Quantum-Si incorporated (QSI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 258K | 451K | 552K | 591K | 842K | 1.19M | 787K | 622K | 457K | 400K | 223K | 205K | 254K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | -69.36% | -62.16% | -29.86% | -4.98% | 84.25% | 198% | 252.91% | 203.41% | 79.92% | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 184K | 329K | 358K | 240K | 356K | 582K | 420K | 268K | 188K | 222K | 115K | 127K | 130K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 71.32% | 72.95% | 64.86% | 40.61% | 42.28% | 48.83% | 53.37% | 43.09% | 41.14% | 55.5% | 51.57% | 61.95% | 51.18% | - | - | - | - | - | - | - |
| Gross Profit | 74K | 122K | 194K | 351K | 486K | 610K | 367K | 354K | 269K | 178K | 108K | 78K | 124K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 28.68% | 27.05% | 35.14% | 59.39% | 57.72% | 51.17% | 46.63% | 56.91% | 58.86% | 44.5% | 48.43% | 38.05% | 48.82% | - | - | - | - | - | - | - |
| Gross Profit Growth % | -84.77% | -80% | -47.14% | -0.85% | 80.67% | 242.7% | 239.81% | 353.85% | 116.94% | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 24.13M | 21.22M | 24.59M | 27.11M | 25.6M | 31.29M | 28.45M | 26.8M | 23.63M | 28.06M | 27.28M | 26.97M | 29.34M | 38.84M | 27.66M | 30.2M | 27.14M | 27.79M | 25.18M | 32.16M |
| OpEx % of Revenue | 9351.55% | 4704.21% | 4454.71% | 4586.97% | 3040.14% | 2624.75% | 3615.63% | 4309.49% | 5170.46% | 7015.25% | 12234.53% | 13156.1% | 11553.15% | - | - | - | - | - | - | - |
| Selling, General & Admin | 9.64M | 10.27M | 10.71M | 11.9M | 11.88M | 14.3M | 12.28M | 12.42M | 11.53M | 11.62M | 10.7M | 11.14M | 11.18M | 11.2M | 10.98M | 11.74M | 8.37M | 13.4M | 14.07M | 19.05M |
| SG&A % of Revenue | 3736.43% | 2277.16% | 1939.67% | 2012.86% | 1411.05% | 1199.58% | 1560.86% | 1997.43% | 2522.54% | 2906% | 4796.41% | 5432.2% | 4400.79% | - | - | - | - | - | - | - |
| Research & Development | 14.49M | 10.95M | 13.88M | 15.21M | 13.72M | 16.99M | 16.17M | 14.38M | 12.1M | 16.44M | 16.59M | 15.83M | 18.17M | 18.16M | 16.68M | 18.46M | 18.77M | 14.38M | 11.1M | 13.11M |
| R&D % of Revenue | 5615.12% | 2427.05% | 2515.04% | 2574.11% | 1629.1% | 1425.17% | 2054.76% | 2312.06% | 2647.92% | 4109.25% | 7438.12% | 7723.9% | 7152.36% | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -24.05M | -21.09M | -24.4M | -26.76M | -25.11M | -30.68M | -28.09M | -26.45M | -23.36M | -27.88M | -27.18M | -26.89M | -29.22M | -38.84M | -27.66M | -30.2M | -27.14M | -27.79M | -25.18M | -32.16M |
| Operating Margin % | -9322.87% | -4677.16% | -4419.57% | -4527.58% | -2982.42% | -2573.57% | -3569% | -4252.57% | -5111.6% | -6970.75% | -12186.1% | -13118.05% | -11504.33% | - | - | - | - | - | - | - |
| Operating Income Growth % | 4.22% | 31.24% | 13.14% | -1.16% | -7.5% | -10.02% | -3.36% | 1.64% | 20.06% | 28.22% | 1.75% | 10.95% | -7.67% | -39.77% | -9.86% | 6.11% | -130.41% | -191.45% | -194.38% | - |
| EBITDA | -22.83M | -19.92M | -23.22M | -25.57M | -24.2M | -29.68M | -26.93M | -25.06M | -22.3M | -26.79M | -26M | -25.8M | -28.42M | -38.05M | -26.93M | -29.59M | -26.69M | -27.46M | -24.91M | -31.93M |
| EBITDA Margin % | -8848.06% | -4417.07% | -4207.07% | -4326.06% | -2873.52% | -2490.18% | -3421.86% | -4029.58% | -4879.43% | -6697.5% | -11661.43% | -12586.34% | -11188.19% | - | - | - | - | - | - | - |
