Free cash flow remains highly volatile, swinging from a $53.2 million peak in 2025Q4 to a $28.4 million deficit in 2024Q1, further pressured by consistent capital intensity with CapEx/Revenue ratios averaging up to 8.1%.
| Cash from Operations | 185.06M | 167.28M | 134.28M | 175.16M | 169.43M | 175.76M | 29.91M | 43.95M |
| Operating CF Margin % | - | 9.96% | 8.73% | 11.68% | 11.79% | 14.6% | 3.59% | 3.65% |
| Operating CF Growth % | 4286.6% | 24.58% | -23.34% | 3.38% | -3.6% | 487.58% | -31.93% | - |
| Net Income | 22.1M | 22.64M | 29.03M | 53.12M | 84.72M | 83.39M | -63.48M | 241M |
| Depreciation & Amortization | 61.68M | 4.77M | 69.53M | 61.14M | 55.75M | 47.38M | 59.43M | 51.23M |
| Stock-Based Compensation | 27.57M | 38.6M | 61.64M | 72.6M | 1.94M | 732K | 354K | 526K |
| Deferred Taxes | 11.3M | 0 | -31.88M | -35.25M | 20.26M | -21.87M | -12.91M | -1.43M |
| Other Non-Cash Items | 164.16M | 258.8M | 150.92M | 127.53M | 142.61M | 56.75M | 26.02M | -256.07M |
| Working Capital Changes | -101.75M | -157.52M | -144.96M | -103.98M | -135.85M | 9.37M | 20.5M | 8.69M |
| Change in Receivables | 196K | -187K | -5.75M | 740K | -8.05M | 3.86M | -8.71M | 4.79M |
| Change in Inventory | -5.11M | -6.42M | -1.9M | -10.93M | 2.25M | 6.09M | 2.61M | 3.09M |
| Change in Payables | -6.5M | -15.63M | -8.05M | 8.15M | 6.89M | 2.73M | 4.78M | -9.81M |
| Cash from Investing | -127.36M | -118.47M | -80.52M | -92.36M | -110.5M | -263.17M | -19.17M | -758.14M |
| Capital Expenditures | -126.12M | -118.64M | -105.88M | -91.74M | -110.17M | -40.54M | -19.17M | -29.35M |
| CapEx % of Revenue | 7.37% | 7.07% | 6.89% | 6.12% | 7.67% | 3.37% | 2.3% | 2.43% |
| Acquisitions | 0 | 0 | -3.19M | 0 | 0 | -220.31M | 0 | -728.79M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -1.6M | 2.48M | 28.54M | -622K | 0 | -2.32M | 0 | 728.79M |
| Cash from Financing | -71.81M | -116.02M | -76.63M | -17.04M | -40.22M | 53M | 36.81M | 780.73M |
| Debt Issued (Net) | -3.21M | -49.74M | -57.12M | -62.21M | 31.01M | 171.48M | -6.71M | 622.55M |
| Equity Issued (Net) | -43.7M | -43.46M | -560K | 305.66M | -292K | 0 | 45M | 0 |
| Dividends Paid | 0 | 0 | 0 | -262.24M | -69.43M | -75M | 0 | 0 |
| Share Repurchases | -55.37M | -45.21M | -560K | -849K | -292K | 0 | 0 | 0 |
| Other Financing | -24.9M | -22.82M | -18.95M | 1.74M | -1.5M | -43.48M | -1.48M | 158.17M |
| Net Change in Cash | -11.41M | -64.06M | -29.99M | 67.82M | 14.22M | -39.94M | 51.59M | 66.53M |
| Free Cash Flow | 58.94M | 48.64M | 28.4M | 82.77M | 59.26M | 135.22M | 10.74M | 14.6M |
| FCF Margin % | 3.44% | 2.9% | 1.85% | 5.52% | 4.12% | 11.23% | 1.29% | 1.21% |
| FCF Growth % | 61.35% | 71.26% | -65.69% | 39.68% | -56.17% | 1158.9% | -26.41% | - |
| FCF per Share | 0.38 | 0.30 | 0.17 | 0.53 | 0.37 | 0.84 | 0.07 | 0.09 |
| FCF Conversion (FCF/Net Income) | 2.67x | 7.39x | 4.63x | 3.30x | 2.00x | 2.11x | -0.47x | 0.18x |
| Interest Paid | 35.42M | 0 | 75.41M | 79.13M | 62.16M | 45.25M | 49.2M | 0 |
| Taxes Paid | 28.11M | 0 | 48.2M | 22.48M | 31.17M | 29.65M | 4.64M | 0 |
Supply chain cost volatility
As reported in recent financial statements, SVV's operating cash flow frequently diverges from net income, with the OCF/NI ratio exhibiting extreme volatility, including a -3.46 reading in 2026Q1, which suggests that accounting accruals and non-cash adjustments significantly distort the company's reported profitability metrics for investors.
The persistent gap between net income and operating cash flow indicates that reported earnings may not be a reliable proxy for actual cash generation. Investors should monitor whether this divergence stems from aggressive inventory capitalization or timing differences in non-profit partner payments, both of which could mask underlying operational friction.
Based on quarterly cash flow data, SVV's free cash flow trajectory remains highly inconsistent, swinging from a peak of $53.2 million in 2025Q4 to a deficit of $28.4 million in 2024Q1, highlighting the company's struggle to maintain positive cash conversion amidst fluctuating operational demands.
The inability to sustain positive free cash flow suggests that the business model is highly sensitive to working capital swings and capital expenditure requirements. This inconsistency warrants caution, as it implies that the company may lack the internal cash generation necessary to fund its expansion without relying on external financing.
According to recent SEC filings, SVV maintains a consistent capital intensity, with CapEx/Revenue ratios averaging between 5.6% and 8.1% over the last ten quarters, indicating that the company must continuously reinvest significant capital to maintain its large-format retail footprint and processing infrastructure.
This level of capital intensity suggests that the company's growth is expensive and requires constant asset replacement to keep stores operational. If these expenditures do not yield commensurate improvements in throughput or yield per pound, the company may face a long-term erosion of its return on invested capital.
As evidenced by the provided cash flow statements, SVV frequently experiences significant cash outflows related to working capital changes, including a $78.0 million drain in 2025Q3, which suggests that inventory management and payment cycles are creating material friction in the company's cash conversion cycle.
The recurring negative impact of working capital changes implies that the company is struggling to optimize its inventory pipeline or is facing pressure from non-profit partners regarding payment terms. Investors should investigate whether these outflows are structural or indicative of inefficiencies in the sorting and distribution process.
Based on reported financial figures, SVV has prioritized share repurchases, including a $35.5 million outlay in 2025Q2, even during periods of negative free cash flow, which suggests a capital allocation strategy that may be prioritizing shareholder returns over the preservation of internal liquidity.
Allocating cash to buybacks while free cash flow is inconsistent appears to be a high-risk strategy that could leave the company vulnerable to operational shocks. This approach warrants further investigation into whether management is prioritizing short-term equity support over the long-term capital needs of its logistics-heavy business model.
Quick answers to the most common questions about buying SVV stock.
Savers Value Village, Inc. (SVV) generated $167.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Savers Value Village, Inc. (SVV) generated $48.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Savers Value Village, Inc. (SVV) spent $118.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Savers Value Village, Inc. (SVV) spent $45.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.