RYTHM, Inc. (RYM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 13.29M | 10.66M | 4.04M | 2.04M | 538K | 2.15M | 1.93M | 0 | 0 | 2.86M | 3.14M | 5.07M | 5.8M | 5.89M | 7.02M | 19.33M | 26.02M | 25.27M | 15.75M | 11.82M |
| Revenue Growth % | 2369.52% | 394.89% | 109.05% | - | - | -24.66% | -38.39% | -100% | -100% | -51.46% | -55.28% | -73.79% | -77.69% | -76.7% | -55.44% | 63.46% | 271.3% | 480.63% | 459.94% | 202.58% |
| Cost of Goods Sold | 6.33M | 6.24M | 4.46M | 1.76M | 784K | 3.01M | 1.71M | 376K | 406K | 143K | 2.17M | 4.47M | 4.82M | 39.35M | 11.13M | 17.72M | 21.85M | 19.65M | 16.13M | 11.3M |
| COGS % of Revenue | 47.66% | 58.56% | 110.39% | 86.14% | 145.72% | 139.55% | 88.37% | - | - | 5% | 68.97% | 88.16% | 82.98% | 668.1% | 158.64% | 91.66% | 83.97% | 77.74% | 102.41% | 95.54% |
| Gross Profit | 6.95M | 4.42M | -420K | 283K | -246K | -852K | 225K | -376K | -406K | 2.72M | 974K | 600K | 988K | -33.46M | -4.12M | 1.61M | 4.17M | 5.63M | -380K | 527K |
| Gross Margin % | 52.34% | 41.44% | -10.39% | 13.86% | -45.72% | -39.55% | 11.63% | - | - | 95% | 31.03% | 11.84% | 17.02% | -568.1% | -58.64% | 8.34% | 16.03% | 22.26% | -2.41% | 4.46% |
| Gross Profit Growth % | 2926.83% | 618.43% | -286.67% | 175.27% | 39.41% | -131.37% | -76.9% | -162.67% | -141.09% | 108.12% | 123.66% | -62.78% | -76.31% | -694.65% | -983.16% | 205.88% | 872.22% | 2040.34% | -90.95% | -48.23% |
| Operating Expenses | 10.99M | 8.89M | 8.47M | 7.08M | 3.46M | 7.47M | 3.89M | 853K | -353K | 4.19M | 5.55M | 5.94M | 8.57M | 27.02M | 27.43M | 93.14M | 13.93M | 18.97M | 9.42M | 5.96M |
| OpEx % of Revenue | 82.7% | 83.44% | 209.45% | 346.77% | 642.19% | 347.03% | 201.14% | - | - | 146.48% | 176.87% | 117.33% | 147.69% | 458.78% | 390.81% | 481.89% | 53.55% | 75.07% | 59.82% | 50.36% |
| Selling, General & Admin | 10.99M | 8.89M | 8.47M | 7.08M | 3.46M | 1.38M | 3.71M | 677K | 1.55M | 3.55M | 5.13M | 5.94M | 8.52M | 22.85M | 26.29M | 21.71M | 11.85M | 16.12M | 8.6M | 5.18M |
| SG&A % of Revenue | 82.7% | 83.44% | 209.45% | 346.77% | 642.19% | 63.83% | 191.93% | - | - | 124.2% | 163.52% | 117.23% | 146.81% | 387.89% | 374.5% | 112.32% | 45.54% | 63.78% | 54.57% | 43.81% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 115K | 168K | 185K | 275K | 431K | 486K | 643K | 735K | 1.91M | 1.75M | 2.44M | 2.08M | 1.44M | 827K | 774K |
| R&D % of Revenue | - | - | - | - | - | 5.34% | 8.69% | - | - | 15.08% | 15.48% | 12.69% | 12.66% | 32.43% | 24.89% | 12.61% | 8.01% | 5.71% | 5.25% | 6.55% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 1000K | 10K | -9K | -1000K | 206K | -67K | -638K | -684K | 1000K | -602K | 1000K | 0 | 1000K | 0 | 0 |
| Operating Income | -4.03M | -4.48M | -8.89M | -6.8M | -3.7M | -8.33M | -3.67M | -853K | 353K | -1.47M | -4.58M | -5.34M | -7.58M | -60.48M | -31.55M | -91.53M | -9.76M | -13.35M | -9.8M | -5.43M |
| Operating Margin % | -30.36% | -42.01% | -219.84% | -332.91% | -687.92% | -386.58% | -189.5% | - | - | -51.49% | -145.84% | -105.49% | -130.67% | -1026.88% | -449.45% | -473.55% | -37.52% | -52.81% | -62.23% | -45.9% |
| Operating Income Growth % | -9% | 46.22% | -142.51% | -696.95% | -1148.44% | -465.69% | 19.94% | 84.04% | 104.65% | 97.57% | 85.49% | 94.16% | 22.32% | -353.16% | -221.84% | -1586.31% | -50.29% | -222.08% | -279.19% | -122.64% |
| EBITDA | -591K | -852K | -7.09M | -6.4M | -3.37M | -8.02M | -3.33M | -477K | 759K | -1.04M | -4.08M | -4.21M | -7.27M | -60.04M | -31.14M | -90.39M | -8.71M | -12.55M | -9.61M | -5.26M |
| EBITDA Margin % | -4.45% | -7.99% | -175.44% | -313.37% | -625.46% | -372.33% | -172.34% | - | - | -36.55% | -129.91% | -83.16% | -125.29% | -1019.32% | -443.62% | -467.65% | -33.48% | -49.64% | -60.99% | -44.5% |
| EBITDA Growth % | 82.44% | 89.38% | -112.81% | -1241.51% | -543.35% | -667.46% | 18.27% | 88.68% | 110.44% | 98.26% | 86.9% | 95.34% | 16.52% | -378.54% | -224.12% | -1617.83% | -37.2% | -213.81% | -288.79% | -123.25% |
| D&A (Non-Cash Add-back) | 3.44M | 3.63M | 1.79M | 399K | 336K | 307K | 332K | 376K | 406K | 427K | 500K | 1.13M | 312K | 445K | 409K | 1.14M | 1.05M | 801K | 195K | 166K |
| EBIT | -3.93M | -11.85M | -9.5M | -6.91M | -3.27M | -10.88M | -18.61M | -2.13M | -1.83M | -2.49M | -1.73M | -5.98M | -9.53M | -58.22M | -52.76M | -71.35M | 1.58M | -11.94M | -9.77M | -5.44M |
| Net Interest Income | -1.74M | -1.78M | -1.13M | -291K | 1K | -90K | -38K | -28K | -100K | -291K | -363K | -400K | -799K | -3.53M | -4.65M | -3.31M | 559K | 6K | 45K | 55K |
| Interest Income | 0 | 0 | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559K | 6K | 45K | 55K |
| Interest Expense | 1.74M | 1.78M | 1.13M | 291K | 0 | 90K | 38K | 28K | 100K | 291K | 363K | 400K | 799K | 3.53M | 4.65M | 3.31M | - | - | - | - |
| Other Income/Expense | -1.64M | -9.15M | -1.75M | -407K | 427K | -2.64M | -14.99M | -1.3M | 773K | 2.05M | 2.49M | -1.46M | -2.74M | 21.01M | -25.86M | 16.87M | 11.34M | 98K | 30K | -8K |
| Pretax Income | -5.67M | -13.63M | -10.63M | -7.21M | -3.27M | -10.97M | -18.65M | -2.16M | 1.13M | 578K | -2.09M | -6.81M | -10.33M | -39.48M | -57.41M | -74.66M | 1.58M | -13.25M | -9.77M | -5.44M |
| Pretax Margin % | -42.68% | -127.84% | -263% | -352.84% | -608.55% | -509.15% | -964.37% | - | - | 20.22% | -66.65% | -134.37% | -177.93% | -670.22% | -817.95% | -386.27% | 6.08% | -52.42% | -62.04% | -45.97% |
| Income Tax | -25.59M | 0 | 0 | 0 | 0 | -2K | 0 | 0 | 0 | 2K | 0 | 0 | 0 | 285K | 0 | -62K | -200K | 25K | 0 | 0 |
| Effective Tax Rate % | 451.3% | 0% | 0% | 0% | 0% | 0.02% | 0% | 0% | 0% | 0.35% | 0% | 0% | 0% | -0.72% | 0% | 0.08% | -12.65% | -0.19% | 0% | 0% |
| Net Income | 19.92M | -13.61M | -10.66M | -7.33M | -5.19M | -24.36M | -18.65M | -2.97M | 4.24M | 575K | -2.09M | -6.8M | -10.33M | -39.62M | -57.41M | -74.6M | 1.78M | -13.26M | -9.76M | -5.64M |
| Net Margin % | 149.95% | -127.66% | -263.79% | -358.86% | -965.06% | -1130.87% | -964.37% | - | - | 20.11% | -66.65% | -134.33% | -177.93% | -672.7% | -817.97% | -385.97% | 6.84% | -52.47% | -61.95% | -47.66% |
| Net Income Growth % | 483.71% | 44.13% | 42.82% | -146.57% | -222.57% | -4336.35% | -791.54% | 56.33% | 141.02% | 101.45% | 96.36% | 90.88% | -680.17% | -198.79% | -488.37% | -1223.7% | 146.72% | -1.58% | -260.74% | -130.61% |
| Net Income (Continuing) | 19.92M | -13.63M | -10.63M | -7.21M | -3.27M | -10.96M | -18.65M | -2.16M | 1.13M | 576K | -2.09M | -6.81M | -10.33M | -39.76M | -57.41M | -74.6M | 1.78M | -13.27M | -9.77M | -5.44M |
| Discontinued Operations | 0 | 19K | -32K | -123K | -1000K | 0 | 0 | -814K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 230K | 230K | 230K | 230K | 230K | 233K | 233K | 231K | 231K | 370K | 369K | 366K | 365K | 378K | 392K |
| EPS (Diluted) | 62.53 | -6.62 | -5.33 | -3.73 | -0.83 | -6.39 | -17.31 | -2.14 | 3.41 | 5.23 | -19.02 | -65.87 | -144.46 | -572.41 | -5197.68 | -8419.62 | -1083.66 | -1791.45 | -1376.85 | -829.89 |
| EPS Growth % | 7633.73% | -3.6% | 69.21% | -74.3% | -124.34% | -222.18% | 8.99% | 96.75% | 102.36% | 100.91% | 99.63% | 99.22% | 86.67% | 68.05% | -277.51% | -914.55% | -89.38% | 7.17% | -244.35% | -129.72% |
| EPS (Basic) | 1.53 | -6.62 | -5.33 | -3.73 | -0.83 | -6.39 | -17.31 | -2.14 | 2.45 | 5.23 | -19.02 | -65.87 | -144.46 | -572.41 | -5197.68 | -8419.62 | -1083.66 | -1791.45 | -1376.85 | -829.89 |
| Diluted Shares Outstanding | 52.47K | 2.05M | 2M | 1.97M | 1.95M | 1.95M | 1.08M | 1.39M | 1.33M | 109.98K | 109.98K | 103.31K | 71.49K | 69.22K | 8.9K | 8.86K | 8.2K | 7.4K | 7.09K | 6.79K |
| Basic Shares Outstanding | 2.15M | 2.05M | 2M | 1.97M | 1.95M | 1.95M | 1.08M | 1.39M | 1.33M | 109.98K | 109.98K | 103.31K | 71.49K | 69.22K | 8.9K | 8.86K | 8.2K | 7.4K | 7.09K | 6.79K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |