Solaris Resources Inc. (SLSR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 386.57K | 530.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.32K | 192.54K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -386.57K | -530.02K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.32K | -192.54K | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | 100% | 100% | - | - | - | - | - | - | - | - |
| Operating Expenses | 3.7M | 7.17M | 11.75M | 4.57M | 15.25M | -122.65M | 20.47M | 16.87M | 12.34M | -72.69M | 9.32M | 10.17M | -12.03M | 13.58M | 13.21M | 15.76M | 16.57M | 19.2M | 16.25M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.7M | 7.17M | 2.25M | 5.53M | 2.93M | 23.3M | 2.81M | 2.48M | 2.15M | 9.65M | 2.32M | 2.48M | 2.63M | 14.14M | 13.22M | 1.92M | 2.27M | 19.2M | 2.13M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 1000K | -962K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -557.84K | 12.27K | 1000K | 1000K | 0 | 1000K |
| Operating Income | -4.08M | -7.7M | -11.75M | -4.57M | -15.25M | 122.65M | -20.47M | -16.87M | -12.34M | 72.69M | -9.32M | -10.17M | 12.03M | -13.8M | -13.4M | -15.76M | -16.57M | -19.2M | -16.25M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 73.22% | -106.28% | 42.59% | 72.93% | -23.58% | 68.72% | -119.51% | -65.89% | -202.54% | 626.86% | 30.43% | 35.48% | 172.6% | 28.14% | 17.5% | - | - | - | - |
| EBITDA | -3.7M | -7.17M | -11.57M | -4.39M | -15.03M | 122.68M | -20.21M | -16.62M | -12.1M | 73M | -9.06M | -9.95M | 12.25M | -13.58M | -13.21M | -15.55M | -16.41M | -19.17M | -16.12M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 75.41% | -105.85% | 42.76% | 73.59% | -24.17% | 68.06% | -123.04% | -66.97% | -198.78% | 637.42% | 31.41% | 36% | 174.66% | 29.13% | 18.04% | - | - | - | - |
| D&A (Non-Cash Add-back) | 386.57K | 530.02K | 182K | 177K | 218K | 34K | 257K | 246K | 235K | 306K | 263K | 213K | 221K | 214.32K | 192.54K | 203K | 162K | 32K | 128K |
| EBIT | -4.08M | -7.7M | -11.14M | -2.5M | -14.54M | -23.3M | -19.59M | -16.48M | -11.72M | -9.9M | -9.04M | -9.98M | -11.96M | -13.78M | -13.11M | -15.76M | -16.57M | -19.2M | -16.25M |
| Net Interest Income | -949.66K | -863.07K | -541K | -1.23M | -840K | -2.58M | -338K | -777K | -413K | 38K | 133K | 171K | 160K | 152K | 100K | 75K | 39K | 59K | 90K |
| Interest Income | 140.03K | 245.72K | 550K | 121K | 708K | -913K | 878K | 386K | 614K | 38K | 133K | 190K | 173K | 152K | 100K | 75K | 39K | 58.8K | 90K |
| Interest Expense | 1.09M | 1.11M | 1.09M | 1.35M | 1.55M | 1.66M | 1.22M | 1.16M | 1.03M | 0 | 0 | 19K | 13K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -827.38K | -1.21M | -478K | 712K | -840K | -148.53M | -338K | -777K | -413K | -82.74M | 264K | 171K | -24.01M | 151.8K | 293.53K | 566K | 572K | -75K | 3.46M |
| Pretax Income | -4.91M | -8.91M | -12.23M | -3.85M | -16.09M | -25.88M | -20.8M | -17.64M | -12.75M | -10.05M | -9.06M | -10M | -11.98M | -13.65M | -13.11M | -15.19M | -16M | -19.27M | -12.79M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 576.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.02K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -6.47% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.09% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.89M | -9.48M | -12.22M | -3.84M | -16.07M | -25.87M | -20.79M | -17.63M | -12.73M | -10.04M | -9.04M | -9.97M | -11.96M | -13.64M | -13.09M | -15.18M | -15.99M | -19.26M | -12.77M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | 69.58% | 63.36% | 41.23% | 78.23% | -26.21% | -157.73% | -129.95% | -76.81% | -6.46% | 26.43% | 30.96% | 34.29% | 25.19% | 29.17% | -2.54% | - | - | - | - |
| Net Income (Continuing) | -4.91M | -9.49M | -12.23M | -3.85M | -16.09M | -25.88M | -20.8M | -17.64M | -12.75M | -10.05M | -9.06M | -10M | -11.98M | -13.63M | -13.11M | -15.19M | -16M | -19.27M | -12.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 7.85M | 7.84M | 7.87M | 7.88M | 7.89M | 7.91M | 7.86M | 7.88M | 7.89M | 7.91M | 7.92M | 7.95M | 7.9M | 7.91M | 7.81M | 7.89M | 7.89M | 7.9M | 7.91M |
| EPS (Diluted) | -0.03 | -0.06 | -0.07 | -0.02 | -0.10 | -0.15 | -0.13 | -0.12 | -0.08 | -0.07 | -0.06 | -0.07 | -0.10 | -0.11 | -0.11 | -0.13 | -0.15 | -0.18 | -0.12 |
| EPS Growth % | 70.1% | 62.13% | 43.31% | 80.58% | -16.67% | -119.3% | -115.95% | -75.44% | 12.86% | 37.82% | 45.27% | 47.38% | 35.73% | 38.89% | 8.33% | - | - | - | - |
| EPS (Basic) | -0.03 | -0.06 | -0.07 | -0.02 | -0.10 | -0.15 | -0.13 | -0.12 | -0.08 | -0.07 | -0.06 | -0.07 | -0.10 | -0.11 | -0.11 | -0.13 | -0.15 | -0.18 | -0.12 |
| Diluted Shares Outstanding | 166.94M | 166.9M | 165.76M | 164.57M | 163.42M | 163.23M | 162.31M | 153.27M | 150.81M | 150.81M | 148.15M | 147.78M | 124.03M | 122.66M | 114.42M | 111.63M | 108.84M | 108.83M | 108.23M |
| Basic Shares Outstanding | 166.94M | 166.9M | 165.76M | 164.57M | 163.42M | 163.23M | 162.31M | 153.27M | 150.81M | 150.81M | 148.15M | 147.78M | 124.03M | 122.66M | 114.42M | 111.63M | 108.84M | 108.83M | 108.23M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |