Operational efficiency remains high, evidenced by an OCF/NI ratio of 1.73 in 2026Q1 and a robust free cash flow margin of 17.7%, providing ample liquidity for strategic capital allocation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Feb'01 | Feb'00 | Feb'99 | Feb'98 | Feb'97 | Feb'96 |
|---|
| Cash from Operations | 519.26M | 439.99M | 497.1M | 478.58M | 219.12M | 158.93M | 122.9M | 41.09M | 39.47M | 23.01M | 44.5M | 8.97M | -10.51M | -21.56M | 24.79M | 20.99M | 47.07M | 47.87M | 26.72M | 29.54M | 23.71M | 31.27M | 2.94M | 17.8M | 5.11M | -214K | -419K | -238K | -900K | 554K | -157K |
| Operating CF Margin % | - | 17.67% | 23.5% | 24.27% | 12.38% | 11.24% | 10.02% | 3.65% | 3.8% | 2.4% | 6.45% | 1.44% | -1.56% | -3.88% | 3.93% | 4.19% | 10.24% | 12.25% | 6.44% | 9.65% | 9.51% | 14.25% | 1.9% | 10.46% | 4.56% | -1.01% | -2.08% | -0.75% | -2.79% | 1.32% | -0.33% |
| Operating CF Growth % | 26.54% | -11.49% | 3.87% | 118.42% | 37.87% | 29.32% | 199.07% | 4.1% | 71.56% | -48.29% | 396.14% | 185.31% | 51.24% | -186.98% | 18.11% | -55.41% | -1.65% | 79.13% | -9.55% | 24.61% | -24.18% | 964.56% | -83.5% | 248.59% | 2485.98% | 48.93% | -76.05% | 73.56% | -262.45% | 452.87% | - |
| Net Income | 346.64M | 309.73M | 270.92M | 142.84M | 108.2M | 65.12M | 42.9M | 39.9M | 29.54M | 15.82M | -7.41M | -17.19M | -5.22M | -70.03M | 17.71M | -34.7M | 26.22M | 25.53M | 18.07M | 14.47M | 13.32M | 10.54M | 5.65M | 5.42M | 4.72M | -7.28M | -5.45M | -1.05M | -408K | -8.76M | -4.04M |
| Depreciation & Amortization | 83.32M | 77.11M | 68.41M | 57.4M | 52.07M | 34.2M | 32.78M | 20.7M | 16.77M | 16.99M | 16.05M | 16.53M | 18.35M | 18.65M | 19M | 17.32M | 15.77M | 13.73M | 13.17M | 9.54M | 7.01M | 5.06M | 4.63M | 4.81M | 3.85M | 150K | 212K | 537K | 661K | 1.21M | 873K |
| Stock-Based Compensation | 24.63M | 24.18M | 19M | 14.62M | 12.73M | 11.77M | 11.64M | 0 | 3.06M | 2.84M | 1.81M | 1.6M | 849K | 928K | 694K | 503K | 595K | 586K | 0 | 0 | 0 | 0 | 0 | 300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 11.2M | 13.79M | 32.57M | 14.75M | 36.49M | 21.43M | 19.44M | -27.4M | 1.45M | -3.27M | -2.19M | -2.84M | -1.84M | 5.15M | -1.17M | -18.71M | 3.86M | 4.48M | 8.94M | 6.6M | 6.26M | 2.53M | -2.1M | 1.63M | -1.26M | 0 | 0 | 0 | 1M | 3.09M | 2M |
| Other Non-Cash Items | 54.65M | 5.82M | -93.62M | -3.56M | -19.82M | -1.22M | 2.26M | 11.8M | 2.67M | 4.2M | 1.83M | 1.6M | 849K | -1.91M | -3.03M | 67.49M | 3.11M | 470K | -701K | 901K | 1.23M | 184K | 1.46M | 2.85M | 1.39M | 4.71M | 4.53M | -279K | -2.03M | 3.08M | -203K |
| Working Capital Changes | -13.07M | 9.36M | 199.82M | 252.53M | 29.45M | 27.63M | 13.86M | -3.9M | -14.02M | -13.57M | 34.42M | 9.26M | -23.49M | 25.64M | -8.42M | -10.91M | -2.48M | 3.07M | -13.94M | -1.53M | -3.65M | 12.95M | -6.7M | 2.79M | -3.81M | 2.21M | 297K | 550K | -122K | 1.94M | 1.22M |
| Change in Receivables | -124.39M | 0 | 194.85M | 235.49M | 9.37M | 4.36M | 49.95M | -13.75M | -11.09M | -29.92M | -2.02M | -3.22M | -1.65M | -6.43M | 4.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944K | -1.39M | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58M | 305K | -1.17M | 17.13M | -17.49M | 1.07M | -18.27M | 0 | 0 | 0 | 0 | -125K | -965K | 0 | 317K | -1.46M | 748K | 645K | -850K | 407K | -480K | 1.1M | 2.32M |
| Change in Payables | 49.05M | 0 | -9.34M | 10.31M | 11.89M | 26.61M | -42.39M | 10.99M | 1.97M | 13.58M | 8.14M | -7.83M | 5.19M | 13.79M | 7.73M | -7.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -944K | 2.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -515.4M | -551.92M | -185.85M | -87.75M | -89.75M | -223.45M | -30.49M | -410.39M | -11.38M | -55.9M | -8.17M | -4.49M | -7.43M | 40.12M | -51.53M | -42.71M | -8.86M | -80.25M | -42.92M | -47.94M | -47.62M | -10.97M | -5.84M | -4.28M | -6.9M | -3.71M | -7.38M | -4.13M | 2.36M | -477K | -714K |
| Capital Expenditures | -79.02M | -77.31M | -80.95M | -64.38M | -60.91M | -46.65M | -32.86M | -15.4M | -13.17M | -9.42M | -10.89M | -8.09M | -13.51M | -14.9M | -37.36M | -23.99M | -13.41M | -5.28M | -19.9M | -26.32M | -27.05M | -11.39M | -3.59M | -4.35M | -4.35M | -59K | -71K | -297K | -347K | -177K | -430K |
| CapEx % of Revenue | 2.74% | 3.1% | 3.83% | 3.26% | 3.44% | 3.3% | 2.68% | 1.37% | 1.27% | 0.98% | 1.58% | 1.3% | 2.01% | 2.68% | 5.93% | 4.79% | 2.92% | 1.35% | 4.79% | 8.59% | 10.85% | 5.19% | 2.33% | 2.56% | 3.88% | 0.28% | 0.35% | 0.94% | 1.07% | 0.42% | 0.91% |
| Acquisitions | -443.4M | -482.33M | -11.22M | -37.18M | -33.79M | -180.91M | 0 | -394.99M | 1.79M | -54.86M | 2.71M | 8.54M | 0 | 0 | -23.14M | -12.12M | 0 | -60.49M | 0 | -49.33M | 0 | 0 | -2.45M | 0 | -2.66M | 0 | 0 | 0 | 0 | -79K | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 7.02M | 7.72M | -93.67M | 13.8M | 4.95M | 4.11M | 2.37M | 0 | 1.79M | 8.38M | 2.71M | 3.6M | 6.08M | 6.79M | 12.46M | 1.3M | 1.61M | 85K | 1.3M | 1.6M | 5.61M | 420K | 192K | 70K | 106K | -3.65M | -7.31M | 0 | 2.71M | -221K | -284K |
| Cash from Financing | -130.66M | -161.54M | -118.62M | -104.53M | -32.79M | 80.57M | -70.33M | 320.93M | -17.95M | 74.06M | 2.03M | -22.9M | 38.91M | -19.83M | 13.51M | -11.35M | -43.18M | 31.48M | -9.14M | 70.58M | 30.11M | -1.48M | 3.66M | -13.16M | 1.32M | 3.86M | 7.71M | 4.56M | -1.45M | -356K | 875K |
| Debt Issued (Net) | -22.05M | -24.86M | -26.54M | -90.93M | -23.37M | 91.73M | -77.75M | 331.69M | -11.55M | 80.29M | -14.97M | -19.13M | 26.79M | -16.2M | 24.01M | 0 | -40.07M | -15.07M | -10.1M | -129K | 7.64M | -2.76M | -4.73M | -6.04M | 1.31M | 0 | 3.88M | 7.79M | 3.44M | -1.42M | -83K |
| Equity Issued (Net) | -46.15M | -74.2M | -70.6M | 0 | 0 | 0 | 0 | -3.2M | -4.73M | 0 | 19.14M | 0 | 14.05M | 0 | 0 | -3.59M | 1.05M | 47.12M | 96K | 35M | 27.95M | 827K | 405K | 109K | 9K | 0 | 0 | 0 | 680K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -46.15M | -74.2M | -70.6M | 0 | 0 | 0 | 0 | -3.2M | -4.73M | 0 | 0 | 0 | 0 | -3.59M | 0 | -3.59M | 0 | 0 | -142K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -62.46M | -62.48M | -21.49M | -13.61M | -9.42M | -11.16M | 7.42M | -7.56M | -1.66M | -6.23M | -1.91M | -3.77M | -1.92M | -3.63M | -10.5M | -7.76M | -4.16M | -559K | 860K | 35.7M | -5.48M | 459K | 6.76M | -7.23M | 0 | 3.86M | 3.83M | -75K | -5.57M | -35K | 958K |
| Net Change in Cash | -126.79M | -273.47M | 192.63M | 286.3M | 96.57M | 16.05M | 22.08M | -47.46M | 10.14M | 41.17M | 38.36M | -18.42M | 20.97M | -1.27M | -13.23M | -33.07M | -4.96M | -899K | -25.34M | 52.18M | 6.2M | 18.82M | 753K | 359K | -478K | -66K | -89K | 194K | 8K | -279K | 4K |
| Free Cash Flow | 440.25M | 362.68M | 416.15M | 414.2M | 158.21M | 112.28M | 90.03M | 25.7M | 26.3M | 13.59M | 33.61M | 883K | -24.02M | -36.46M | -12.57M | -3M | 33.66M | 42.59M | 6.83M | 3.22M | -3.35M | 19.87M | -652K | 13.45M | 760K | -273K | -490K | -535K | -1.25M | 377K | -587K |
| FCF Margin % | 15.26% | 14.56% | 19.67% | 21% | 8.94% | 7.94% | 7.34% | 2.28% | 2.53% | 1.42% | 4.87% | 0.14% | -3.57% | -6.56% | -1.99% | -0.6% | 7.32% | 10.9% | 1.64% | 1.05% | -1.34% | 9.06% | -0.42% | 7.91% | 0.68% | -1.28% | -2.43% | -1.69% | -3.86% | 0.9% | -1.24% |
| FCF Growth % | -3.44% | -12.85% | 0.47% | 161.81% | 40.9% | 24.71% | 250.37% | -2.31% | 93.56% | -59.57% | 3706.46% | 103.68% | 34.12% | -190.07% | -318.86% | -108.91% | -20.95% | 524% | 111.76% | 196.27% | -116.85% | 3148.16% | -104.85% | 1669.61% | 378.39% | 44.29% | 8.41% | 57.1% | -430.77% | 164.22% | - |
| FCF per Share | 14.18 | 11.72 | 13.36 | 13.27 | 5.18 | 3.86 | 3.19 | 0.95 | 0.97 | 0.51 | 1.45 | 0.05 | -1.33 | -2.19 | -0.77 | -0.18 | 2.03 | 3.07 | 0.50 | 0.27 | -0.29 | 2.08 | -0.09 | 2.07 | 0.12 | -0.06 | -0.10 | -0.15 | -0.39 | 0.12 | -0.18 |
| FCF Conversion (FCF/Net Income) | 1.27x | 1.52x | 1.93x | 3.45x | 2.06x | 2.54x | 2.90x | 1.03x | 1.57x | 1.98x | -4.82x | -0.44x | 1.07x | 0.29x | -83.46x | -0.58x | 2.47x | 2.02x | 1.48x | 2.05x | 1.78x | 2.82x | 0.52x | 3.28x | 1.08x | 0.03x | 0.08x | 0.23x | 2.21x | -0.06x | 0.04x |
| Interest Paid | 0 | 0 | 23.38M | 27.01M | 19.32M | 17.24M | 26.94M | 0 | 10.83M | 9.8M | 2.63M | 2.89M | 1.07M | 595K | 88K | 299K | 44K | 31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 53.07M | 36.91M | 5.6M | 3.06M | 4.75M | 0 | 276K | 279K | 72K | 547K | 1K | 170K | 2.99M | 1.44M | 3.74M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project execution and labor
As reported in recent financial statements, Sterling consistently generates operating cash flow significantly exceeding net income, with an OCF/NI ratio reaching 1.73 in 2026Q1, which suggests that the company's reported earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.
The persistent gap where operating cash flow exceeds net income indicates that the company's earnings are not merely accounting artifacts but are backed by tangible cash generation. This trend suggests that management's percentage-of-completion accounting is likely conservative, as the firm is successfully converting project milestones into actual cash receipts at a rate that outpaces reported profit growth.
Based on the provided cash flow data, Sterling has demonstrated a robust free cash flow trajectory, achieving an FCF margin of 17.7% in 2026Q1, which reflects the company's ability to scale its operations while maintaining disciplined control over capital expenditures relative to its rapidly expanding revenue base.
The ability to maintain double-digit FCF margins even during periods of significant acquisition activity suggests that the underlying business model is highly cash-generative. Investors should monitor whether this margin profile can be sustained as the company scales its E-Infrastructure segment, which may require higher ongoing maintenance capital to support specialized equipment fleets.
According to historical cash flow filings, working capital changes have been a significant driver of quarterly cash flow volatility, with a notable $98.7M inflow in 2024Q4, indicating that the timing of project billings and collections remains a critical factor in the company's short-term liquidity profile.
The fluctuation in working capital suggests that Sterling's cash position is highly sensitive to the timing of large-scale project milestones and client payment cycles. While these swings are common in the engineering and construction industry, they warrant further investigation to ensure that the company is not overly reliant on aggressive billing practices to manage its cash flow.
Based on reported figures, Sterling has utilized its strong cash position to aggressively fund share repurchases, totaling $12.3M in 2026Q1, while simultaneously managing significant acquisition outflows, such as the $446.3M spent in 2025Q3, reflecting a balanced approach to returning capital and pursuing inorganic growth.
The company's capital deployment strategy appears to prioritize both internal growth through strategic acquisitions and shareholder returns, suggesting management is confident in the durability of its cash flows. However, the large acquisition in 2025Q3 implies that future cash flow analysis must account for the integration risks and potential margin dilution associated with such significant inorganic expansions.
Quick answers to the most common questions about buying STRL stock.
Sterling Infrastructure, Inc. (STRL) generated $440.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Sterling Infrastructure, Inc. (STRL) generated $362.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Sterling Infrastructure, Inc. (STRL) spent $77.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Sterling Infrastructure, Inc. (STRL) spent $74.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.