VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
SI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
SIShoulder Innovations, Inc.
$21.35$441M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. SI
  4. Financial Ratios

Shoulder Innovations, Inc. (SI) Financial Ratios

Latest Ratios: P/E Ratio -41.1x · EV/EBITDA N/A · ROE -80.5%. (2023–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

SI Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023
Market Cap$441M$1.1B——
Enterprise Value$429M$1.1B——
P/E Ratio →-41.06———
P/S Ratio9.3223.67——
P/B Ratio10.797.23——
P/FCF————
P/OCF————

P/E links to full P/E history page with 30-year chart

SI EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023
EV / Revenue—23.42——
EV / EBITDA————
EV / EBIT————
EV / FCF————

SI Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023
Gross Margin76.5%76.5%77.0%79.2%
Operating Margin-55.6%-55.6%-46.3%-56.4%
Net Profit Margin-85.3%-85.3%-49.4%-65.7%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023
ROE-80.5%-80.5%——
ROA-37.9%-37.9%-32.1%-23.3%
ROIC-40.7%-40.7%——
ROCE-24.7%-24.7%-34.3%-21.7%

SI Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023
Debt / Equity0.100.10——
Debt / EBITDA————
Net Debt / Equity—-0.08——
Net Debt / EBITDA————
Debt / FCF————
Interest Coverage-375.67-375.67-10.87-15.63

Net cash position: cash ($27M) exceeds total debt ($15M)

SI Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023
Current Ratio——4.5911.17
Quick Ratio——2.778.85
Cash Ratio——1.977.66
Asset Turnover—0.280.730.35
Inventory Turnover0.510.510.520.40
Days Sales Outstanding—63.7859.1288.87

SI Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023
Dividend Yield————
Payout Ratio————

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023
Earnings Yield————
FCF Yield————
Buyback Yield0.0%0.0%——
Total Shareholder Yield0.0%0.0%——
Shares Outstanding—$78M$20M$20M

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity depletion risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Premium Multiples Amidst Operating Losses

Based on reported figures, Shoulder Innovations trades at a P/S multiple of 9.95, which appears to price in aggressive future market share gains rather than current profitability, as the company lacks a positive P/E or FCF metric to anchor its valuation relative to established orthopedic peers.

The high P/S ratio suggests that investors are valuing the company as a high-growth disruptor, effectively ignoring the current negative net margins. This valuation implies a significant expectation for future margin expansion that may be difficult to achieve given the competitive intensity of the shoulder arthroplasty market.

Capital Efficiency Constrained by Scale

As reported in financial statements, the company's ROIC has remained consistently negative, reaching -4.8% in 2026Q1, which indicates that the capital deployed into instrument trays and commercial infrastructure is not yet generating a return that exceeds the cost of the capital invested in the business.

The persistent negative return on capital highlights the difficulty of scaling a specialized medical device firm where high upfront investment in consignment inventory is required. Investors should monitor whether the company can improve its asset turnover as the installed base of surgeons grows, which is necessary to turn these returns positive.

Working Capital Drag from Consignment

According to recent SEC filings, the company's cash conversion cycle remains highly elevated at 435 days in 2026Q1, primarily driven by an extremely long days inventory outstanding metric that reflects the heavy burden of maintaining consignment instrument trays across various hospital and surgery center locations.

This extended cycle suggests that the company's working capital is heavily tied up in non-liquid assets, which limits operational flexibility. The high DIO relative to industry norms warrants further investigation into whether the company can optimize its tray utilization rates without sacrificing the surgeon conversion momentum.

Liquidity Buffer Facing Rapid Erosion

Based on the provided financial data, the company's current ratio has fluctuated significantly, settling at 11.81 in 2026Q1, yet this figure masks a precarious cash position that has declined sharply as the firm funds its aggressive commercial expansion and high operating burn rate.

While the current ratio appears high, it is heavily influenced by the value of consignment inventory which is not easily converted to cash. The rapid depletion of liquid reserves suggests that the company may face a liquidity crunch if it cannot reach a self-sustaining cash flow profile soon.

Misapplication of Current Ratio Metrics

Investors often misapply the current ratio to Shoulder Innovations, failing to recognize that the high liquidity figure is distorted by the inclusion of specialized consignment inventory that cannot be liquidated to meet short-term debt obligations or fund ongoing operating expenses during a period of cash burn.

A more accurate assessment of the company's liquidity would involve excluding inventory from the current assets to determine a 'cash-only' runway. Relying on standard liquidity ratios obscures the reality that the company's assets are largely tied to the physical infrastructure required to support its surgical system.

Download Financial Ratios Data

Includes 30+ ratios · 3 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

SI — Frequently Asked Questions

Quick answers to the most common questions about buying SI stock.

What is Shoulder Innovations, Inc.'s P/E ratio?

Shoulder Innovations, Inc.'s current P/E ratio is -41.1x. This places it at the 50th percentile of its historical range.

What is Shoulder Innovations, Inc.'s ROE?

Shoulder Innovations, Inc.'s return on equity (ROE) is -80.5%. The historical average is -80.5%.

Is SI stock overvalued?

Based on historical data, Shoulder Innovations, Inc. is trading at a P/E of -41.1x. This is at the 50th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.

What are Shoulder Innovations, Inc.'s profit margins?

Shoulder Innovations, Inc. has 76.5% gross margin and -55.6% operating margin.