Socket Mobile, Inc. (SCKT) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 8.34M | 8.51M | 8.9M | 9.94M | 9.67M | 9.6M | 10.34M | 10.66M | 11M | 10.7M | 11.05M | 13.17M | 11.95M | 12.77M | 12.98M | 15.86M | 14.72M | 14.38M | 13.24M | 12.36M |
| Cash & Short-Term Investments | 1.71M | 2.03M | 2.02M | 2.61M | 1.71M | 2.49M | 2.91M | 2.12M | 2.77M | 2.83M | 3.09M | 3.43M | 2.96M | 3.62M | 4.24M | 5.59M | 5.42M | 6.1M | 5.35M | 4.92M |
| Cash Only | 1.71M | 2.03M | 2.02M | 2.61M | 1.71M | 2.49M | 2.91M | 2.12M | 2.77M | 2.83M | 3.09M | 3.43M | 2.96M | 3.62M | 4.24M | 5.59M | 5.42M | 6.1M | 5.35M | 4.92M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.2M | 1.71M | 1.54M | 1.77M | 2.06M | 1.59M | 1.44M | 2.55M | 2.07M | 1.7M | 1.56M | 3.2M | 2.49M | 2.66M | 1.81M | 3.39M | 3.45M | 2.58M | 2.7M | 2.47M |
| Days Sales Outstanding | 47.53 | 37.79 | 49.12 | 43.15 | 41.41 | 28.84 | 47.42 | 41.4 | 34.48 | 34.09 | 68.3 | 50.64 | 53.79 | 39.78 | 64.21 | 51.46 | 43.07 | 39.72 | 37.65 | 37.27 |
| Inventory | 3.87M | 4.44M | 4.68M | 4.84M | 5.28M | 5.05M | 5.25M | 5.19M | 5.41M | 5.53M | 5.53M | 5.51M | 5.66M | 5.8M | 6.15M | 5.89M | 5.21M | 5.29M | 4.43M | 4.02M |
| Days Inventory Outstanding | 207.53 | 212.86 | 269.43 | 227.61 | 236.33 | 200.36 | 243.06 | 193.14 | 201.39 | 244.9 | 284.03 | 206.11 | 230.22 | 209.56 | 267.11 | 167.79 | 149.27 | 152.63 | 134.28 | 130.62 |
| Other Current Assets | 566.95K | 260.41K | 656.55K | 144.72K | 619K | 142.94K | 471.33K | 247.15K | 362.91K | 274.45K | 246.7K | 412.49K | 273.72K | 266.33K | 206.21K | 237.67K | 152.42K | 158.98K | 152.63K | 179.27K |
| Total Non-Current Assets | 5.56M | 6.5M | 16.75M | 17.02M | 17.49M | 17.75M | 17.38M | 17.38M | 17.66M | 18.04M | 16.26M | 16.14M | 15.98M | 15.83M | 15.22M | 15.03M | 11.17M | 11.19M | 10.38M | 10.66M |
| Property, Plant & Equipment | 3.87M | 4.21M | 4.46M | 4.71M | 5.01M | 5.39M | 5.55M | 5.52M | 5.77M | 6.12M | 5.77M | 5.74M | 5.41M | 5.22M | 5.21M | 5.1M | 1.15M | 1.28M | 1.26M | 1.27M |
| Fixed Asset Turnover | 0.92x | 0.91x | 0.68x | 0.83x | 0.76x | 0.88x | 0.70x | 0.90x | 0.84x | 0.74x | 0.56x | 0.92x | 0.81x | 0.99x | 0.72x | 1.94x | 5.18x | 4.81x | 4.99x | 4.51x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.27M | 1.3M | 1.34M | 1.37M | 1.4M | 1.43M | 1.46M | 1.5M | 1.53M | 1.56M | 1.59M | 1.62M | 1.65M | 1.69M | 1.74M | 1.78M | 1.78M | 1.81M | 1.85M | 1.88M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 411.16K | 408.39K | 285.91K | 285.91K | 418.75K | 10.93M | 248.72K | 248.72K | 248.71K | 249.72K | 8.9M | 8.78M | 8.92M | 8.92M | 8.27M | 8.16M | 8.24M | 8.1M | 7.27M | 7.51M |
| Total Assets | 13.9M | 15.01M | 25.65M | 26.97M | 27.16M | 27.35M | 27.72M | 28.04M | 28.66M | 28.74M | 27.31M | 29.31M | 27.93M | 28.6M | 28.2M | 30.89M | 25.89M | 25.58M | 23.62M | 23.02M |
| Asset Turnover | 0.26x | 0.19x | 0.12x | 0.15x | 0.15x | 0.18x | 0.14x | 0.18x | 0.17x | 0.16x | 0.11x | 0.18x | 0.15x | 0.18x | 0.13x | 0.21x | 0.24x | 0.25x | 0.27x | 0.27x |
| Asset Growth % | -48.82% | -45.1% | -7.49% | -3.85% | -5.24% | -4.86% | 1.52% | -4.32% | 2.63% | 0.5% | -3.16% | -5.12% | 7.86% | 11.82% | 19.36% | 34.19% | 25.72% | 63.85% | 55.33% | 27.04% |
| Total Current Liabilities | 8.78M | 8.44M | 8.11M | 8.27M | 7.76M | 6.89M | 7.32M | 6.64M | 6.8M | 6.5M | 5.99M | 6.84M | 5.29M | 4.97M | 5.08M | 6.8M | 5.34M | 5.39M | 5.08M | 5.26M |
| Accounts Payable | 1.3M | 1.31M | 1.2M | 1.26M | 2.18M | 1.3M | 1.36M | 1.8M | 1.75M | 1.61M | 1.27M | 1.84M | 2.18M | 1.67M | 1.72M | 3.31M | 2.21M | 2.17M | 1.74M | 1.72M |
| Days Payables Outstanding | 65.11 | 58.47 | 69.37 | 77.27 | 79.58 | 51.64 | 73.64 | 64.74 | 61.71 | 63.62 | 79.94 | 74.17 | 77.27 | 59.32 | 111.47 | 83.31 | 62.19 | 61.43 | 55.05 | 63.33 |
| Short-Term Debt | 5.99M | 6.06M | 5.48M | 5.48M | 3.97M | 3.97M | 3.98M | 2.99M | 2.99M | 2.99M | 2.98M | 2.98M | 1.39M | 1.5M | 1.62M | 1.74M | 1.85M | 1.84M | 1.84M | 1.83M |
| Deferred Revenue (Current) | 362.87K | 353.96K | 362.92K | 392.58K | 383.49K | 0 | 707.47K | 611.85K | 931.4K | 845.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 410.43K | 0 | 0 | 0 | 0 | 616.31K | 962.68K | 669.79K | 617.39K | 547.53K | 588.57K | 392.16K | 424.36K | 409.56K | 550.32K |
| Current Ratio | 0.95x | 1.01x | 1.10x | 1.20x | 1.25x | 1.39x | 1.41x | 1.60x | 1.62x | 1.65x | 1.85x | 1.92x | 2.26x | 2.57x | 2.56x | 2.33x | 2.76x | 2.67x | 2.61x | 2.35x |
| Quick Ratio | 0.51x | 0.48x | 0.52x | 0.62x | 0.57x | 0.66x | 0.70x | 0.82x | 0.82x | 0.79x | 0.92x | 1.12x | 1.19x | 1.40x | 1.34x | 1.47x | 1.78x | 1.69x | 1.74x | 1.59x |
| Cash Conversion Cycle | 189.95 | 192.17 | 249.17 | 193.49 | 198.16 | 177.56 | 216.84 | 169.8 | 174.16 | 215.37 | 272.39 | 182.58 | 206.74 | 190.03 | 219.85 | 135.94 | 130.15 | 130.92 | 116.88 | 104.56 |
| Total Non-Current Liabilities | 1.57M | 2.3M | 1.87M | 2.02M | 2.16M | 2.3M | 2.44M | 2.57M | 2.7M | 2.82M | 2.95M | 3.07M | 3.19M | 3.3M | 3.42M | 3.53M | 20.66K | 139.28K | 267.7K | 395.45K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125K | 250K | 375K |
| Capital Lease Obligations | 1.56M | 1.71M | 1.86M | 2.01M | 2.15M | 2.28M | 2.42M | 2.56M | 2.69M | 2.81M | 2.93M | 3.06M | 3.18M | 3.29M | 3.41M | 3.51M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 576K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -1 | 0 | 0 | 0 | 12.84K | 0 | 0 | 0 | 0 | 12.76K | 12.03K | 12.18K | 11.77K | 14.17K | 17.09K | 20.66K | -1 | 17.7K | 20.45K |
| Total Liabilities | 10.35M | 10.73M | 9.98M | 10.29M | 9.92M | 9.19M | 9.76M | 9.22M | 9.5M | 9.32M | 8.93M | 9.91M | 8.48M | 8.28M | 8.5M | 10.34M | 5.36M | 5.53M | 5.34M | 5.65M |
| Total Debt | 8.14M | 7.77M | 7.9M | 8.03M | 6.66M | 6.79M | 6.92M | 6.05M | 6.17M | 6.28M | 6.39M | 6.5M | 5.02M | 5.24M | 5.46M | 5.62M | 1.98M | 2.23M | 2.47M | 2.71M |
| Net Debt | 6.43M | 5.74M | 5.89M | 5.43M | 4.96M | 4.29M | 4.01M | 3.94M | 3.4M | 3.45M | 3.3M | 3.07M | 2.05M | 1.62M | 1.22M | 31.6K | -3.44M | -3.87M | -2.88M | -2.21M |
| Debt / Equity | 2.29x | 1.82x | 0.50x | 0.48x | 0.39x | 0.37x | 0.39x | 0.32x | 0.32x | 0.32x | 0.35x | 0.33x | 0.26x | 0.26x | 0.28x | 0.27x | 0.10x | 0.11x | 0.14x | 0.16x |
| Debt / EBITDA | - | - | - | - | - | 997.07x | - | - | - | - | - | 147.75x | - | - | - | 9.78x | 2.58x | 2.50x | 2.14x | 2.70x |
| Net Debt / EBITDA | - | - | - | - | - | 630.88x | - | - | - | - | - | 69.73x | - | - | - | 0.06x | -4.47x | -4.34x | -2.49x | -2.20x |
| Interest Coverage | -5.43x | -4.17x | -7.55x | -5.89x | -8.89x | -4.03x | -12.25x | -7.38x | -6.72x | -6.56x | -18.30x | -5.28x | -25.14x | -3.67x | -21.97x | 4.21x | 10.17x | 15.15x | 19.08x | 15.83x |
| Total Equity | 3.55M | 4.28M | 15.66M | 16.68M | 17.24M | 18.16M | 17.96M | 18.83M | 19.16M | 19.42M | 18.38M | 19.4M | 19.45M | 20.32M | 19.7M | 20.56M | 20.54M | 20.05M | 18.28M | 17.37M |
| Equity Growth % | -79.41% | -76.44% | -12.81% | -11.42% | -10.03% | -6.49% | -2.25% | -2.96% | -1.49% | -4.44% | -6.7% | -5.62% | -5.29% | 1.37% | 7.75% | 18.36% | 41.6% | 79.42% | 106.96% | 37.5% |
| Book Value per Share | 0.44 | 0.54 | 1.97 | 2.10 | 2.20 | 2.36 | 2.36 | 2.49 | 2.57 | 2.05 | 2.51 | 2.71 | 2.74 | 2.46 | 2.75 | 2.69 | 2.66 | 2.26 | 2.04 | 1.95 |
| Total Shareholders' Equity | 3.55M | 4.28M | 15.66M | 16.68M | 17.24M | 18.16M | 17.96M | 18.83M | 19.16M | 19.42M | 18.38M | 19.4M | 19.45M | 20.32M | 19.7M | 20.56M | 20.54M | 20.05M | 18.28M | 17.37M |
| Common Stock | 8.22K | 7.98K | 7.96K | 7.96K | 7.95K | 7.61K | 7.61K | 7.6K | 7.55K | 7.34K | 7.32K | 7.31K | 7.13K | 7.09K | 7.14K | 7.2K | 7.27K | 7.18K | 7.17K | 7.14K |
| Retained Earnings | -65.45M | -64.55M | -53.16M | -51.96M | -51.17M | -50.17M | -50.21M | -49.1M | -48.49M | -47.93M | -48.84M | -47.52M | -47.01M | -46.01M | -46.53M | -45.65M | -45.76M | -46.1M | -47.64M | -48.29M |
| Treasury Stock | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -1.04M | -829.56K | -653.68K | -377.95K | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |