VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SPWH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SPWHSportsman's Warehouse Holdings, Inc.
$1.28$50M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksSPWHBalance Sheet

Sportsman's Warehouse Holdings, Inc. (SPWH) Balance Sheet

15Y historyFree accessUpdated daily

Financial leverage has intensified significantly, with the debt-to-equity ratio rising to 2.89 in 2026Q1 from 1.82 in 2023Q4, signaling increased insolvency risk.

SPWH Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12
Total Current Assets410.7M337.74M366M380.05M425.9M467.47M324.65M291.64M293.57M280.75M255.92M233.06M203.67M176.32M143.51M111.91M
Cash & Short-Term Investments2.05M1.66M2.83M3.14M2.39M57.02M65.53M1.69M1.55M1.77M1.91M2.11M1.75M1.35M36.52M243K
Cash Only2.05M1.66M2.83M3.14M2.39M57.02M65.53M1.69M1.55M1.77M1.91M2.11M1.75M1.35M36.52M243K
Short-Term Investments0000000000000000
Accounts Receivable1.64M4.39M2.41M2.12M2.05M1.94M581K1.72M249K319K411K469K5.62M3.65M347K402K
Days Sales Outstanding1.031.330.730.60.540.470.150.710.110.140.190.233.112.070.240.39
Inventory387.15M312.86M341.96M354.71M399.13M386.56M243.43M275.5M276.6M270.59M246.29M217.79M185.91M161.33M98.97M105.92M
Days Inventory Outstanding168.05136.65150.89143.13155.1138.991.1170.51178.94184.33173.97161.78152.56135.0899.15149.06
Other Current Assets19.86M18.83M18.8M20.08M22.33M0000003M2.93M2.23M1.52M1.68M
Total Non-Current Assets427.38M424.84M486.1M506.16M433.06M373.11M336.17M325M95.33M98.91M90.32M68.62M67.05M47.91M23.05M43.12M
Property, Plant & Equipment425.69M423.13M484.34M503.83M431.18M371.35M334.38M323.29M92.08M94.03M83.11M62.43M54.32M31.49M11.34M33.05M
Fixed Asset Turnover2.71x2.86x2.47x2.56x3.25x4.06x4.34x2.74x9.22x8.61x9.38x11.69x12.15x20.42x46.47x11.39x
Goodwill1.5M1.5M1.5M1.5M1.5M1.5M1.5M1.5M00000000
Intangible Assets197K211K267K327K389K264K289K220K246K276K2.12M3.92M5.73M7.54M00
Long-Term Investments0000000000000000
Other Non-Current Assets0000000000001.61M2.83M2.79M2K
Total Assets838.09M762.58M852.1M886.21M858.96M840.58M660.82M616.64M388.9M379.66M346.25M301.33M270.72M224.23M166.56M155.03M
Asset Turnover1.40x1.59x1.41x1.45x1.63x1.79x2.20x1.44x2.18x2.13x2.25x2.42x2.44x2.87x3.16x2.43x
Asset Growth %-20.71%-10.51%-3.85%3.17%2.19%27.2%7.16%58.56%2.43%9.65%14.91%11.3%20.74%34.62%7.44%-
Total Current Liabilities348.75M249.03M283.96M314.65M295.82M284.41M227.43M264.78M240.67M155.55M147.22M127.92M117.22M93.1M64.66M81.07M
Accounts Payable75.89M44.93M64.04M56.12M61.95M58.92M77.44M38.16M24.95M36.79M31.55M46.7M28.5M27.66M26.33M18.98M
Days Payables Outstanding29.419.6328.2622.6524.0721.1728.9823.6116.1425.0622.2934.6923.3923.1626.3826.72
Short-Term Debt106.16M47.52M74.65M126.04M87.5M66.05M13.45M122.01M152.22M60.98M61.95M33.95M43.23M30.91M3.55M38.33M
Deferred Revenue (Current)145.16M42.08M36.6M38.04M41.2M42.06M38.45M25.7M21.84M22.87M18.02M14.79M11.66M8.58M6.56M5.34M
Other Current Liabilities000000-13.45M012.92M4.59M3.15M3.02M2.87M2.64M2.63M413K
Current Ratio1.18x1.36x1.29x1.21x1.44x1.64x1.43x1.10x1.22x1.80x1.74x1.82x1.74x1.89x2.22x1.38x
Quick Ratio0.07x0.10x0.08x0.08x0.09x0.28x0.36x0.06x0.07x0.07x0.07x0.12x0.15x0.16x0.69x0.07x
Cash Conversion Cycle139.68118.35123.37121.08131.56118.262.27147.6162.91159.41151.88127.33132.28113.9973.01122.73
Total Non-Current Liabilities322.04M324.99M332.44M307M270.02M242.01M228.73M241.6M69.57M174.31M169.03M175.47M184.83M252.22M143.75M23.62M
Long-Term Debt44.32M44.16M24.07M000023.78M27.72M132.35M133.72M146.33M156.71M229.27M121.26M21.15M
Capital Lease Obligations1.15B280.83M307.42M307M260.48M236.23M228.3M217.25M00000000
Deferred Tax Liabilities408K0946K09.54M5.78M434K562K00000000
Other Non-Current Liabilities0000000041.85M41.96M35.31M29.13M0000
Total Liabilities670.8M574.02M616.4M621.65M565.85M526.41M456.16M506.37M310.24M329.86M316.25M303.39M302.06M345.32M208.41M104.69M
Total Debt483.71M426.57M455.27M481.74M393.45M343.2M277.75M397.54M179.94M193.33M195.68M180.28M199.94M260.18M124.81M59.48M
Net Debt481.66M424.92M452.44M478.6M391.06M286.19M212.23M395.85M178.39M191.56M193.76M178.17M198.19M258.83M88.29M59.24M
Debt / Equity2.89x2.26x1.93x1.82x1.34x1.09x1.36x3.61x2.29x3.88x6.52x----1.18x
Debt / EBITDA19.29x16.95x20.45x18.44x4.38x2.31x1.63x4.98x2.89x3.01x2.62x2.54x3.70x3.55x2.19x1.95x
Net Debt / EBITDA19.21x16.89x20.33x18.32x4.35x1.93x1.25x4.96x2.86x2.98x2.60x2.51x3.67x3.53x1.55x1.95x
Interest Coverage-2.69x-2.73x-1.54x-1.97x13.84x105.52x35.64x4.19x3.33x3.39x4.53x4.19x2.00x2.45x8.46x6.06x
Total Equity167.2M188.56M235.7M264.56M293.11M314.17M204.66M110.27M78.66M49.8M30M-2.06M-31.33M-121.1M-41.84M50.33M
Equity Growth %-70.28%-20%-10.91%-9.74%-6.7%53.51%85.6%40.18%57.96%65.99%1557.07%93.43%74.13%-189.4%-183.14%-
Book Value per Share4.314.916.237.067.207.054.612.531.831.170.71-0.05-0.78-2.93-1.011.21
Total Shareholders' Equity167.2M188.56M235.7M264.56M293.11M314.17M204.66M110.27M78.66M49.8M30M-2.06M-31.33M-121.1M-41.84M50.33M
Common Stock390K386K380K375K375K439K436K433K430K426K422K420K418K330K22K22K
Retained Earnings77.42M99.26M149.32M182.38M213M222.88M114.41M23.03M-6.44M-32.83M-50.57M-80.24M-108.01M-121.79M-41.87M41.1M
Treasury Stock0000000000000000
Accumulated OCI0000000000000000
Minority Interest0000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and solvency constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Balance Sheet Deterioration Accelerates Rapidly

As reported in recent financial filings, SPWH's total equity has declined from $264.6 million in 2023Q4 to $167.2 million in 2026Q1, reflecting a consistent erosion of shareholder value driven by persistent net losses and the inability to maintain a stable capital base amidst ongoing operational challenges.

The consistent contraction in equity suggests that the company is consuming its internal capital to fund operations rather than generating returns. Investors should monitor whether this downward trajectory in net assets forces a more aggressive reliance on external financing or asset divestitures to maintain store-level operations.

Leverage Ratios Reflect Increasing Risk

Based on the company's reported figures, the debt-to-equity ratio has climbed from 1.82 in 2023Q4 to 2.89 in 2026Q1, indicating that the firm is becoming increasingly reliant on debt financing to support its capital-intensive retail footprint during a period of negative operating margins.

The rising leverage ratio suggests that the company's debt burden is growing disproportionately to its equity base, which may limit future financial flexibility. This trend warrants further investigation into the terms of existing credit facilities and the company's ability to service interest obligations if cash flow remains negative.

Liquidity Buffer Remains Critically Thin

According to recent SEC filings, SPWH's cash and equivalents have dwindled to a nominal $2.1 million as of 2026Q1, leaving the company with an extremely narrow liquidity buffer that appears insufficient to cover significant seasonal working capital swings or unexpected operational disruptions in the current retail environment.

The current ratio of 1.18 suggests that while the company maintains a basic level of short-term coverage, the absolute cash position is dangerously low for a business of this scale. This lack of liquidity implies that the company may be highly sensitive to credit market volatility or any further deterioration in inventory turnover.

Asset Base Heavily Tied Inventory

As indicated by the balance sheet data, net property, plant, and equipment (PPE) has decreased from $503.8 million in 2023Q4 to $425.7 million in 2026Q1, suggesting that the company is scaling back its physical asset investment as it grapples with the challenges of its current retail model.

The reduction in PPE, coupled with the high reliance on inventory to drive sales, highlights the asset-heavy nature of the business model. Investors should consider whether the current asset mix is optimized for the company's geographic footprint or if further impairment risks exist within the store-level assets.

Retained Earnings Erosion Signals Distress

Based on historical financial statements, retained earnings have fallen from $182.4 million in 2023Q4 to $77.4 million in 2026Q1, which serves as a clear indicator that the company's cumulative profitability is being rapidly depleted by ongoing operational losses and the lack of a sustainable margin profile.

The steady decline in retained earnings suggests that the company is not generating sufficient internal capital to replace the equity consumed by its operating losses. This trend may indicate that the business model is currently unable to support its existing cost structure without further dilutive actions or debt accumulation.

SPWH — Frequently Asked Questions

Quick answers to the most common questions about buying SPWH stock.

What are the total assets of Sportsman's Warehouse Holdings, Inc. (SPWH)?

As of 2025, Sportsman's Warehouse Holdings, Inc. (SPWH) had total assets of $762.6M including $337.7M in current assets.

How much debt does Sportsman's Warehouse Holdings, Inc. (SPWH) have?

Sportsman's Warehouse Holdings, Inc. (SPWH) carries total debt of $426.6M, offset by $1.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Sportsman's Warehouse Holdings, Inc.?

Sportsman's Warehouse Holdings, Inc. (SPWH) has total shareholders' equity (book value) of $188.6M ($4.91 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Sportsman's Warehouse Holdings, Inc.'s current ratio and liquidity?

Sportsman's Warehouse Holdings, Inc. (SPWH) reported a current ratio of 1.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.