Sapiens International Corporation N.V. (SPNS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 152.32M | 141.6M | 136.1M | 134.31M | 137.03M | 136.8M | 134.25M | 130.86M | 130.71M | 128.3M | 124.72M | 119.46M | 119M | 118.58M | 117.69M | 119.22M | 117.81M | 114.41M | 109.59M | 101.66M |
| Revenue Growth % | 11.16% | 3.51% | 1.38% | 2.63% | 4.84% | 6.63% | 7.64% | 9.54% | 9.84% | 8.19% | 5.97% | 0.2% | 1% | 3.65% | 7.39% | 17.28% | 20.65% | 22.93% | 21.05% | 17.24% |
| Cost of Goods Sold | 85.01M | 79.71M | 75.44M | 74.16M | 76.73M | 76.7M | 76.69M | 74.91M | 74.75M | 73.64M | 71.69M | 69.16M | 68.72M | 68.42M | 68.28M | 70.56M | 69.51M | 67.78M | 65.34M | 60.29M |
| COGS % of Revenue | 55.81% | 56.29% | 55.43% | 55.22% | 56% | 56.06% | 57.12% | 57.24% | 57.19% | 57.39% | 57.48% | 57.89% | 57.75% | 57.7% | 58.01% | 59.18% | 59% | 59.25% | 59.62% | 59.3% |
| Gross Profit | 67.31M | 61.89M | 60.66M | 60.15M | 60.3M | 60.1M | 57.56M | 55.95M | 55.95M | 54.66M | 53.03M | 50.3M | 50.27M | 50.17M | 49.42M | 48.66M | 48.3M | 46.62M | 44.26M | 41.37M |
| Gross Margin % | 44.19% | 43.71% | 44.57% | 44.78% | 44% | 43.94% | 42.88% | 42.76% | 42.81% | 42.61% | 42.52% | 42.11% | 42.25% | 42.3% | 41.99% | 40.82% | 41% | 40.75% | 40.38% | 40.7% |
| Gross Profit Growth % | 11.63% | 2.97% | 5.39% | 7.5% | 7.76% | 9.95% | 8.54% | 11.22% | 11.29% | 8.97% | 7.31% | 3.37% | 4.09% | 7.6% | 11.66% | 17.62% | 20.52% | 21.86% | 22.04% | 15.34% |
| Operating Expenses | 49.55M | 45.09M | 39.46M | 38.45M | 38.55M | 38.22M | 37.04M | 35.86M | 35.69M | 35.04M | 34.14M | 33.82M | 33.72M | 33.26M | 32.87M | 32.93M | 32.08M | 33.45M | 31.89M | 31.15M |
| OpEx % of Revenue | 32.53% | 31.85% | 29% | 28.63% | 28.13% | 27.94% | 27.59% | 27.4% | 27.3% | 27.31% | 27.37% | 28.31% | 28.34% | 28.04% | 27.93% | 27.62% | 27.23% | 29.24% | 29.1% | 30.64% |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 21.18M | 18.83M | 16.28M | 22.65M | 16.45M | 16.81M | 16.52M | 21.86M | 16.03M | 15.75M | 15.62M | 21.09M | 14.8M | 14.45M | 14.15M | 21.57M | 13.77M | 13.27M | 13.09M | 17.69M |
| R&D % of Revenue | 13.91% | 13.3% | 11.96% | 16.86% | 12% | 12.29% | 12.31% | 16.7% | 12.26% | 12.27% | 12.52% | 17.65% | 12.44% | 12.19% | 12.02% | 18.09% | 11.69% | 11.6% | 11.94% | 17.4% |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 17.76M | 16.8M | 21.2M | 21.7M | 21.75M | 21.88M | 20.52M | 20.09M | 20.27M | 19.62M | 18.89M | 16.48M | 16.55M | 16.91M | 16.55M | 15.73M | 16.22M | 13.17M | 12.37M | 10.22M |
| Operating Margin % | 11.66% | 11.86% | 15.57% | 16.16% | 15.87% | 16% | 15.29% | 15.35% | 15.5% | 15.29% | 15.15% | 13.8% | 13.91% | 14.26% | 14.06% | 13.2% | 13.77% | 11.52% | 11.28% | 10.06% |
| Operating Income Growth % | -18.33% | -23.24% | 3.28% | 8.01% | 7.31% | 11.53% | 8.62% | 21.89% | 22.43% | 16.03% | 14.17% | 4.76% | 2.07% | 28.36% | 33.83% | 53.86% | 34.06% | 6.22% | 20.31% | -8.65% |
| EBITDA | 19.69M | 22.9M | 26.06M | 24.8M | 22.24M | 26.58M | 26.18M | 24.24M | 21.04M | 24.95M | 24.3M | 20.56M | 17.88M | 22.02M | 22.43M | 21.59M | 17.57M | 21.91M | 17.41M | 15.26M |
| EBITDA Margin % | 12.93% | 16.17% | 19.15% | 18.47% | 16.23% | 19.43% | 19.5% | 18.52% | 16.1% | 19.45% | 19.49% | 17.21% | 15.02% | 18.57% | 19.06% | 18.11% | 14.92% | 19.15% | 15.89% | 15.01% |
| EBITDA Growth % | -11.47% | -13.83% | -0.43% | 2.34% | 5.71% | 6.51% | 7.71% | 17.89% | 17.66% | 13.33% | 8.33% | -4.77% | 1.74% | 0.51% | 28.86% | 41.47% | -1.7% | 48.15% | 12.29% | 4.15% |
| D&A (Non-Cash Add-back) | 1.93M | 6.11M | 4.87M | 3.11M | 493K | 4.7M | 5.65M | 4.15M | 772K | 5.33M | 5.41M | 4.08M | 1.33M | 5.11M | 5.89M | 5.86M | 1.36M | 8.73M | 5.04M | 5.04M |
| EBIT | 17.76M | 16.8M | 21.2M | 21.7M | 21.75M | 21.88M | 20.52M | 20.69M | 20.27M | 19.62M | 18.89M | 16.48M | 16.55M | 16.91M | 16.55M | 15.73M | 16.22M | 13.17M | 12.37M | 11.8M |
| Net Interest Income | 239K | 1.27M | 1.33M | 864K | 913K | 1.11M | 1.09M | 0 | -551K | -562K | -1.2M | 1.1M | 82K | -2.47M | 348K | -2.4M | 72K | -69K | -515K | 0 |
| Interest Income | 239K | 1.27M | 1.33M | 864K | 913K | 1.11M | 1.09M | 0 | 0 | 0 | 0 | 1.1M | 82K | 0 | 348K | 0 | 72K | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551K | 562K | 1.2M | 0 | 0 | 2.47M | 0 | 2.4M | 0 | 69K | 515K | 0 |
| Other Income/Expense | 239K | 1.27M | 1.33M | 864K | 913K | 1.11M | 1.09M | 560K | -551K | -562K | -1.2M | 1.1M | 82K | -2.47M | 348K | 310K | 72K | -69K | -515K | -1.21M |
| Pretax Income | 18M | 18.07M | 22.53M | 22.56M | 22.66M | 22.99M | 21.61M | 20.65M | 19.71M | 19.06M | 17.7M | 17.58M | 16.63M | 14.44M | 16.9M | 16.04M | 16.29M | 13.11M | 11.85M | 9.01M |
| Pretax Margin % | 11.82% | 12.76% | 16.55% | 16.8% | 16.54% | 16.81% | 16.1% | 15.78% | 15.08% | 14.86% | 14.19% | 14.71% | 13.98% | 12.18% | 14.36% | 13.46% | 13.83% | 11.45% | 10.81% | 8.87% |
| Income Tax | 3.62M | 3.68M | 4.49M | 4.7M | 4.32M | 4.38M | 4.11M | 3.62M | 3.71M | 3.59M | 3.33M | 4.28M | 2.89M | 2.51M | 2.94M | 2.4M | 2.92M | 2.69M | 1.95M | 611K |
| Effective Tax Rate % | 20.12% | 20.37% | 19.94% | 20.81% | 19.08% | 19.03% | 19.03% | 17.55% | 18.82% | 18.82% | 18.82% | 24.33% | 17.39% | 17.39% | 17.39% | 14.99% | 17.94% | 20.51% | 16.44% | 6.78% |
| Net Income | 14.3M | 14.23M | 17.94M | 17.87M | 18.34M | 18.62M | 17.36M | 16.97M | 15.87M | 15.4M | 14.2M | 13.37M | 13.39M | 11.91M | 13.93M | 13.66M | 13.27M | 10.4M | 9.84M | 8.32M |
| Net Margin % | 9.39% | 10.05% | 13.18% | 13.3% | 13.38% | 13.61% | 12.93% | 12.97% | 12.14% | 12.01% | 11.38% | 11.19% | 11.25% | 10.04% | 11.83% | 11.46% | 11.26% | 9.09% | 8.97% | 8.18% |
| Net Income Growth % | -22.01% | -23.55% | 3.32% | 5.27% | 15.52% | 20.87% | 22.29% | 26.99% | 18.51% | 29.33% | 1.94% | -2.18% | 0.93% | 14.48% | 41.6% | 64.25% | 42.08% | 11.91% | 44.21% | 21.73% |
| Net Income (Continuing) | 14.38M | 14.39M | 18.03M | 17.87M | 18.34M | 18.62M | 17.5M | 17.02M | 16M | 15.47M | 14.37M | 13.3M | 13.74M | 11.93M | 13.96M | 13.64M | 13.37M | 10.42M | 9.9M | 8.4M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 13.72M | 13.81M | 13.75M | 0 | 0 | 0 | 0 | 2.68M | 82K | 85K | 87K | 2.44M | 88K | 90K | 99K | 2.17M | 97K | 483K | 562K | 2M |
| EPS (Diluted) | 0.25 | 0.25 | 0.32 | 0.32 | 0.33 | 0.33 | 0.31 | 0.30 | 0.28 | 0.28 | 0.26 | 0.24 | 0.24 | 0.21 | 0.25 | 0.25 | 0.24 | 0.19 | 0.18 | 0.15 |
| EPS Growth % | -24.24% | -24.24% | 3.23% | 6.67% | 17.86% | 17.86% | 19.23% | 25% | 16.67% | 33.33% | 4% | -4% | 0% | 10.53% | 38.89% | 66.67% | 33.33% | 5.56% | 38.46% | 15.38% |
| EPS (Basic) | 0.26 | 0.25 | 0.32 | 0.32 | 0.33 | 0.33 | 0.31 | 0.30 | 0.29 | 0.28 | 0.26 | 0.24 | 0.24 | 0.22 | 0.25 | 0.25 | 0.24 | 0.19 | 0.18 | 0.15 |
| Diluted Shares Outstanding | 56.43M | 56.07M | 56.02M | 56.16M | 56.31M | 56.16M | 55.98M | 55.91M | 55.81M | 55.58M | 55.57M | 55.52M | 55.58M | 55.57M | 55.63M | 55.63M | 55.61M | 55.55M | 55.57M | 54.54M |
| Basic Shares Outstanding | 57.2M | 55.9M | 55.89M | 55.89M | 55.85M | 55.8M | 55.74M | 55.73M | 55.4M | 55.2M | 55.16M | 55.14M | 55.12M | 55.11M | 55.09M | 54.9M | 54.79M | 54.75M | 54.69M | 53.72M |
| Dividend Payout Ratio | 259% | 261.49% | - | 11.38% | 77.2% | 83.98% | - | - | 86.2% | 88.13% | - | - | 94.67% | 212.56% | - | - | 0.02% | - | - | - |