Seer, Inc. (SEER) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 2.79M | 4.07M | 4.12M | 4.05M | 4.21M | 3.95M | 3.94M | 3.07M | 3.07M | 4.18M | 4.16M | 4.01M | 4.05M | 3.86M | 3.96M | 3.62M | 3.31M | 3.03M | 2.15M | 1.33M |
| Revenue Growth % | -33.58% | 3.14% | 4.54% | 31.87% | 37.15% | -5.53% | -5.29% | -23.35% | -24.35% | 8.26% | 5.23% | 10.69% | 22.37% | 27.34% | 84.38% | 171.44% | - | 802.38% | - | - |
| Cost of Goods Sold | 1.81M | 2.02M | 2.01M | 1.94M | 2.14M | 3.58M | 2.09M | 2.84M | 3.2M | 2.44M | 3.5M | 3.08M | 3.29M | 2.31M | 3.07M | 2.91M | 2.94M | 3.47M | 1.67M | 1.15M |
| COGS % of Revenue | 64.84% | 49.55% | 48.8% | 47.89% | 50.99% | 90.73% | 53.12% | 92.55% | 104.34% | 58.3% | 84.19% | 76.97% | 81.2% | 59.83% | 77.7% | 80.45% | 88.86% | 114.58% | 77.67% | 85.91% |
| Gross Profit | 982K | 2.06M | 2.11M | 2.11M | 2.06M | 366K | 1.85M | 229K | -133K | 1.74M | 658K | 923K | 762K | 1.55M | 882K | 708K | 369K | -442K | 479K | 188K |
| Gross Margin % | 35.16% | 50.45% | 51.2% | 52.11% | 49.01% | 9.27% | 46.88% | 7.45% | -4.34% | 41.7% | 15.81% | 23.03% | 18.8% | 40.17% | 22.3% | 19.55% | 11.14% | -14.58% | 22.33% | 14.09% |
| Gross Profit Growth % | -52.35% | 461.48% | 14.18% | 821.83% | 1649.62% | -79% | 180.85% | -75.19% | -117.45% | 12.38% | -25.4% | 30.37% | 106.5% | 450.91% | 84.13% | 276.6% | - | -220.29% | - | - |
| Operating Expenses | 18.24M | 19.57M | 21.46M | 22.64M | 22.79M | 23.91M | 26.17M | 27.32M | 25.06M | 23.98M | 26.5M | 28.86M | 28.21M | 26.5M | 25.95M | 24.14M | 24.16M | 19.47M | 18.92M | 16.86M |
| OpEx % of Revenue | 652.99% | 480.43% | 520.65% | 558.9% | 542.02% | 605.34% | 663.95% | 889.49% | 817.32% | 573.56% | 636.79% | 720.16% | 695.95% | 686.35% | 656.08% | 666.72% | 729.32% | 642.02% | 882.05% | 1263.79% |
| Selling, General & Admin | 9.43M | 9.83M | 10.66M | 10.66M | 11.44M | 12.89M | 13.3M | 16.09M | 14.29M | 13.07M | 14.77M | 16.07M | 15.04M | 14.61M | 15.45M | 14.17M | 14.3M | 13.09M | 11.86M | 10.48M |
| SG&A % of Revenue | 337.7% | 241.25% | 258.65% | 263.05% | 272.1% | 326.51% | 337.29% | 523.86% | 466.01% | 312.63% | 354.85% | 401.05% | 371.06% | 378.5% | 390.57% | 391.38% | 431.7% | 431.79% | 552.68% | 785.91% |
| Research & Development | 8.81M | 9.74M | 10.8M | 11.98M | 11.35M | 11.01M | 12.97M | 11.23M | 10.77M | 11.16M | 11.73M | 12.79M | 13.17M | 12.63M | 10.5M | 9.97M | 9.86M | 6.37M | 7.07M | 6.38M |
| R&D % of Revenue | 315.29% | 239.18% | 262% | 295.85% | 269.92% | 278.83% | 328.94% | 365.63% | 351.3% | 267.11% | 281.93% | 319.11% | 324.9% | 327.12% | 265.51% | 275.34% | 297.61% | 210.22% | 329.37% | 477.89% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -90K | 0 | 0 | -258K | 0 | 0 | 0 | -744K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -17.26M | -17.51M | -19.35M | -20.53M | -20.73M | -23.54M | -24.32M | -27.1M | -25.19M | -22.23M | -25.84M | -27.94M | -27.45M | -24.95M | -25.07M | -23.43M | -23.79M | -19.91M | -18.44M | -16.67M |
| Operating Margin % | -617.83% | -429.98% | -469.45% | -506.79% | -493.01% | -596.08% | -617.07% | -882.03% | -821.66% | -531.87% | -620.98% | -697.13% | -677.15% | -646.18% | -633.78% | -647.17% | -718.18% | -656.6% | -859.72% | -1249.7% |
| Operating Income Growth % | 16.76% | 25.6% | 20.47% | 24.23% | 17.71% | -5.88% | 5.88% | 3.02% | 8.21% | 10.89% | -3.11% | -19.23% | -15.38% | -25.32% | -35.93% | -40.57% | -44.18% | -52.66% | -119.12% | - |
| EBITDA | -15.73M | -16.01M | -17.89M | -18.99M | -19.13M | -21.93M | -22.75M | -25.59M | -23.7M | -20.65M | -24.35M | -26.58M | -26.14M | -23.85M | -24M | -22.53M | -22.91M | -18.07M | -17.76M | -16.11M |
| EBITDA Margin % | -563.16% | -392.98% | -434.14% | -468.67% | -455.01% | -555.36% | -577.19% | -833.14% | -772.93% | -494.07% | -584.98% | -663.25% | -644.93% | -617.61% | -606.9% | -622.29% | -691.76% | -595.88% | -828.02% | -1207.72% |
| EBITDA Growth % | 17.79% | 27.02% | 21.37% | 25.82% | 19.26% | -6.19% | 6.55% | 3.72% | 9.34% | 13.39% | -1.43% | -17.97% | -14.09% | -31.99% | -35.14% | -39.86% | -43.05% | -43.77% | -122.43% | - |
| D&A (Non-Cash Add-back) | 1.53M | 1.51M | 1.46M | 1.54M | 1.6M | 1.61M | 1.57M | 1.5M | 1.49M | 1.58M | 1.5M | 1.36M | 1.31M | 1.1M | 1.06M | 901K | 875K | 1.84M | 680K | 560K |
| EBIT | -17.26M | -17.51M | -19.35M | -20.53M | -20.73M | -21.64M | -24.32M | -22.85M | -20.68M | -22.23M | -21.09M | -23.43M | -23.96M | -20.68M | -23.98M | -22.82M | -23.65M | -19.74M | -18.39M | -16.62M |
| Net Interest Income | 2.23M | 2.55M | 2.77M | 2.99M | 3.22M | 3.56M | 4.08M | 4.43M | 4.59M | 4.72M | 4.77M | 4.56M | 3.72M | 2.5M | 1.28M | 676K | 144K | 135K | 46K | 55K |
| Interest Income | 2.23M | 2.55M | 2.77M | 2.99M | 3.22M | 3.56M | 4.08M | 4.43M | 4.59M | 4.72M | 4.77M | 4.56M | 3.72M | 2.5M | 1.28M | 676K | 144K | 157K | 46K | 55K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22K | 0 | 0 |
| Other Income/Expense | 429K | 1.55M | 1.14M | 1.15M | 884K | 1.9M | 3M | 4.25M | 4.51M | 4.43M | 4.76M | 4.51M | 3.49M | 2.42M | 1.09M | 619K | 140K | 169K | 56K | 55K |
| Pretax Income | -16.83M | -15.97M | -18.21M | -19.38M | -19.85M | -21.64M | -21.33M | -22.85M | -20.68M | -17.8M | -21.09M | -23.43M | -23.96M | -22.52M | -23.98M | -22.82M | -23.65M | -19.74M | -18.39M | -16.62M |
| Pretax Margin % | -602.47% | -392% | -441.88% | -478.3% | -471.99% | -548.09% | -541.05% | -743.82% | -674.46% | -425.81% | -506.68% | -584.61% | -591.14% | -583.4% | -606.32% | -630.07% | -713.95% | -651.02% | -857.11% | -1245.58% |
| Income Tax | 10K | 28K | 24K | 48K | 101K | 98K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.06% | -0.18% | -0.13% | -0.25% | -0.51% | -0.45% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -16.84M | -15.99M | -18.23M | -19.42M | -19.95M | -21.74M | -21.33M | -22.85M | -20.68M | -17.8M | -21.09M | -23.43M | -23.96M | -22.52M | -23.98M | -22.82M | -23.65M | -19.74M | -18.39M | -16.62M |
| Net Margin % | -602.83% | -392.68% | -442.47% | -479.49% | -474.39% | -550.57% | -541.05% | -743.82% | -674.46% | -425.81% | -506.68% | -584.61% | -591.14% | -583.4% | -606.32% | -630.07% | -713.95% | -651.02% | -857.11% | -1245.58% |
| Net Income Growth % | 15.6% | 26.44% | 14.51% | 14.99% | 3.54% | -22.15% | -1.14% | 2.48% | 13.69% | 20.98% | 12.06% | -2.7% | -1.32% | -14.11% | -30.43% | -37.31% | -43.93% | -52.59% | -123.42% | - |
| Net Income (Continuing) | -16.84M | -15.99M | -18.23M | -19.42M | -19.95M | -21.74M | -21.33M | -22.85M | -20.68M | -17.8M | -21.09M | -23.43M | -23.96M | -22.52M | -23.98M | -22.82M | -23.65M | -19.74M | -18.39M | -16.62M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.30 | -0.29 | -0.32 | -0.33 | -0.34 | -0.35 | -0.35 | -0.35 | -0.32 | -0.28 | -0.33 | -0.37 | -0.32 | -0.31 | -0.37 | -0.37 | -0.38 | -0.32 | -0.30 | -0.27 |
| EPS Growth % | 11.76% | 17.14% | 8.57% | 5.71% | -6.25% | -25% | -6.06% | 5.41% | 0% | 9.68% | 10.81% | 0% | 15.79% | 3.13% | -23.33% | -37.04% | -40.74% | 40.74% | -114.29% | - |
| EPS (Basic) | -0.30 | -0.29 | -0.32 | -0.33 | -0.34 | -0.35 | -0.35 | -0.35 | -0.32 | -0.28 | -0.33 | -0.37 | -0.32 | -0.31 | -0.37 | -0.37 | -0.38 | -0.32 | -0.30 | -0.27 |
| Diluted Shares Outstanding | 56M | 57.45M | 56.31M | 58.09M | 59.41M | 61.19M | 61.19M | 64.58M | 64.59M | 64.16M | 63.93M | 63.76M | 63.54M | 62.81M | 62.54M | 62.38M | 62M | 61.56M | 61.13M | 60.84M |
| Basic Shares Outstanding | 56M | 57.45M | 56.31M | 58.09M | 59.41M | 61.19M | 61.19M | 64.58M | 64.59M | 64.16M | 63.93M | 63.76M | 63.54M | 62.81M | 62.54M | 62.38M | 62M | 61.56M | 61.13M | 60.84M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |