Stardust Power Inc. (SDST) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q1'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 992 | 849 | 781 | 772 | 764 | 749 | 1.07K | 320 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -992 | -849 | -781 | -772 | -764 | -749 | -1.07K | -320 | -185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -29.84% | -13.35% | 27.28% | -141.25% | -312.97% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 3.98M | 3.47M | 3.82M | 3.04M | 5.75M | 6.49M | 8.98M | 1.27M | 1.24M | 3.54M | 297K | 313K | 245.4K | 253K | 1.21M | 329K | 191K | 256K | 219K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.98M | 3.47M | 3.82M | 3.04M | 5.75M | 6.49M | 8.98M | 1.27M | 1.24M | 3.54M | 297K | 313K | 245.4K | 253K | 1.21M | 329K | 191K | 256K | 219K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -3.98M | -3.47M | -3.83M | -3.04M | -5.75M | -6.49M | -8.98M | -1.27M | -1.24M | -3.54M | -297K | -313K | -245.4K | -253K | -1.21M | -329K | -191K | -256K | -219K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 30.68% | 46.49% | 57.4% | -139.64% | -365.34% | -83.25% | -2923.91% | -304.81% | -403.4% | -1299.6% | 75.45% | 4.86% | -28.48% | 1.17% | - | - | 12.79% | - | - |
| EBITDA | -3.98M | -3.47M | -3.82M | -3.04M | -5.75M | -6.49M | -8.98M | -1.27M | -1.24M | -3.29M | 390K | 2.12M | 0 | 2.87M | 2.12M | 3.39M | 6.68M | 530K | 4.63M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 30.69% | 46.49% | 57.41% | -139.64% | -365.35% | -97.45% | -2402.55% | -159.7% | - | -214.57% | -81.64% | -37.48% | -100% | 441.13% | - | - | 44.34% | - | - |
| D&A (Non-Cash Add-back) | 992 | 849 | 781 | 772 | 764 | 749 | 1.07K | 320 | 185 | 0 | 0 | 0 | 245.4K | 0 | 0 | 0 | 0 | 0 | 4.85M |
| EBIT | -3.98M | -3.47M | -4.39M | -3.65M | -3.5M | -1.95M | -10.08M | -2.69M | -1.4M | -3.29M | 390K | 2.12M | -245.4K | 2.87M | 2.12M | 3.39M | 6.68M | 530K | 4.63M |
| Net Interest Income | -592.79K | -68.86K | -66.04K | -74.06K | -298.98K | -7.61M | -5.16K | -789 | -1.29K | 480K | 406K | 471K | 921K | 2.65M | 1.47M | 454K | 25K | 7K | 45K |
| Interest Income | 0 | 0 | 4 | 4.73K | 7.28K | 7.44K | 3.4K | 0 | 0 | 480K | 406K | 471K | 921K | 2.65M | 1.47M | 454K | 25K | 7K | 45K |
| Interest Expense | 592.79K | 68.86K | 66.04K | 78.79K | 306.26K | 7.62M | 8.56K | 789 | 1.29K | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -1.25M | -277.19K | -634.09K | -668.09K | 1.94M | -3.08M | -1.11M | -1.43M | -163.85K | 255K | 687K | 2.44M | -103 | 3.12M | 3.33M | 3.72M | 6.87M | 786K | 4.85M |
| Pretax Income | -5.23M | -3.75M | -4.46M | -3.7M | -3.81M | -9.57M | -10.09M | -2.69M | -1.4M | -3.29M | 390K | 2.12M | -245.5K | 2.87M | 2.12M | 3.39M | 6.68M | 530K | 4.63M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.23M | -3.75M | -4.46M | -3.7M | -3.81M | -9.57M | -10.09M | -2.69M | -1.4M | -3.29M | 390K | 2.12M | -245.5K | 2.87M | 2.12M | 3.39M | 6.68M | 530K | 4.63M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -37.4% | 60.81% | 55.81% | -37.49% | -172.27% | -191.17% | -2687.69% | -226.97% | -469.93% | -214.57% | -81.64% | -37.48% | -103.67% | 441.13% | - | - | 44.34% | - | - |
| Net Income (Continuing) | -5.23M | -3.75M | -4.46M | -3.7M | -3.81M | -9.57M | -10.09M | -2.69M | -1.4M | -3.29M | 390K | 2.12M | -245.5K | 2.87M | 2.12M | 3.39M | 6.68M | 530K | 4.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.53 | -0.38 | -0.53 | -0.59 | -0.72 | -2.10 | -2.20 | -0.66 | -0.30 | -0.75 | -0.21 | 1.90 | -0.06 | 0.77 | 0.57 | 0.91 | 1.80 | 0.14 | 1.20 |
| EPS Growth % | 26.29% | 81.9% | 75.91% | 11.14% | -140.47% | -178.51% | -952.63% | -134.95% | -415.52% | -198.56% | -136.93% | 109.94% | -103.22% | 442.55% | - | - | 50% | - | - |
| EPS (Basic) | -0.53 | -0.38 | -0.53 | -0.59 | -0.72 | -2.10 | -2.20 | -0.66 | -0.30 | -0.75 | -0.21 | 1.90 | -0.06 | 0.77 | 0.57 | 0.91 | 1.80 | 0.14 | 1.20 |
| Diluted Shares Outstanding | 9.91M | 9.87M | 8.37M | 6.32M | 5.3M | 4.62M | 4.52M | 4.67M | 4.36M | 4.36M | 4.05M | 4.67M | 4.21M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M |
| Basic Shares Outstanding | 9.91M | 9.87M | 8.37M | 6.32M | 5.3M | 4.62M | 4.52M | 4.67M | 4.36M | 4.36M | 4.05M | 4.67M | 4.21M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M | 3.75M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |