Global Self Storage, Inc. (SELF) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 3.17M | 3.16M | 3.23M | 3.19M | 3.13M | 3.19M | 3.2M | 3.11M | 3.03M | 2.98M | 3.09M | 3.09M | 3.04M | 3.06M | 3.09M | 2.98M | 2.82M | 2.76M | 2.73M | 2.57M |
| Revenue Growth % | 1.52% | -0.88% | 0.79% | 2.74% | 3.04% | 7.07% | 3.56% | 0.75% | -0.13% | -2.69% | 0.13% | 3.6% | 7.7% | 10.76% | 13.03% | 15.71% | 15.5% | 16.19% | 16.39% | 15.23% |
| Property Operating Expenses | 2.16M | 1.24M | 1.24M | 1.18M | 1.21M | 1.18M | 1.15M | 1.17M | 1.23M | 1.17M | 1.16M | 1.09M | 1.12M | 1.12M | 1.01M | 989.25K | 1.05M | 945.08K | 940.37K | 897.3K |
| Net Operating Income (NOI) | 1.02M | 1.92M | 1.99M | 2.02M | 1.92M | 2M | 2.05M | 1.94M | 1.8M | 1.8M | 1.93M | 2M | 1.92M | 1.94M | 2.08M | 1.99M | 1.77M | 1.82M | 1.79M | 1.68M |
| NOI Margin % | 32.09% | 60.84% | 61.58% | 63.09% | 61.33% | 62.86% | 63.94% | 62.33% | 59.42% | 60.53% | 62.36% | 64.68% | 63.09% | 63.52% | 67.26% | 66.79% | 62.64% | 65.78% | 65.56% | 65.15% |
| Operating Expenses | 409.93K | 1.24M | 1.26M | 1.19M | 1.19M | 1.21M | 1.17M | 1.3M | 1.21M | 1.12M | 1.1M | 1.22M | 1.09M | 1.1M | 970.23K | 1.09M | 1.09M | 1.01M | 1.01M | 1.04M |
| G&A Expenses | 0 | 830.92K | 826.22K | 778.7K | 786.89K | 801.22K | 762K | 892.82K | 802.73K | 703.34K | 683.63K | 809.62K | 679.71K | 690.15K | 565.27K | 653.05K | 682.15K | 604.49K | 596.34K | 636.04K |
| EBITDA | 1.02M | 1.09M | 1.14M | 1.24M | 1.13M | 1.2M | 1.28M | 1.05M | 997.92K | 1.09M | 1.24M | 1.19M | 1.23M | 1.25M | 1.51M | 1.3M | 1.08M | 1.21M | 1.19M | 1.04M |
| EBITDA Margin % | 32.17% | 34.54% | 35.27% | 38.71% | 36.16% | 37.75% | 40.07% | 33.61% | 32.89% | 36.6% | 40.05% | 38.44% | 40.54% | 40.96% | 48.94% | 43.75% | 38.27% | 43.89% | 43.72% | 40.44% |
| Depreciation & Amortization | 412.42K | 410.62K | 409.3K | 407.72K | 406.85K | 408.86K | 409.23K | 409.14K | 406.93K | 409.42K | 409.25K | 408.54K | 406.84K | 404.89K | 404.96K | 404.46K | 404.92K | 409.67K | 409.76K | 406.56K |
| D&A / Revenue % | 12.99% | 13% | 12.69% | 12.76% | 13.01% | 12.83% | 12.79% | 13.16% | 13.41% | 13.76% | 13.24% | 13.24% | 13.39% | 13.24% | 13.12% | 13.58% | 14.35% | 14.83% | 15.01% | 15.79% |
| Operating Income | 608.65K | 680.33K | 728.43K | 828.92K | 723.67K | 794.33K | 873.09K | 635.91K | 590.99K | 680.03K | 828.53K | 777.88K | 824.81K | 847.96K | 1.11M | 898.84K | 674.71K | 802.37K | 784.04K | 634.62K |
| Operating Margin % | 19.18% | 21.54% | 22.58% | 25.95% | 23.15% | 24.92% | 27.28% | 20.45% | 19.48% | 22.85% | 26.81% | 25.21% | 27.15% | 27.72% | 35.82% | 30.17% | 23.92% | 29.05% | 28.71% | 24.65% |
| Interest Expense | 203.88K | 206.75K | 209.14K | 214.39K | 223.77K | 205.12K | 259.42K | 211.36K | 204.84K | 226.86K | 212.71K | 170.95K | 235.89K | 208.05K | 163.15K | 220.26K | 188.77K | 217.89K | 256.5K | 286.57K |
| Interest Coverage | 3.34x | 2.56x | 3.37x | 4.10x | 3.48x | 1.41x | 5.56x | 3.80x | 2.90x | 5.84x | 2.27x | 4.38x | 5.21x | 3.12x | 6.70x | 2.84x | 2.50x | 7.33x | 3.45x | 4.01x |
| Non-Operating Income | -72.25K | 150.75K | 23.03K | -49.68K | -55.25K | 504.81K | -567.99K | -166.98K | -2.27K | -644.23K | 345.06K | 28.86K | -403.62K | 199.46K | 12.67K | 274.38K | 202.73K | -795.17K | -101.53K | -513.25K |
| Pretax Income | 477.02K | 322.82K | 496.26K | 664.22K | 555.15K | 84.41K | 1.18M | 591.53K | 266.15K | 1.1M | 270.76K | 578.07K | 992.54K | 440.45K | 929.86K | 404.2K | 283.21K | 1.38M | 629.06K | 861.3K |
| Pretax Margin % | 15.03% | 10.22% | 15.38% | 20.79% | 17.76% | 2.65% | 36.92% | 19.03% | 8.77% | 36.87% | 8.76% | 18.73% | 32.67% | 14.4% | 30.13% | 13.57% | 10.04% | 49.96% | 23.04% | 33.45% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 477.02K | 322.82K | 496.26K | 664.22K | 555.15K | 84.41K | 1.18M | 591.53K | 266.15K | 1.1M | 270.76K | 578.07K | 992.54K | 440.45K | 923.64K | 404.2K | 283.21K | 1.38M | 629.06K | 861.3K |
| Net Margin % | 15.03% | 10.22% | 15.38% | 20.79% | 17.76% | 2.65% | 36.92% | 19.03% | 8.77% | 36.87% | 8.76% | 18.73% | 32.67% | 14.4% | 29.93% | 13.57% | 10.04% | 49.96% | 23.04% | 33.45% |
| Net Income Growth % | -14.07% | 282.47% | -58% | 12.29% | 108.59% | -92.31% | 336.43% | 2.33% | -73.19% | 149.15% | -70.69% | 43.02% | 250.46% | -68.07% | 46.83% | -53.07% | -31.13% | 336.89% | 86.6% | 3989.54% |
| Funds From Operations (FFO) | 889.43K | 733.44K | 905.56K | 1.07M | 962K | 493.26K | 1.59M | 1M | 673.08K | 1.51M | 680K | 986.61K | 1.4M | 845.35K | 1.33M | 808.66K | 688.13K | 1.79M | 1.04M | 1.27M |
| FFO Margin % | 28.02% | 23.22% | 28.07% | 33.56% | 30.77% | 15.48% | 49.71% | 32.19% | 22.18% | 50.63% | 22% | 31.97% | 46.06% | 27.64% | 43.05% | 27.15% | 24.39% | 64.79% | 38.05% | 49.25% |
| FFO Growth % | -7.54% | 48.69% | -43.08% | 7.12% | 42.93% | -67.26% | 133.95% | 1.43% | -51.9% | 78.25% | -48.82% | 22% | 103.36% | -52.76% | 27.89% | -36.22% | -15.76% | 130.09% | 22.74% | 163.81% |
| FFO per Share | 0.08 | 0.07 | 0.08 | 0.10 | 0.09 | 0.04 | 0.14 | 0.09 | 0.06 | 0.14 | 0.06 | 0.09 | 0.13 | 0.08 | 0.12 | 0.07 | 0.06 | 0.17 | 0.10 | 0.13 |
| FFO Payout Ratio % | 92.25% | 111.87% | 90.96% | 76.52% | 84.72% | 165.28% | 51.38% | 81.46% | 119.8% | 53.52% | 118.56% | 81.72% | 57.44% | 95.11% | 60.45% | 87.49% | 101.63% | 38.85% | 66.91% | 48.21% |
| EPS (Diluted) | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.01 | 0.10 | 0.05 | 0.02 | 0.10 | 0.02 | 0.05 | 0.09 | 0.02 | 0.08 | -0.01 | -0.01 | 0.13 | 0.06 | 0.09 |
| EPS Growth % | -17.7% | - | -56.8% | 11.54% | 107.69% | -93.26% | 320.17% | 0.97% | -73.74% | 349.08% | -71.7% | - | 982.18% | -83.23% | 40.17% | -109.33% | -125.25% | 602.7% | 50% | - |
| EPS (Basic) | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.01 | 0.11 | 0.05 | 0.02 | 0.10 | 0.02 | 0.05 | 0.09 | 0.02 | 0.08 | -0.01 | -0.01 | 0.13 | 0.06 | 0.09 |
| Diluted Shares Outstanding | 11.27M | 11.22M | 11.23M | 11.25M | 11.2M | 11.18M | 11.16M | 11.13M | 11.11M | 11.15M | 11.09M | 11.08M | 11.08M | 11.07M | 10.98M | 10.82M | 10.72M | 10.65M | 10.64M | 9.4M |