Financial leverage has intensified significantly, with the debt-to-equity ratio rising to 2.89 in 2026Q1 from 1.82 in 2023Q4, signaling increased insolvency risk.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 |
|---|
| Total Current Assets | 410.7M | 337.74M | 366M | 380.05M | 425.9M | 467.47M | 324.65M | 291.64M | 293.57M | 280.75M | 255.92M | 233.06M | 203.67M | 176.32M | 143.51M | 111.91M |
| Cash & Short-Term Investments | 2.05M | 1.66M | 2.83M | 3.14M | 2.39M | 57.02M | 65.53M | 1.69M | 1.55M | 1.77M | 1.91M | 2.11M | 1.75M | 1.35M | 36.52M | 243K |
| Cash Only | 2.05M | 1.66M | 2.83M | 3.14M | 2.39M | 57.02M | 65.53M | 1.69M | 1.55M | 1.77M | 1.91M | 2.11M | 1.75M | 1.35M | 36.52M | 243K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.64M | 4.39M | 2.41M | 2.12M | 2.05M | 1.94M | 581K | 1.72M | 249K | 319K | 411K | 469K | 5.62M | 3.65M | 347K | 402K |
| Days Sales Outstanding | 1.03 | 1.33 | 0.73 | 0.6 | 0.54 | 0.47 | 0.15 | 0.71 | 0.11 | 0.14 | 0.19 | 0.23 | 3.11 | 2.07 | 0.24 | 0.39 |
| Inventory | 387.15M | 312.86M | 341.96M | 354.71M | 399.13M | 386.56M | 243.43M | 275.5M | 276.6M | 270.59M | 246.29M | 217.79M | 185.91M | 161.33M | 98.97M | 105.92M |
| Days Inventory Outstanding | 168.05 | 136.65 | 150.89 | 143.13 | 155.1 | 138.9 | 91.1 | 170.51 | 178.94 | 184.33 | 173.97 | 161.78 | 152.56 | 135.08 | 99.15 | 149.06 |
| Other Current Assets | 19.86M | 18.83M | 18.8M | 20.08M | 22.33M | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 2.93M | 2.23M | 1.52M | 1.68M |
| Total Non-Current Assets | 427.38M | 424.84M | 486.1M | 506.16M | 433.06M | 373.11M | 336.17M | 325M | 95.33M | 98.91M | 90.32M | 68.62M | 67.05M | 47.91M | 23.05M | 43.12M |
| Property, Plant & Equipment | 425.69M | 423.13M | 484.34M | 503.83M | 431.18M | 371.35M | 334.38M | 323.29M | 92.08M | 94.03M | 83.11M | 62.43M | 54.32M | 31.49M | 11.34M | 33.05M |
| Fixed Asset Turnover | 2.71x | 2.86x | 2.47x | 2.56x | 3.25x | 4.06x | 4.34x | 2.74x | 9.22x | 8.61x | 9.38x | 11.69x | 12.15x | 20.42x | 46.47x | 11.39x |
| Goodwill | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 197K | 211K | 267K | 327K | 389K | 264K | 289K | 220K | 246K | 276K | 2.12M | 3.92M | 5.73M | 7.54M | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 2.83M | 2.79M | 2K |
| Total Assets | 838.09M | 762.58M | 852.1M | 886.21M | 858.96M | 840.58M | 660.82M | 616.64M | 388.9M | 379.66M | 346.25M | 301.33M | 270.72M | 224.23M | 166.56M | 155.03M |
| Asset Turnover | 1.40x | 1.59x | 1.41x | 1.45x | 1.63x | 1.79x | 2.20x | 1.44x | 2.18x | 2.13x | 2.25x | 2.42x | 2.44x | 2.87x | 3.16x | 2.43x |
| Asset Growth % | -20.71% | -10.51% | -3.85% | 3.17% | 2.19% | 27.2% | 7.16% | 58.56% | 2.43% | 9.65% | 14.91% | 11.3% | 20.74% | 34.62% | 7.44% | - |
| Total Current Liabilities | 348.75M | 249.03M | 283.96M | 314.65M | 295.82M | 284.41M | 227.43M | 264.78M | 240.67M | 155.55M | 147.22M | 127.92M | 117.22M | 93.1M | 64.66M | 81.07M |
| Accounts Payable | 75.89M | 44.93M | 64.04M | 56.12M | 61.95M | 58.92M | 77.44M | 38.16M | 24.95M | 36.79M | 31.55M | 46.7M | 28.5M | 27.66M | 26.33M | 18.98M |
| Days Payables Outstanding | 29.4 | 19.63 | 28.26 | 22.65 | 24.07 | 21.17 | 28.98 | 23.61 | 16.14 | 25.06 | 22.29 | 34.69 | 23.39 | 23.16 | 26.38 | 26.72 |
| Short-Term Debt | 106.16M | 47.52M | 74.65M | 126.04M | 87.5M | 66.05M | 13.45M | 122.01M | 152.22M | 60.98M | 61.95M | 33.95M | 43.23M | 30.91M | 3.55M | 38.33M |
| Deferred Revenue (Current) | 145.16M | 42.08M | 36.6M | 38.04M | 41.2M | 42.06M | 38.45M | 25.7M | 21.84M | 22.87M | 18.02M | 14.79M | 11.66M | 8.58M | 6.56M | 5.34M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -13.45M | 0 | 12.92M | 4.59M | 3.15M | 3.02M | 2.87M | 2.64M | 2.63M | 413K |
| Current Ratio | 1.18x | 1.36x | 1.29x | 1.21x | 1.44x | 1.64x | 1.43x | 1.10x | 1.22x | 1.80x | 1.74x | 1.82x | 1.74x | 1.89x | 2.22x | 1.38x |
| Quick Ratio | 0.07x | 0.10x | 0.08x | 0.08x | 0.09x | 0.28x | 0.36x | 0.06x | 0.07x | 0.07x | 0.07x | 0.12x | 0.15x | 0.16x | 0.69x | 0.07x |
| Cash Conversion Cycle | 139.68 | 118.35 | 123.37 | 121.08 | 131.56 | 118.2 | 62.27 | 147.6 | 162.91 | 159.41 | 151.88 | 127.33 | 132.28 | 113.99 | 73.01 | 122.73 |
| Total Non-Current Liabilities | 322.04M | 324.99M | 332.44M | 307M | 270.02M | 242.01M | 228.73M | 241.6M | 69.57M | 174.31M | 169.03M | 175.47M | 184.83M | 252.22M | 143.75M | 23.62M |
| Long-Term Debt | 44.32M | 44.16M | 24.07M | 0 | 0 | 0 | 0 | 23.78M | 27.72M | 132.35M | 133.72M | 146.33M | 156.71M | 229.27M | 121.26M | 21.15M |
| Capital Lease Obligations | 1.15B | 280.83M | 307.42M | 307M | 260.48M | 236.23M | 228.3M | 217.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 408K | 0 | 946K | 0 | 9.54M | 5.78M | 434K | 562K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.85M | 41.96M | 35.31M | 29.13M | 0 | 0 | 0 | 0 |
| Total Liabilities | 670.8M | 574.02M | 616.4M | 621.65M | 565.85M | 526.41M | 456.16M | 506.37M | 310.24M | 329.86M | 316.25M | 303.39M | 302.06M | 345.32M | 208.41M | 104.69M |
| Total Debt | 483.71M | 426.57M | 455.27M | 481.74M | 393.45M | 343.2M | 277.75M | 397.54M | 179.94M | 193.33M | 195.68M | 180.28M | 199.94M | 260.18M | 124.81M | 59.48M |
| Net Debt | 481.66M | 424.92M | 452.44M | 478.6M | 391.06M | 286.19M | 212.23M | 395.85M | 178.39M | 191.56M | 193.76M | 178.17M | 198.19M | 258.83M | 88.29M | 59.24M |
| Debt / Equity | 2.89x | 2.26x | 1.93x | 1.82x | 1.34x | 1.09x | 1.36x | 3.61x | 2.29x | 3.88x | 6.52x | - | - | - | - | 1.18x |
| Debt / EBITDA | 19.29x | 16.95x | 20.45x | 18.44x | 4.38x | 2.31x | 1.63x | 4.98x | 2.89x | 3.01x | 2.62x | 2.54x | 3.70x | 3.55x | 2.19x | 1.95x |
| Net Debt / EBITDA | 19.21x | 16.89x | 20.33x | 18.32x | 4.35x | 1.93x | 1.25x | 4.96x | 2.86x | 2.98x | 2.60x | 2.51x | 3.67x | 3.53x | 1.55x | 1.95x |
| Interest Coverage | -2.69x | -2.73x | -1.54x | -1.97x | 13.84x | 105.52x | 35.64x | 4.19x | 3.33x | 3.39x | 4.53x | 4.19x | 2.00x | 2.45x | 8.46x | 6.06x |
| Total Equity | 167.2M | 188.56M | 235.7M | 264.56M | 293.11M | 314.17M | 204.66M | 110.27M | 78.66M | 49.8M | 30M | -2.06M | -31.33M | -121.1M | -41.84M | 50.33M |
| Equity Growth % | -70.28% | -20% | -10.91% | -9.74% | -6.7% | 53.51% | 85.6% | 40.18% | 57.96% | 65.99% | 1557.07% | 93.43% | 74.13% | -189.4% | -183.14% | - |
| Book Value per Share | 4.31 | 4.91 | 6.23 | 7.06 | 7.20 | 7.05 | 4.61 | 2.53 | 1.83 | 1.17 | 0.71 | -0.05 | -0.78 | -2.93 | -1.01 | 1.21 |
| Total Shareholders' Equity | 167.2M | 188.56M | 235.7M | 264.56M | 293.11M | 314.17M | 204.66M | 110.27M | 78.66M | 49.8M | 30M | -2.06M | -31.33M | -121.1M | -41.84M | 50.33M |
| Common Stock | 390K | 386K | 380K | 375K | 375K | 439K | 436K | 433K | 430K | 426K | 422K | 420K | 418K | 330K | 22K | 22K |
| Retained Earnings | 77.42M | 99.26M | 149.32M | 182.38M | 213M | 222.88M | 114.41M | 23.03M | -6.44M | -32.83M | -50.57M | -80.24M | -108.01M | -121.79M | -41.87M | 41.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency constraints
As reported in recent financial filings, SPWH's total equity has declined from $264.6 million in 2023Q4 to $167.2 million in 2026Q1, reflecting a consistent erosion of shareholder value driven by persistent net losses and the inability to maintain a stable capital base amidst ongoing operational challenges.
The consistent contraction in equity suggests that the company is consuming its internal capital to fund operations rather than generating returns. Investors should monitor whether this downward trajectory in net assets forces a more aggressive reliance on external financing or asset divestitures to maintain store-level operations.
Based on the company's reported figures, the debt-to-equity ratio has climbed from 1.82 in 2023Q4 to 2.89 in 2026Q1, indicating that the firm is becoming increasingly reliant on debt financing to support its capital-intensive retail footprint during a period of negative operating margins.
The rising leverage ratio suggests that the company's debt burden is growing disproportionately to its equity base, which may limit future financial flexibility. This trend warrants further investigation into the terms of existing credit facilities and the company's ability to service interest obligations if cash flow remains negative.
According to recent SEC filings, SPWH's cash and equivalents have dwindled to a nominal $2.1 million as of 2026Q1, leaving the company with an extremely narrow liquidity buffer that appears insufficient to cover significant seasonal working capital swings or unexpected operational disruptions in the current retail environment.
The current ratio of 1.18 suggests that while the company maintains a basic level of short-term coverage, the absolute cash position is dangerously low for a business of this scale. This lack of liquidity implies that the company may be highly sensitive to credit market volatility or any further deterioration in inventory turnover.
As indicated by the balance sheet data, net property, plant, and equipment (PPE) has decreased from $503.8 million in 2023Q4 to $425.7 million in 2026Q1, suggesting that the company is scaling back its physical asset investment as it grapples with the challenges of its current retail model.
The reduction in PPE, coupled with the high reliance on inventory to drive sales, highlights the asset-heavy nature of the business model. Investors should consider whether the current asset mix is optimized for the company's geographic footprint or if further impairment risks exist within the store-level assets.
Based on historical financial statements, retained earnings have fallen from $182.4 million in 2023Q4 to $77.4 million in 2026Q1, which serves as a clear indicator that the company's cumulative profitability is being rapidly depleted by ongoing operational losses and the lack of a sustainable margin profile.
The steady decline in retained earnings suggests that the company is not generating sufficient internal capital to replace the equity consumed by its operating losses. This trend may indicate that the business model is currently unable to support its existing cost structure without further dilutive actions or debt accumulation.
Quick answers to the most common questions about buying SPWH stock.
As of 2025, Sportsman's Warehouse Holdings, Inc. (SPWH) had total assets of $762.6M including $337.7M in current assets.
Sportsman's Warehouse Holdings, Inc. (SPWH) carries total debt of $426.6M, offset by $1.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Sportsman's Warehouse Holdings, Inc. (SPWH) has total shareholders' equity (book value) of $188.6M ($4.91 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Sportsman's Warehouse Holdings, Inc. (SPWH) reported a current ratio of 1.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.