The company maintains a consistent debt-to-equity ratio of 1.01 as of 2025Q2, even as net PPE has expanded to $3.3B to support long-term fleet renewal.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 |
|---|
| Total Current Assets | 452.49M | 450.37M | 507.89M | 513.11M | 239.66M | 321.47M | 397.01M | 317.5M | 304.39M | 358.31M | 452.23M | 289.8M | 232.54M | 224.03M | 287.63M | 367.45M | 471.65M | 370.78M | 276.05M | 222.49M | 191.73M | 155.27M | 116.97M | 75.75M | 33.27M | 7.53M | 31.66M |
| Cash & Short-Term Investments | 287.22M | 348.31M | 376.69M | 304.37M | 117.19M | 160.47M | 184.84M | 204.76M | 189.76M | 187.78M | 289.68M | 202.11M | 162.24M | 145.96M | 178.24M | 280.01M | 299.51M | 312.17M | 181.45M | 174.57M | 156.01M | 118.38M | 86.81M | 39.67M | 33.27M | 7.53M | 31.66M |
| Cash Only | 287.22M | 348.31M | 376.69M | 304.37M | 117.19M | 160.47M | 184.84M | 204.76M | 189.76M | 187.78M | 289.68M | 202.11M | 162.24M | 144.3M | 175.71M | 276.64M | 296.18M | 312.17M | 181.45M | 174.57M | 145.77M | 118.38M | 86.81M | 39.67M | 33.27M | 7.53M | 31.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 2.53M | 3.38M | 3.33M | 0 | 0 | 0 | 10.24M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 49.37M | 33.66M | 51.98M | 87.09M | 57.97M | 46.06M | 60.45M | 56.27M | 41.57M | 44.98M | 49.63M | 43.94M | 22.96M | 30.51M | 25.06M | 27.39M | 18.02M | 21.52M | 24.38M | 22.77M | 22.76M | 30.49M | 25.57M | 24.52M | 0 | 0 | 0 |
| Days Sales Outstanding | 13.98 | 15.28 | 21.33 | 36.94 | 38.74 | 26.1 | 36.93 | 38.76 | 28.68 | 34.08 | 30.82 | 32.01 | 20.03 | 28.26 | 23.15 | 24.51 | 14.78 | 12.61 | 17.78 | 19.43 | 28.1 | 34.96 | 40.57 | 72.39 | - | - | - |
| Inventory | 16.18M | 18.95M | 22.51M | 26.22M | 22.92M | 21.81M | 13.03M | 20.39M | 16.29M | 18.76M | 14.41M | 15.94M | 19.66M | 14.36M | 19.84M | 14.01M | 13.01M | 10.92M | 12.1M | 8.43M | 5.41M | 4.06M | 3.38M | 3.27M | 0 | 0 | 0 |
| Days Inventory Outstanding | 9.7 | 13.07 | 15.83 | 16.68 | 15.36 | 16.48 | 10.42 | 16.02 | 13.94 | 18.69 | 13.84 | 15.29 | 20.92 | 15.44 | 28.17 | 23.93 | 21.42 | 17.57 | 22.56 | 18.14 | 17.43 | 12.31 | 24.71 | 36.95 | - | - | - |
| Other Current Assets | 99.73M | 49.44M | 56.7M | 6.82M | 1.86M | 1.42M | 895K | 1.07M | 1.58M | 1.84M | 1.76M | 2.69M | 4.92M | 8.15M | 2.45M | 32M | 130.85M | 15.62M | 47.2M | 9.36M | 4.93M | -1.45M | 1.21M | 8.28M | 0 | 0 | 0 |
| Total Non-Current Assets | 3.36B | 3.26B | 2.86B | 2.8B | 2.66B | 2.79B | 2.76B | 2.89B | 3.07B | 2.92B | 2.45B | 2.41B | 2.25B | 2.23B | 2.25B | 2.33B | 2.08B | 2.23B | 2.09B | 1.75B | 897.44M | 782.72M | 708.54M | 618.79M | 0 | 0 | 0 |
| Property, Plant & Equipment | 3.29B | 3.18B | 2.79B | 2.73B | 2.6B | 2.73B | 2.72B | 2.85B | 3.03B | 2.89B | 2.42B | 2.39B | 2.23B | 2.21B | 2.23B | 2.32B | 2.06B | 2.21B | 2.07B | 1.72B | 861.79M | 757.53M | 654.66M | 553.14M | 0 | 0 | 0 |
| Fixed Asset Turnover | 0.33x | 0.25x | 0.32x | 0.32x | 0.21x | 0.24x | 0.22x | 0.19x | 0.17x | 0.17x | 0.24x | 0.21x | 0.19x | 0.18x | 0.18x | 0.18x | 0.22x | 0.28x | 0.24x | 0.25x | 0.34x | 0.42x | 0.35x | 0.22x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 91.38M | 33.5M | 28.88M | 23.31M | 24.69M | 27.29M | 13.29M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 4.11M | 1M | 1M | 14.04M | 21.88M | 10M | 0 | 10.58M | 0 | 0 | 0 |
| Other Non-Current Assets | 31.6M | 40.55M | 39.76M | 44.37M | 34.3M | 32.26M | 27.65M | 40.95M | 38.19M | 24.67M | 22.95M | 20.19M | 18.77M | 18.01M | 14.71M | 16.86M | 14.78M | 21.33M | 15.8M | 13.45M | 13.77M | 15.18M | 53.87M | 55.07M | 0 | 0 | 0 |
| Total Assets | 3.81B | 3.71B | 3.36B | 3.31B | 2.89B | 3.11B | 3.15B | 3.21B | 3.37B | 3.28B | 2.9B | 2.7B | 2.48B | 2.45B | 2.54B | 2.7B | 2.55B | 2.6B | 2.36B | 1.97B | 1.09B | 937.99M | 825.51M | 694.54M | 444.26M | 441.68M | 442.52M |
| Asset Turnover | 0.21x | 0.22x | 0.26x | 0.26x | 0.19x | 0.21x | 0.19x | 0.17x | 0.16x | 0.15x | 0.20x | 0.19x | 0.17x | 0.16x | 0.16x | 0.15x | 0.17x | 0.24x | 0.21x | 0.22x | 0.27x | 0.34x | 0.28x | 0.18x | 0.28x | 0.25x | 0.19x |
| Asset Growth % | 31.02% | 10.18% | 1.68% | 14.29% | -6.99% | -1.33% | -1.59% | -5% | 2.93% | 12.99% | 7.47% | 8.66% | 1.35% | -3.33% | -6.18% | 5.98% | -2.02% | 10.14% | 19.95% | 80.86% | 16.12% | 13.63% | 18.86% | 56.34% | 0.58% | -0.19% | - |
| Total Current Liabilities | 349.32M | 408.52M | 323.2M | 369.69M | 332.1M | 382.04M | 354.2M | 254.3M | 338.92M | 393.29M | 401.91M | 327.28M | 228.27M | 258.91M | 279.71M | 217.24M | 264.23M | 189.49M | 159.26M | 101.43M | 91.52M | 80.54M | 83.46M | 66.19M | 0 | 0 | 0 |
| Accounts Payable | 45.74M | 55.85M | 40.21M | 48.16M | 74.91M | 55.29M | 36.61M | 37.53M | 46.92M | 52.51M | 33.26M | 33.05M | 52.32M | 34.39M | 23.71M | 24.69M | 29.22M | 27.96M | 34.87M | 24.67M | 15.42M | 14.94M | 20.76M | 17.19M | 0 | 0 | 0 |
| Days Payables Outstanding | 26.62 | 38.53 | 28.28 | 30.64 | 50.2 | 41.77 | 29.29 | 29.48 | 40.14 | 52.31 | 31.96 | 31.7 | 55.66 | 36.99 | 33.66 | 42.17 | 48.09 | 44.99 | 65.02 | 53.08 | 49.69 | 45.3 | 151.7 | 193.95 | - | - | - |
| Short-Term Debt | 216.19M | 264.46M | 214.07M | 250.82M | 202.69M | 253.4M | 243.05M | 160.58M | 225.88M | 288.13M | 319.56M | 228.49M | 126.36M | 186.65M | 197M | 133.82M | 172.67M | 91.81M | 44.36M | 23.12M | 51.5M | 39.69M | 41.6M | 30.21M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 68.98M | 37.41M | 31.9M | 26.05M | 9.02M | 12.62M | 12.07M | 6.01M | 13.61M | 8.43M | 12.28M | 9.9M | 14.01M | 4.91M | 7.47M | 9.19M | 11.27M | 14.71M | 14.56M | 17.9M | 8.5M | 10.44M | 7.62M | 2.84M | 0 | 0 | 0 |
| Other Current Liabilities | 73.47M | 50.81M | 37.02M | 44.67M | 45.48M | 60.72M | 62.48M | 50.18M | 52.51M | 44.21M | 36.81M | 55.84M | 35.58M | 32.96M | 51.54M | 49.54M | 29.68M | 15.66M | 65.47M | 35.75M | 16.11M | 15.47M | 13.48M | 15.95M | 0 | 0 | 0 |
| Current Ratio | 1.30x | 1.10x | 1.57x | 1.39x | 0.72x | 0.84x | 1.12x | 1.25x | 0.90x | 0.91x | 1.13x | 0.89x | 1.02x | 0.87x | 1.03x | 1.69x | 1.78x | 1.96x | 1.73x | 2.19x | 2.10x | 1.93x | 1.40x | 1.14x | - | - | - |
| Quick Ratio | 1.25x | 1.06x | 1.50x | 1.32x | 0.65x | 0.78x | 1.08x | 1.17x | 0.85x | 0.86x | 1.09x | 0.84x | 0.93x | 0.81x | 0.96x | 1.63x | 1.74x | 1.90x | 1.66x | 2.11x | 2.04x | 1.88x | 1.36x | 1.09x | - | - | - |
| Cash Conversion Cycle | -2.93 | -10.17 | 8.89 | 22.99 | 3.9 | 0.81 | 18.07 | 25.3 | 2.47 | 0.45 | 12.71 | 15.6 | -14.72 | 6.72 | 17.65 | 6.27 | -11.89 | -14.82 | -24.68 | -15.51 | -4.17 | 1.97 | -86.43 | -84.61 | - | - | - |
| Total Non-Current Liabilities | 1.65B | 1.53B | 1.39B | 1.42B | 1.27B | 1.35B | 1.33B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.26B | 1.27B | 1.34B | 1.47B | 1.37B | 1.5B | 1.35B | 1.11B | 390.47M | 337.92M | 427.48M | 360.91M | 0 | 0 | 0 |
| Long-Term Debt | 1.62B | 1.5B | 1.37B | 1.38B | 1.2B | 1.27B | 1.3B | 1.44B | 1.53B | 1.47B | 1.08B | 1.19B | 1.25B | 1.26B | 1.32B | 1.43B | 1.33B | 1.42B | 1.35B | 1.11B | 382.02M | 325.47M | 411.02M | 355.74M | 0 | 0 | 0 |
| Capital Lease Obligations | 14.97M | 4.33M | 17.03M | 39.13M | 58.82M | 46.13M | 13.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.45M | 12.45M | 16.46M | 5.17M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 36.08M | 31.14M | 524K | 5K | 11.85M | 34.35M | 14.91M | 8.96M | 589K | 1.12M | 3.18M | 4.06M | 4.03M | 9.36M | 17.8M | 36.44M | 41.26M | 75.89M | 0 | 2.63M | 0 | 0 | 16.46M | 5.17M | 0 | 0 | 0 |
| Total Liabilities | 2B | 1.94B | 1.71B | 1.79B | 1.6B | 1.73B | 1.68B | 1.7B | 1.87B | 1.86B | 1.49B | 1.52B | 1.49B | 1.52B | 1.62B | 1.68B | 1.64B | 1.69B | 1.5B | 1.21B | 481.99M | 418.47M | 510.94M | 427.1M | 0 | 0 | 0 |
| Total Debt | 1.83B | 1.76B | 1.6B | 1.67B | 1.46B | 1.57B | 1.56B | 1.6B | 1.75B | 1.75B | 1.4B | 1.42B | 1.38B | 1.44B | 1.52B | 1.56B | 1.5B | 1.51B | 1.39B | 1.13B | 433.52M | 365.16M | 452.62M | 385.95M | 0 | 0 | 0 |
| Net Debt | 1.54B | 1.42B | 1.23B | 1.36B | 1.34B | 1.41B | 1.37B | 1.39B | 1.56B | 1.57B | 1.11B | 1.22B | 1.22B | 1.3B | 1.34B | 1.29B | 1.21B | 1.2B | 1.21B | 959.09M | 287.75M | 246.79M | 365.81M | 346.28M | -33.27M | -7.53M | -31.66M |
| Debt / Equity | 1.01x | 1.00x | 0.97x | 1.09x | 1.13x | 1.13x | 1.06x | 1.06x | 1.16x | 1.24x | 0.99x | 1.20x | 1.38x | 1.56x | 1.65x | 1.53x | 1.64x | 1.65x | 1.62x | 1.50x | 0.71x | 0.70x | 1.44x | 1.44x | - | - | - |
| Debt / EBITDA | 4.76x | 4.53x | 3.33x | 4.43x | 15.26x | 6.18x | 6.48x | 14.65x | 8.97x | 8.91x | 4.87x | 8.15x | 13.77x | 15.08x | 23.92x | 9.00x | 9.01x | 4.15x | 4.24x | 4.29x | 2.28x | 2.02x | 4.04x | 9.86x | - | - | - |
| Net Debt / EBITDA | 4.02x | 3.63x | 2.54x | 3.62x | 14.03x | 5.54x | 5.71x | 12.77x | 8.00x | 7.95x | 3.86x | 6.99x | 12.15x | 13.57x | 21.15x | 7.41x | 7.24x | 3.30x | 3.68x | 3.63x | 1.51x | 1.36x | 3.27x | 8.85x | -0.56x | -0.15x | -0.82x |
| Interest Coverage | 2.40x | 2.55x | 4.01x | 4.84x | -2.83x | 1.63x | 1.28x | -0.34x | 1.22x | 2.56x | 6.53x | 2.07x | -0.09x | -0.47x | -1.22x | 1.29x | 1.97x | 3.33x | 3.43x | 5.62x | 15.38x | 15.14x | 5.74x | 0.33x | - | - | - |
| Total Equity | 1.81B | 1.77B | 1.65B | 1.52B | 1.29B | 1.38B | 1.47B | 1.51B | 1.51B | 1.42B | 1.42B | 1.18B | 997.66M | 926.84M | 919.16M | 1.02B | 914.33M | 915.12M | 857.93M | 755.27M | 607.19M | 519.52M | 314.57M | 267.44M | 171.07M | 146.57M | 134.32M |
| Equity Growth % | 25.89% | 6.93% | 8.52% | 17.89% | -6.52% | -6.15% | -2.29% | -0.09% | 6.4% | 0.17% | 20.13% | 18.07% | 7.64% | 0.84% | -9.88% | 11.55% | -0.09% | 6.67% | 13.59% | 24.39% | 16.87% | 65.15% | 17.62% | 56.34% | 16.71% | 9.12% | - |
| Book Value per Share | 60.91 | 59.89 | 56.01 | 54.03 | 65.74 | 73.62 | 82.94 | 86.49 | 89.01 | 83.47 | 82.44 | 74.44 | 87.98 | 86.94 | 99.65 | 128.77 | 122.89 | 120.26 | 112.19 | 99.01 | 76.72 | 68.07 | 45.75 | 42.17 | 44.07 | 37.22 | 33.61 |
| Total Shareholders' Equity | 1.76B | 1.73B | 1.62B | 1.47B | 1.24B | 1.35B | 1.45B | 1.49B | 1.49B | 1.41B | 1.4B | 1.17B | 986.47M | 924.53M | 917.06M | 1.02B | 908.38M | 910.66M | 854.54M | 755.27M | 607.19M | 519.52M | 314.57M | 267.44M | 171.07M | 146.57M | 134.32M |
| Common Stock | 151.54M | 151.54M | 150.92M | 150.92M | 126.22M | 95.97M | 95.08M | 87.61M | 87.34M | 87.34M | 87.34M | 84.71M | 57.97M | 56.44M | 46.21M | 46.08M | 37.67M | 37.67M | 38.06M | 19.04M | 19.18M | 20.18M | 17.15M | 17.02M | 0 | 0 | 0 |
| Retained Earnings | 685.62M | 652.65M | 548.24M | 311.73M | 149.5M | 338.8M | 364M | 400.93M | 547.94M | 582.89M | 567.46M | 437.56M | 430.55M | 478.43M | 554.31M | 671.48M | 679.6M | 693.51M | 567.22M | 464.08M | 315.7M | 215.76M | 95.22M | 48.19M | 0 | 0 | 0 |
| Treasury Stock | -6.79M | -6.79M | -6.79M | -6.79M | -6.79M | -9.83M | 0 | 0 | -5.74M | -20.17M | 0 | 0 | 0 | 0 | 0 | 0 | -17.86M | -14.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.53M | -904K | 2.48M | 7.67M | -17.18M | -36.99M | -18.35M | -8.66M | -5.3M | -4.31M | -10.73M | -10.29M | -6.79M | -14.73M | -35.03M | -52.33M | 0 | -72.24M | -23.77M | 4.72M | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 42.14M | 39.49M | 34.09M | 51.02M | 50.99M | 28.14M | 20.92M | 12.04M | 13.88M | 12.31M | 11.6M | 11.39M | 11.2M | 2.31M | 2.1M | 3.75M | 5.95M | 4.46M | 3.39M | 2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High Capital Intensity Risk
According to the latest quarterly financial data, TEN-PE has grown its net PPE to $3.3B in 2025Q2 from $2.7B in 2023Q2, signaling a persistent commitment to fleet renewal despite the broader revenue contraction and the cyclical headwinds currently impacting the global maritime shipping industry.
The consistent increase in net PPE suggests that management is prioritizing long-term asset modernization over immediate liquidity preservation. Investors should monitor whether this capital-intensive strategy can generate sufficient returns to offset the depreciation burden as the fleet ages and market conditions remain volatile.
Based on reported figures, TEN-PE maintains a debt-to-equity ratio of approximately 1.01 as of 2025Q2, a level that has remained remarkably consistent over the past ten quarters despite significant fluctuations in the company's total asset base and the broader energy market environment.
While a 1.01 D/E ratio appears stable, the reliance on debt to fund continuous fleet expansion warrants caution regarding interest coverage during periods of softening charter rates. The company's ability to service this debt remains tethered to the durability of its long-term time charters rather than spot market performance.
As reported in recent financial statements, TEN-PE's cash position has declined to $287.2M in 2025Q2 from a peak of $529.2M in 2023Q2, indicating that the company's liquidity buffer is being eroded by ongoing capital expenditures and the costs associated with maintaining a modern, diversified fleet.
The current ratio of 1.30 suggests an adequate ability to meet short-term obligations, yet the downward trend in cash reserves may limit the company's flexibility to navigate unexpected operational shocks. Investors should watch for further depletion of cash as the company continues to balance debt service with necessary vessel maintenance.
Based on the provided balance sheet data, retained earnings have climbed to $685.6M in 2025Q2 from $311.7M in 2022Q4, reflecting a steady accumulation of accounting profits that has bolstered the company's equity base despite the cyclical nature of the maritime shipping sector.
The growth in retained earnings suggests that the company has successfully reinvested profits into the business, though the quality of this equity is dependent on the accuracy of vessel valuations. The absence of goodwill on the balance sheet is a positive indicator, suggesting that the equity base is not inflated by past acquisition premiums.
Analysis of the balance sheet reveals that the company's heavy investment in PPE, which reached $3.3B in 2025Q2, creates a significant drag on free cash flow that is not immediately apparent when looking solely at the company's reported net income or equity growth.
The disconnect between asset growth and cash availability suggests that the company's balance sheet is highly sensitive to the second-hand market value of its vessels. If vessel values were to face downward pressure, the lack of a significant cash cushion could force the company to rely more heavily on external financing.
Quick answers to the most common questions about buying TEN-PE stock.
As of 2024, Tsakos Energy Navigation Limited (TEN-PE) had total assets of $3.71B including $450.4M in current assets.
Tsakos Energy Navigation Limited (TEN-PE) carries total debt of $1.76B, offset by $348.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Tsakos Energy Navigation Limited (TEN-PE) has total shareholders' equity (book value) of $1.73B ($59.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Tsakos Energy Navigation Limited (TEN-PE) reported a current ratio of 1.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.