VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SVV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SVVSavers Value Village, Inc.
$10.01$1.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSVVCash Flow

Savers Value Village, Inc. (SVV) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging from a $53.2 million peak in 2025Q4 to a $28.4 million deficit in 2024Q1, further pressured by consistent capital intensity with CapEx/Revenue ratios averaging up to 8.1%.

SVV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations185.06M167.28M134.28M175.16M169.43M175.76M29.91M43.95M
Operating CF Margin %-9.96%8.73%11.68%11.79%14.6%3.59%3.65%
Operating CF Growth %4286.6%24.58%-23.34%3.38%-3.6%487.58%-31.93%-
Net Income22.1M22.64M29.03M53.12M84.72M83.39M-63.48M241M
Depreciation & Amortization61.68M4.77M69.53M61.14M55.75M47.38M59.43M51.23M
Stock-Based Compensation27.57M38.6M61.64M72.6M1.94M732K354K526K
Deferred Taxes11.3M0-31.88M-35.25M20.26M-21.87M-12.91M-1.43M
Other Non-Cash Items164.16M258.8M150.92M127.53M142.61M56.75M26.02M-256.07M
Working Capital Changes-101.75M-157.52M-144.96M-103.98M-135.85M9.37M20.5M8.69M
Change in Receivables196K-187K-5.75M740K-8.05M3.86M-8.71M4.79M
Change in Inventory-5.11M-6.42M-1.9M-10.93M2.25M6.09M2.61M3.09M
Change in Payables-6.5M-15.63M-8.05M8.15M6.89M2.73M4.78M-9.81M
Cash from Investing-127.36M-118.47M-80.52M-92.36M-110.5M-263.17M-19.17M-758.14M
Capital Expenditures-126.12M-118.64M-105.88M-91.74M-110.17M-40.54M-19.17M-29.35M
CapEx % of Revenue7.37%7.07%6.89%6.12%7.67%3.37%2.3%2.43%
Acquisitions00-3.19M00-220.31M0-728.79M
Investments--------
Other Investing-1.6M2.48M28.54M-622K0-2.32M0728.79M
Cash from Financing-71.81M-116.02M-76.63M-17.04M-40.22M53M36.81M780.73M
Debt Issued (Net)-3.21M-49.74M-57.12M-62.21M31.01M171.48M-6.71M622.55M
Equity Issued (Net)-43.7M-43.46M-560K305.66M-292K045M0
Dividends Paid000-262.24M-69.43M-75M00
Share Repurchases-55.37M-45.21M-560K-849K-292K000
Other Financing-24.9M-22.82M-18.95M1.74M-1.5M-43.48M-1.48M158.17M
Net Change in Cash-11.41M-64.06M-29.99M67.82M14.22M-39.94M51.59M66.53M
Free Cash Flow58.94M48.64M28.4M82.77M59.26M135.22M10.74M14.6M
FCF Margin %3.44%2.9%1.85%5.52%4.12%11.23%1.29%1.21%
FCF Growth %61.35%71.26%-65.69%39.68%-56.17%1158.9%-26.41%-
FCF per Share0.380.300.170.530.370.840.070.09
FCF Conversion (FCF/Net Income)2.67x7.39x4.63x3.30x2.00x2.11x-0.47x0.18x
Interest Paid35.42M075.41M79.13M62.16M45.25M49.2M0
Taxes Paid28.11M048.2M22.48M31.17M29.65M4.64M0

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Supply chain cost volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in recent financial statements, SVV's operating cash flow frequently diverges from net income, with the OCF/NI ratio exhibiting extreme volatility, including a -3.46 reading in 2026Q1, which suggests that accounting accruals and non-cash adjustments significantly distort the company's reported profitability metrics for investors.

The persistent gap between net income and operating cash flow indicates that reported earnings may not be a reliable proxy for actual cash generation. Investors should monitor whether this divergence stems from aggressive inventory capitalization or timing differences in non-profit partner payments, both of which could mask underlying operational friction.

FCF Volatility Limits Capital Flexibility

Based on quarterly cash flow data, SVV's free cash flow trajectory remains highly inconsistent, swinging from a peak of $53.2 million in 2025Q4 to a deficit of $28.4 million in 2024Q1, highlighting the company's struggle to maintain positive cash conversion amidst fluctuating operational demands.

The inability to sustain positive free cash flow suggests that the business model is highly sensitive to working capital swings and capital expenditure requirements. This inconsistency warrants caution, as it implies that the company may lack the internal cash generation necessary to fund its expansion without relying on external financing.

Capital Intensity Pressures Cash Reserves

According to recent SEC filings, SVV maintains a consistent capital intensity, with CapEx/Revenue ratios averaging between 5.6% and 8.1% over the last ten quarters, indicating that the company must continuously reinvest significant capital to maintain its large-format retail footprint and processing infrastructure.

This level of capital intensity suggests that the company's growth is expensive and requires constant asset replacement to keep stores operational. If these expenditures do not yield commensurate improvements in throughput or yield per pound, the company may face a long-term erosion of its return on invested capital.

Working Capital Cycles Impede Liquidity

As evidenced by the provided cash flow statements, SVV frequently experiences significant cash outflows related to working capital changes, including a $78.0 million drain in 2025Q3, which suggests that inventory management and payment cycles are creating material friction in the company's cash conversion cycle.

The recurring negative impact of working capital changes implies that the company is struggling to optimize its inventory pipeline or is facing pressure from non-profit partners regarding payment terms. Investors should investigate whether these outflows are structural or indicative of inefficiencies in the sorting and distribution process.

Aggressive Buybacks Amidst Cash Constraints

Based on reported financial figures, SVV has prioritized share repurchases, including a $35.5 million outlay in 2025Q2, even during periods of negative free cash flow, which suggests a capital allocation strategy that may be prioritizing shareholder returns over the preservation of internal liquidity.

Allocating cash to buybacks while free cash flow is inconsistent appears to be a high-risk strategy that could leave the company vulnerable to operational shocks. This approach warrants further investigation into whether management is prioritizing short-term equity support over the long-term capital needs of its logistics-heavy business model.

SVV — Frequently Asked Questions

Quick answers to the most common questions about buying SVV stock.

How much cash does Savers Value Village, Inc. (SVV) generate from operations?

Savers Value Village, Inc. (SVV) generated $167.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Savers Value Village, Inc.'s free cash flow?

Savers Value Village, Inc. (SVV) generated $48.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Savers Value Village, Inc.'s capital expenditure (CapEx)?

Savers Value Village, Inc. (SVV) spent $118.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Savers Value Village, Inc. distribute cash to shareholders?

In 2025, Savers Value Village, Inc. (SVV) spent $45.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.