| EBITDA Growth % | 5.65% | 32.89% | 13.77% | -2.01% | -8.5% | -10.8% | -3.56% | 2.86% | 21.53% | 29.59% | 3.43% | 12.81% | -6.48% | -38.55% | -8.1% | 7.32% | -130.75% | -194.74% | -199.05% | - |
| D&A (Non-Cash Add-back) | 1.23M | 1.17M | 1.17M | 1.19M | 917K | 994K | 1.16M | 1.39M | 1.06M | 1.09M | 1.17M | 1.09M | 803K | 795K | 729K | 608K | 452K | 329K | 264K | 235K |
| EBIT | -24.05M | -21.09M | -24.4M | -26.76M | -25.11M | -30.68M | -28.09M | -26.45M | -23.36M | -12.67M | -27.18M | -26.89M | -29.22M | -33.14M | -27.66M | -30.2M | -27.14M | -29.42M | -18.09M | -35.69M |
| Net Interest Income | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3K |
| Interest Income | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5K |
| Other Income/Expense | 2.26M | 3.49M | -11.29M | -2.06M | 5.93M | -2.43M | 2.82M | 3.35M | 3.89M | 5.83M | 2.45M | 1.32M | 5.61M | 5.7M | -4.05M | -2.21M | -8.04M | -1.63M | 7.08M | -3.53M |
| Pretax Income | -21.79M | -17.6M | -35.68M | -28.82M | -19.18M | -33.11M | -25.27M | -23.1M | -19.47M | -22.05M | -24.73M | -25.57M | -23.61M | -33.14M | -31.71M | -32.41M | -35.17M | -29.42M | -18.09M | -35.7M |
| Pretax Margin % | -8446.9% | -3903.1% | -6464.49% | -4875.8% | -2277.67% | -2777.52% | -3210.93% | -3713.67% | -4261.27% | -5512% | -11088.79% | -12474.63% | -9295.67% | - | - | - | - | - | - | - |
| Income Tax | -122K | 8K | 19K | 20K | 11K | 13K | 43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.56% | -0.05% | -0.05% | -0.07% | -0.06% | -0.04% | -0.17% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -21.67M | -17.61M | -35.7M | -28.84M | -19.19M | -33.12M | -25.31M | -23.1M | -19.47M | -22.05M | -24.73M | -25.57M | -23.61M | -33.14M | -31.71M | -32.41M | -35.17M | -29.42M | -18.09M | -35.7M |
| Net Margin % | -8399.61% | -3904.88% | -6467.93% | -4879.19% | -2278.98% | -2778.61% | -3216.39% | -3713.67% | -4261.27% | -5512% | -11088.79% | -12474.63% | -9295.67% | - | - | - | - | - | - | - |
| Net Income Growth % | -12.93% | 46.83% | -41.05% | -24.84% | 1.46% | -50.22% | -2.37% | 9.67% | 17.52% | 33.47% | 22.03% | 21.11% | 32.88% | -12.64% | -75.3% | 9.2% | -198.62% | -208.25% | -111.42% | - |
| Net Income (Continuing) | -21.67M | -17.61M | -35.7M | -28.84M | -19.19M | -33.12M | -25.31M | -23.1M | -19.47M | -22.05M | -24.73M | -25.57M | -23.61M | -33.14M | -31.71M | -32.41M | -35.17M | -29.42M | -18.09M | -35.7M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.10 | -0.08 | -0.17 | -0.16 | -0.11 | -0.23 | -0.18 | -0.16 | -0.14 | -0.16 | -0.17 | -0.18 | -0.17 | -0.24 | -0.23 | -0.23 | -0.25 | -0.21 | -0.13 | -3.05 |
| EPS Growth % | 9.09% | 63.39% | 5.56% | 0% | 21.43% | -47.72% | -5.88% | 11.11% | 17.65% | 35.13% | 26.09% | 21.74% | 32% | -14.29% | -76.92% | 92.46% | 88.27% | 88.17% | -107.34% | - |
| EPS (Basic) | -0.10 | -0.08 | -0.17 | -0.16 | -0.11 | -0.23 | -0.18 | -0.16 | -0.14 | -0.16 | -0.17 | -0.18 | -0.17 | -0.24 | -0.23 | -0.23 | -0.25 | -0.21 | -0.13 | -3.05 |
| Diluted Shares Outstanding | 216.47M | 197.76M | 209.04M | 183.63M | 182.3M | 146.33M | 142.4M | 141.94M | 141.77M | 141.57M | 141.66M | 141.51M | 140.28M | 139.85M | 139.54M | 139M | 138.62M | 137.36M | 136.46M | 11.7M |
| Basic Shares Outstanding | 216.47M | 197.76M | 209.04M | 183.63M | 182.3M | 146.33M | 142.4M | 141.94M | 141.77M | 141.57M | 141.66M | 141.51M | 140.28M | 139.85M | 139.54M | 139M | 138.62M | 137.36M | 136.46M | 11.7M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |