92% | 65.75% | 60.27% | 60.27% | 67.42% |
| Gross Profit | 6.99M | 6.99M | 3.49M | 9.55M | 8.19M | 4.09M | 8.76M |
| Gross Margin % | 30.08% | 32.08% | 32.08% | 34.25% | 39.73% | 39.73% | 32.58% |
| Gross Profit Growth % | -26.82% | -14.63% | -14.63% | 9.03% | - | - | - |
| Operating Expenses | 11.72M | 12.63M | 6.31M | 51.3M | 13.76M | 6.88M | 11.19M |
| OpEx % of Revenue | 50.45% | 57.97% | 57.97% | 183.93% | 66.78% | 66.78% | 41.6% |
| Selling, General & Admin | 10.32M | 10.91M | 5.46M | 49.75M | 12.26M | 6.13M | 9.38M |
| SG&A % of Revenue | 44.4% | 50.09% | 50.09% | 178.38% | 59.49% | 59.49% | 34.88% |
| Research & Development | 1.41M | 1.72M | 858.31K | 1.55M | 1.5M | 751.7K | 1.81M |
| R&D % of Revenue | 6.06% | 7.88% | 7.88% | 5.55% | 7.3% | 7.3% | 6.72% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.73M | -5.64M | -2.82M | -41.74M | -5.57M | -2.79M | -2.42M |
| Operating Margin % | -20.37% | -25.89% | -25.89% | -149.68% | -27.05% | -27.05% | -9.02% |
| Operating Income Growth % | 88.66% | -1.18% | -1.18% | -1621.74% | - | - | - |
| EBITDA | -3.07M | -4.01M | -2.01M | -40.11M | -3.96M | -1.98M | -662.04K |
| EBITDA Margin % | -13.21% | -18.42% | -18.42% | -143.84% | -19.24% | -19.24% | -2.46% |
| EBITDA Growth % | 92.35% | -1.22% | -1.22% | -5959.25% | - | - | - |
| D&A (Non-Cash Add-back) | 1.66M | 1.63M | 813.15K | 1.63M | 1.61M | 804.53K | 1.76M |
| EBIT | -4.73M | -5.64M | -2.82M | -71.42M | -5.69M | -2.79M | -2.36M |
| Net Interest Income | -504.21K | -404.85K | -202.43K | -7.97M | -172K | -86K | -178.34K |
| Interest Income | 8.85K | 9.71K | -202.43K | 12.24K | 9.53K | -86K | 9.34K |
| Interest Expense | 513.07K | 414.56K | 0 | 7.99M | 181.53K | 0 | 187.68K |
| Other Income/Expense | -40.5M | 1.27M | 636.19K | -37.66M | -301.64K | -150.82K | -123.81K |
| Pretax Income | -45.23M | -4.37M | -2.18M | -79.41M | -5.88M | -2.94M | -2.55M |
| Pretax Margin % | -194.65% | -20.05% | -20.05% | -284.74% | -28.51% | -28.51% | -9.48% |
| Income Tax | -4.99M | -44.97K | 22.48K | -366.11K | 58.86K | 29.43K | -321.18K |
| Effective Tax Rate % | 11.04% | 1.03% | -1.03% | 0.46% | -1% | -1% | 12.6% |
| Net Income | -40.23M | -4.32M | -2.16M | -79.08M | -5.92M | -2.97M | -2.22M |
| Net Margin % | -173.13% | -19.84% | -19.84% | -283.57% | -28.73% | -28.8% | -8.24% |
| Net Income Growth % | 49.13% | 27% | 27.17% | -3470.4% | - | - | - |
| Net Income (Continuing) | -40.23M | -4.32M | -2.16M | -79.04M | -5.93M | -2.97M | -2.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.17K | 531 | 531 | 4.62K | -250.28K | -250.28K | -252.71K |
| EPS (Diluted) | -15.74 | -3.00 | -1.64 | -60.60 | -4.60 | -2.40 | -1.70 |
| EPS Growth % | 74.03% | 34.78% | 31.83% | -3473.11% | - | - | - |
| EPS (Basic) | -15.74 | -3.00 | -1.64 | -60.60 | -4.60 | -2.40 | -1.70 |
| Diluted Shares Outstanding | 2.56M | 1.41M | 1.32M | 1.31M | 1.31M | 1.28M | 1.31M |
| Basic Shares Outstanding | 2.56M | 1.41M | 1.32M | 1.31M | 1.31M | 1.28M | 1.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |