Sensata Technologies Holding plc (ST) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 934.8M | 917.9M | 931.98M | 942.62M | 916.28M | 908.91M | 983.03M | 1.04B | 1.01B | 994.39M | 1.01B | 1.07B | 1B | 1.03B | 1.03B | 1.03B | 980.03M | 915.5M | 953M | 996.09M |
| Revenue Growth % | 2.02% | 0.99% | -5.19% | -9.04% | -8.99% | -8.6% | -2.23% | -2.83% | 0.2% | -3.66% | -2.68% | 3.54% | 2.53% | 12.75% | 8.41% | 3.41% | 3.5% | 0.68% | 20.99% | 74.72% |
| Cost of Goods Sold | 648.5M | 670.8M | 692.2M | 673.87M | 656.13M | 686.32M | 752.62M | 771.98M | 735.13M | 749.49M | 734.66M | 791.07M | 712.94M | 713.18M | 736.11M | 726.01M | 697.08M | 655.9M | 667.05M | 695.17M |
| COGS % of Revenue | 69.37% | 73.08% | 74.27% | 71.49% | 71.61% | 75.51% | 76.56% | 74.49% | 73.02% | 75.37% | 73.06% | 74.17% | 70.95% | 69.09% | 71.25% | 70.48% | 71.13% | 71.64% | 69.99% | 69.79% |
| Gross Profit | 286.3M | 247.1M | 239.78M | 268.75M | 260.15M | 222.6M | 230.41M | 264.31M | 271.69M | 244.9M | 270.83M | 275.43M | 291.87M | 319.03M | 297.07M | 304.01M | 282.96M | 259.6M | 285.95M | 300.93M |
| Gross Margin % | 30.63% | 26.92% | 25.73% | 28.51% | 28.39% | 24.49% | 23.44% | 25.51% | 26.98% | 24.63% | 26.94% | 25.83% | 29.05% | 30.91% | 28.75% | 29.52% | 28.87% | 28.36% | 30% | 30.21% |
| Gross Profit Growth % | 10.05% | 11.01% | 4.07% | 1.68% | -4.25% | -9.11% | -14.93% | -4.04% | -6.92% | -23.23% | -8.83% | -9.4% | 3.15% | 22.89% | 3.89% | 1.03% | 1.5% | 19.94% | 16.57% | 119.92% |
| Operating Expenses | 144.7M | 128M | 118.8M | 120.42M | 122.83M | 144.38M | 145.14M | 138.6M | 133.36M | 130.16M | 131.11M | 136.17M | 132.09M | 135.07M | 137.96M | 145.3M | 141.66M | 127.4M | 125.84M | 129.73M |
| OpEx % of Revenue | 15.48% | 13.94% | 12.75% | 12.78% | 13.41% | 15.88% | 14.76% | 13.37% | 13.25% | 13.09% | 13.04% | 12.77% | 13.15% | 13.09% | 13.35% | 14.11% | 14.45% | 13.92% | 13.21% | 13.02% |
| Selling, General & Admin | 93.4M | 96.6M | 85.76M | 87.83M | 86.03M | 108.42M | 102.45M | 93.27M | 88.05M | 87.53M | 85.66M | 91.31M | 86.15M | 87.62M | 90.01M | 97.33M | 95.68M | 87.26M | 85.78M | 86.82M |
| SG&A % of Revenue | 9.99% | 10.52% | 9.2% | 9.32% | 9.39% | 11.93% | 10.42% | 9% | 8.74% | 8.8% | 8.52% | 8.56% | 8.57% | 8.49% | 8.71% | 9.45% | 9.76% | 9.53% | 9% | 8.72% |
| Research & Development | 31.9M | 31.4M | 33.03M | 32.59M | 36.81M | 35.95M | 42.69M | 45.33M | 45.31M | 42.62M | 45.45M | 44.86M | 45.94M | 47.45M | 47.95M | 47.97M | 45.98M | 40.14M | 40.06M | 42.91M |
| R&D % of Revenue | 3.41% | 3.42% | 3.54% | 3.46% | 4.02% | 3.96% | 4.34% | 4.37% | 4.5% | 4.29% | 4.52% | 4.21% | 4.57% | 4.6% | 4.64% | 4.66% | 4.69% | 4.38% | 4.2% | 4.31% |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 141.6M | 119.1M | 120.98M | 148.33M | 137.32M | 78.22M | 85.27M | 125.72M | 138.33M | 114.75M | 139.72M | 139.26M | 159.78M | 183.96M | 159.11M | 158.71M | 141.3M | 132.2M | 160.1M | 171.19M |
| Operating Margin % | 15.15% | 12.98% | 12.98% | 15.74% | 14.99% | 8.61% | 8.67% | 12.13% | 13.74% | 11.54% | 13.9% | 13.06% | 15.9% | 17.82% | 15.4% | 15.41% | 14.42% | 14.44% | 16.8% | 17.19% |
| Operating Income Growth % | 3.12% | 52.26% | 41.88% | 17.99% | -0.73% | -31.83% | -38.97% | -9.73% | -13.43% | -37.62% | -12.18% | -12.25% | 13.08% | 39.15% | -0.62% | -7.29% | -14.73% | 24.6% | 17.61% | 308.92% |
| EBITDA | 191.3M | 186.6M | 193.93M | 202.85M | 198.86M | 168.06M | 163.7M | 198.29M | 210.37M | 189.53M | 213.01M | 226.44M | 231.5M | 255.88M | 231.1M | 226.87M | 210.2M | 195.43M | 226.2M | 237.69M |
| EBITDA Margin % | 20.46% | 20.33% | 20.81% | 21.52% | 21.7% | 18.49% | 16.65% | 19.13% | 20.89% | 19.06% | 21.18% | 21.23% | 23.04% | 24.79% | 22.37% | 22.03% | 21.45% | 21.35% | 23.74% | 23.86% |
| EBITDA Growth % | -3.8% | 11.04% | 18.47% | 2.3% | -5.47% | -11.33% | -23.15% | -12.43% | -9.13% | -25.93% | -7.83% | -0.19% | 10.14% | 30.93% | 2.17% | -4.55% | -8.2% | 15.84% | 14.46% | 125.9% |
| D&A (Non-Cash Add-back) | 49.7M | 67.5M | 72.95M | 54.52M | 61.54M | 89.83M | 78.43M | 72.58M | 72.04M | 74.78M | 73.29M | 87.17M | 71.72M | 71.92M | 71.99M | 68.16M | 68.9M | 63.23M | 66.1M | 66.49M |
| EBIT | 149.6M | 190.87M | 40.59M | 143.46M | 128.61M | 72.79M | -205.66M | 139.85M | 136.99M | -206.2M | 117.58M | 107.09M | 150.23M | 168.81M | 231.53M | 99.7M | 75.47M | 157.45M | 151.94M | 165.77M |
| Net Interest Income | -30.2M | -110.54M | -183.71M | -33.21M | -33.68M | -36.81M | -33.09M | -35.06M | -34.66M | -35.76M | -36.91M | -38.1M | -40.09M | -43.68M | -44.86M | -44.84M | -45.45M | -44.9M | -45.14M | -45.21M |
| Interest Income | 3.9M | 5.03M | 5.31M | 4.47M | 4.29M | 783K | 5.86M | 5.8M | 3.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 34.1M | 115.57M | 189.02M | 37.68M | 37.97M | 37.59M | 38.94M | 40.86M | 38.4M | 35.76M | 36.91M | 38.1M | 40.09M | 43.68M | 44.86M | 44.84M | 45.45M | 44.9M | 45.14M | 45.21M |
| Other Income/Expense | -26.1M | -43.8M | -269.4M | -42.55M | -46.68M | -43.02M | -329.88M | -26.73M | -39.74M | -356.7M | -59.05M | -70.28M | -49.64M | -58.82M | 27.57M | -103.85M | -111.27M | -19.65M | -53.3M | -50.64M |
| Pretax Income | 115.5M | 75.3M | -148.43M | 105.78M | 90.64M | 35.2M | -244.61M | 98.98M | 98.59M | -241.95M | 80.67M | 68.98M | 110.14M | 125.14M | 186.67M | 54.86M | 30.03M | 112.55M | 106.8M | 120.55M |
| Pretax Margin % | 12.36% | 8.2% | -15.93% | 11.22% | 9.89% | 3.87% | -24.88% | 9.55% | 9.79% | -24.33% | 8.02% | 6.47% | 10.96% | 12.12% | 18.07% | 5.33% | 3.06% | 12.29% | 11.21% | 12.1% |
| Income Tax | 28.4M | 12.1M | 14.1M | 45.11M | 20.72M | 29.41M | -219.57M | 27.28M | 22.57M | -39.72M | 17.87M | 19.87M | 23.73M | 11.99M | 46.42M | 20.02M | 7.59M | 578K | 21.84M | 7.64M |
| Effective Tax Rate % | 24.59% | 16.07% | -9.5% | 42.65% | 22.86% | 83.56% | 89.77% | 27.56% | 22.89% | 16.41% | 22.15% | 28.81% | 21.54% | 9.58% | 24.87% | 36.49% | 25.27% | 0.51% | 20.45% | 6.34% |
| Net Income | 87.1M | 63.2M | -162.52M | 60.67M | 69.92M | 5.79M | -25.03M | 71.7M | 76.02M | -202.24M | 62.8M | 49.11M | 86.42M | 113.15M | 140.25M | 34.84M | 22.44M | 111.97M | 84.96M | 112.92M |
| Net Margin % | 9.32% | 6.89% | -17.44% | 6.44% | 7.63% | 0.64% | -2.55% | 6.92% | 7.55% | -20.34% | 6.25% | 4.6% | 8.6% | 10.96% | 13.57% | 3.38% | 2.29% | 12.23% | 8.91% | 11.34% |
| Net Income Growth % | 24.57% | 992.1% | -549.21% | -15.39% | -8.03% | 102.86% | -139.86% | 46% | -12.03% | -278.73% | -55.22% | 40.96% | 285.09% | 1.05% | 65.08% | -69.14% | -58.24% | -7.97% | 10.73% | 365.43% |
| Net Income (Continuing) | 87.1M | 63.2M | -162.52M | 60.67M | 69.92M | 5.79M | -25.03M | 71.7M | 76.02M | -202.24M | 62.8M | 49.11M | 86.42M | 113.15M | 140.25M | 34.84M | 22.44M | 111.97M | 84.96M | 112.92M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.59 | 0.43 | -1.10 | 0.41 | 0.47 | 0.04 | -0.17 | 0.47 | 0.50 | -1.34 | 0.41 | 0.32 | 0.56 | 0.74 | 0.91 | 0.22 | 0.14 | 0.70 | 0.53 | 0.71 |
| EPS Growth % | 25.53% | 975% | -547.06% | -12.77% | -6% | 102.99% | -141.46% | 46.88% | -10.71% | -281.08% | -54.95% | 45.45% | 300% | 5.71% | 71.7% | -69.01% | -58.82% | -9.09% | 8.16% | 362.96% |
| EPS (Basic) | 0.60 | 0.43 | -1.10 | 0.41 | 0.47 | 0.04 | -0.17 | 0.48 | 0.51 | -1.34 | 0.41 | 0.32 | 0.57 | 0.74 | 0.91 | 0.22 | 0.14 | 0.71 | 0.54 | 0.71 |
| Diluted Shares Outstanding | 146.6M | 146.6M | 146.79M | 146.51M | 148.82M | 149.84M | 150.72M | 151.13M | 150.92M | 151.09M | 152.38M | 153.06M | 153.32M | 153.14M | 154.94M | 156.99M | 158.63M | 159.43M | 159.48M | 159.34M |
| Basic Shares Outstanding | 145.6M | 145.7M | 146.79M | 146.21M | 148.5M | 149.56M | 150.72M | 150.84M | 150.48M | 151.09M | 152.05M | 152.7M | 152.52M | 152.64M | 154.47M | 156.48M | 157.42M | 158.3M | 158.39M | 158.21M |
| Dividend Payout Ratio | - | 27.63% | - | 31.19% | 25.6% | 282.97% | - | 25.03% | 23.75% | - | 29.26% | 37.85% | 19.41% | 15.27% | 11.06% | 48.17% | - | - | - | - |