VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
STRL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
STRLSterling Infrastructure, Inc.
$776.55$23.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSTRLCash Flow

Sterling Infrastructure, Inc. (STRL) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational efficiency remains high, evidenced by an OCF/NI ratio of 1.73 in 2026Q1 and a robust free cash flow margin of 17.7%, providing ample liquidity for strategic capital allocation.

STRL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Feb'01Feb'00Feb'99Feb'98Feb'97Feb'96
Cash from Operations519.26M439.99M497.1M478.58M219.12M158.93M122.9M41.09M39.47M23.01M44.5M8.97M-10.51M-21.56M24.79M20.99M47.07M47.87M26.72M29.54M23.71M31.27M2.94M17.8M5.11M-214K-419K-238K-900K554K-157K
Operating CF Margin %-17.67%23.5%24.27%12.38%11.24%10.02%3.65%3.8%2.4%6.45%1.44%-1.56%-3.88%3.93%4.19%10.24%12.25%6.44%9.65%9.51%14.25%1.9%10.46%4.56%-1.01%-2.08%-0.75%-2.79%1.32%-0.33%
Operating CF Growth %26.54%-11.49%3.87%118.42%37.87%29.32%199.07%4.1%71.56%-48.29%396.14%185.31%51.24%-186.98%18.11%-55.41%-1.65%79.13%-9.55%24.61%-24.18%964.56%-83.5%248.59%2485.98%48.93%-76.05%73.56%-262.45%452.87%-
Net Income346.64M309.73M270.92M142.84M108.2M65.12M42.9M39.9M29.54M15.82M-7.41M-17.19M-5.22M-70.03M17.71M-34.7M26.22M25.53M18.07M14.47M13.32M10.54M5.65M5.42M4.72M-7.28M-5.45M-1.05M-408K-8.76M-4.04M
Depreciation & Amortization83.32M77.11M68.41M57.4M52.07M34.2M32.78M20.7M16.77M16.99M16.05M16.53M18.35M18.65M19M17.32M15.77M13.73M13.17M9.54M7.01M5.06M4.63M4.81M3.85M150K212K537K661K1.21M873K
Stock-Based Compensation24.63M24.18M19M14.62M12.73M11.77M11.64M03.06M2.84M1.81M1.6M849K928K694K503K595K586K00000300K0000000
Deferred Taxes11.2M13.79M32.57M14.75M36.49M21.43M19.44M-27.4M1.45M-3.27M-2.19M-2.84M-1.84M5.15M-1.17M-18.71M3.86M4.48M8.94M6.6M6.26M2.53M-2.1M1.63M-1.26M0001M3.09M2M
Other Non-Cash Items54.65M5.82M-93.62M-3.56M-19.82M-1.22M2.26M11.8M2.67M4.2M1.83M1.6M849K-1.91M-3.03M67.49M3.11M470K-701K901K1.23M184K1.46M2.85M1.39M4.71M4.53M-279K-2.03M3.08M-203K
Working Capital Changes-13.07M9.36M199.82M252.53M29.45M27.63M13.86M-3.9M-14.02M-13.57M34.42M9.26M-23.49M25.64M-8.42M-10.91M-2.48M3.07M-13.94M-1.53M-3.65M12.95M-6.7M2.79M-3.81M2.21M297K550K-122K1.94M1.22M
Change in Receivables-124.39M0194.85M235.49M9.37M4.36M49.95M-13.75M-11.09M-29.92M-2.02M-3.22M-1.65M-6.43M4.06M00000000944K-1.39M000000
Change in Inventory000000001.58M305K-1.17M17.13M-17.49M1.07M-18.27M0000-125K-965K0317K-1.46M748K645K-850K407K-480K1.1M2.32M
Change in Payables49.05M0-9.34M10.31M11.89M26.61M-42.39M10.99M1.97M13.58M8.14M-7.83M5.19M13.79M7.73M-7.94M0000000-944K2.36M000000
Cash from Investing-515.4M-551.92M-185.85M-87.75M-89.75M-223.45M-30.49M-410.39M-11.38M-55.9M-8.17M-4.49M-7.43M40.12M-51.53M-42.71M-8.86M-80.25M-42.92M-47.94M-47.62M-10.97M-5.84M-4.28M-6.9M-3.71M-7.38M-4.13M2.36M-477K-714K
Capital Expenditures-79.02M-77.31M-80.95M-64.38M-60.91M-46.65M-32.86M-15.4M-13.17M-9.42M-10.89M-8.09M-13.51M-14.9M-37.36M-23.99M-13.41M-5.28M-19.9M-26.32M-27.05M-11.39M-3.59M-4.35M-4.35M-59K-71K-297K-347K-177K-430K
CapEx % of Revenue2.74%3.1%3.83%3.26%3.44%3.3%2.68%1.37%1.27%0.98%1.58%1.3%2.01%2.68%5.93%4.79%2.92%1.35%4.79%8.59%10.85%5.19%2.33%2.56%3.88%0.28%0.35%0.94%1.07%0.42%0.91%
Acquisitions-443.4M-482.33M-11.22M-37.18M-33.79M-180.91M0-394.99M1.79M-54.86M2.71M8.54M00-23.14M-12.12M0-60.49M0-49.33M00-2.45M0-2.66M0000-79K0
Investments-------------------------------
Other Investing7.02M7.72M-93.67M13.8M4.95M4.11M2.37M01.79M8.38M2.71M3.6M6.08M6.79M12.46M1.3M1.61M85K1.3M1.6M5.61M420K192K70K106K-3.65M-7.31M02.71M-221K-284K
Cash from Financing-130.66M-161.54M-118.62M-104.53M-32.79M80.57M-70.33M320.93M-17.95M74.06M2.03M-22.9M38.91M-19.83M13.51M-11.35M-43.18M31.48M-9.14M70.58M30.11M-1.48M3.66M-13.16M1.32M3.86M7.71M4.56M-1.45M-356K875K
Debt Issued (Net)-22.05M-24.86M-26.54M-90.93M-23.37M91.73M-77.75M331.69M-11.55M80.29M-14.97M-19.13M26.79M-16.2M24.01M0-40.07M-15.07M-10.1M-129K7.64M-2.76M-4.73M-6.04M1.31M03.88M7.79M3.44M-1.42M-83K
Equity Issued (Net)-46.15M-74.2M-70.6M0000-3.2M-4.73M019.14M014.05M00-3.59M1.05M47.12M96K35M27.95M827K405K109K9K000680K00
Dividends Paid000000000000000-7.81M000000000000000
Share Repurchases-46.15M-74.2M-70.6M0000-3.2M-4.73M0000-3.59M0-3.59M00-142K000000000000
Other Financing-62.46M-62.48M-21.49M-13.61M-9.42M-11.16M7.42M-7.56M-1.66M-6.23M-1.91M-3.77M-1.92M-3.63M-10.5M-7.76M-4.16M-559K860K35.7M-5.48M459K6.76M-7.23M03.86M3.83M-75K-5.57M-35K958K
Net Change in Cash-126.79M-273.47M192.63M286.3M96.57M16.05M22.08M-47.46M10.14M41.17M38.36M-18.42M20.97M-1.27M-13.23M-33.07M-4.96M-899K-25.34M52.18M6.2M18.82M753K359K-478K-66K-89K194K8K-279K4K
Free Cash Flow440.25M362.68M416.15M414.2M158.21M112.28M90.03M25.7M26.3M13.59M33.61M883K-24.02M-36.46M-12.57M-3M33.66M42.59M6.83M3.22M-3.35M19.87M-652K13.45M760K-273K-490K-535K-1.25M377K-587K
FCF Margin %15.26%14.56%19.67%21%8.94%7.94%7.34%2.28%2.53%1.42%4.87%0.14%-3.57%-6.56%-1.99%-0.6%7.32%10.9%1.64%1.05%-1.34%9.06%-0.42%7.91%0.68%-1.28%-2.43%-1.69%-3.86%0.9%-1.24%
FCF Growth %-3.44%-12.85%0.47%161.81%40.9%24.71%250.37%-2.31%93.56%-59.57%3706.46%103.68%34.12%-190.07%-318.86%-108.91%-20.95%524%111.76%196.27%-116.85%3148.16%-104.85%1669.61%378.39%44.29%8.41%57.1%-430.77%164.22%-
FCF per Share14.1811.7213.3613.275.183.863.190.950.970.511.450.05-1.33-2.19-0.77-0.182.033.070.500.27-0.292.08-0.092.070.12-0.06-0.10-0.15-0.390.12-0.18
FCF Conversion (FCF/Net Income)1.27x1.52x1.93x3.45x2.06x2.54x2.90x1.03x1.57x1.98x-4.82x-0.44x1.07x0.29x-83.46x-0.58x2.47x2.02x1.48x2.05x1.78x2.82x0.52x3.28x1.08x0.03x0.08x0.23x2.21x-0.06x0.04x
Interest Paid0023.38M27.01M19.32M17.24M26.94M010.83M9.8M2.63M2.89M1.07M595K88K299K44K31K0000000000000
Taxes Paid0053.07M36.91M5.6M3.06M4.75M0276K279K72K547K1K170K2.99M1.44M3.74M7M0000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Project execution and labor

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

As reported in recent financial statements, Sterling consistently generates operating cash flow significantly exceeding net income, with an OCF/NI ratio reaching 1.73 in 2026Q1, which suggests that the company's reported earnings are supported by high-quality cash inflows rather than aggressive accounting accruals or non-cash adjustments.

The persistent gap where operating cash flow exceeds net income indicates that the company's earnings are not merely accounting artifacts but are backed by tangible cash generation. This trend suggests that management's percentage-of-completion accounting is likely conservative, as the firm is successfully converting project milestones into actual cash receipts at a rate that outpaces reported profit growth.

FCF Margin Expansion and Stability

Based on the provided cash flow data, Sterling has demonstrated a robust free cash flow trajectory, achieving an FCF margin of 17.7% in 2026Q1, which reflects the company's ability to scale its operations while maintaining disciplined control over capital expenditures relative to its rapidly expanding revenue base.

The ability to maintain double-digit FCF margins even during periods of significant acquisition activity suggests that the underlying business model is highly cash-generative. Investors should monitor whether this margin profile can be sustained as the company scales its E-Infrastructure segment, which may require higher ongoing maintenance capital to support specialized equipment fleets.

Working Capital Efficiency and Volatility

According to historical cash flow filings, working capital changes have been a significant driver of quarterly cash flow volatility, with a notable $98.7M inflow in 2024Q4, indicating that the timing of project billings and collections remains a critical factor in the company's short-term liquidity profile.

The fluctuation in working capital suggests that Sterling's cash position is highly sensitive to the timing of large-scale project milestones and client payment cycles. While these swings are common in the engineering and construction industry, they warrant further investigation to ensure that the company is not overly reliant on aggressive billing practices to manage its cash flow.

Strategic Capital Allocation and Deployment

Based on reported figures, Sterling has utilized its strong cash position to aggressively fund share repurchases, totaling $12.3M in 2026Q1, while simultaneously managing significant acquisition outflows, such as the $446.3M spent in 2025Q3, reflecting a balanced approach to returning capital and pursuing inorganic growth.

The company's capital deployment strategy appears to prioritize both internal growth through strategic acquisitions and shareholder returns, suggesting management is confident in the durability of its cash flows. However, the large acquisition in 2025Q3 implies that future cash flow analysis must account for the integration risks and potential margin dilution associated with such significant inorganic expansions.

STRL — Frequently Asked Questions

Quick answers to the most common questions about buying STRL stock.

How much cash does Sterling Infrastructure, Inc. (STRL) generate from operations?

Sterling Infrastructure, Inc. (STRL) generated $440.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Sterling Infrastructure, Inc.'s free cash flow?

Sterling Infrastructure, Inc. (STRL) generated $362.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Sterling Infrastructure, Inc.'s capital expenditure (CapEx)?

Sterling Infrastructure, Inc. (STRL) spent $77.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Sterling Infrastructure, Inc. distribute cash to shareholders?

In 2025, Sterling Infrastructure, Inc. (STRL) spent $74.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.