VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PTEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PTENPatterson-UTI Energy, Inc.
$9.15$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPTENCash Flow

Patterson-UTI Energy, Inc. (PTEN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow volatility remains a primary concern, with the company swinging from a $259.0 million surplus in 2025Q4 to a $52.8 million deficit in 2026Q1.

PTEN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations816.94M961.22M1.18B1.01B566.19M95.5M278.86M696.2M730.67M300.71M305.03M999.44M728.73M888.87M1.01B868.6M525.7M453.68M675M812.22M837.17M460.48M222.29M161.52M131.43M254.01M49.01M24M30M34.4M4.7M
Operating CF Margin %-19.91%21.86%24.26%21.39%7.04%24.8%28.18%21.96%12.76%33.31%52.84%22.9%32.73%36.91%33.85%35.93%58.02%30.56%38.42%32.87%26.46%22.21%20.81%24.89%25.66%15.92%15.84%16.08%18.03%5.62%
Operating CF Growth %-99.87%-18.23%16.86%77.66%492.89%-65.75%-59.95%-4.72%142.98%-1.42%-69.48%37.15%-18.02%-11.58%15.74%65.23%15.88%-32.79%-16.89%-2.98%81.8%107.15%37.62%22.89%-48.26%418.33%104.19%-20%-12.79%631.91%-7.84%
Net Income-119.27M-93.05M-966.4M246.29M154.66M-654.54M-803.69M-425.7M-321.42M5.91M-318.63M-294.49M162.66M188.01M299.48M322.41M116.94M-38.29M347.07M438.64M673.25M372.74M108.73M55.33M2.17M164.16M23.75M-9.1M-300K22.2M4.3M
Depreciation & Amortization926.79M940.26M1.17B731.42M483.94M849.18M670.91M1B916.32M783.34M668.43M864.76M718.73M597.47M526.61M437.28M333.49M322.99M284.47M249.21M196.37M159.22M120.62M98M91.22M86.16M33.13M28.2M28.1M17.5M10M
Stock-Based Compensation22.65M39.29M46.35M46.75M21.1M21.56M26.57M39.33M37.92M44.48M28.32M28.51M27.03M25.89M23.18M20.9M16.78M18.21M20.13M19.36M15.18M2.83M1.22M00000000
Deferred Taxes-25.83M-21.68M-1.76M51.87M7M-62.98M-125.28M-103.2M-41.19M-330.35M-157.03M-101.23M43.67M50.57M159.15M158.97M147.49M101.44M66.04M38.27M-3.71M17.1M23.47M17.27M23.55M14.56M15.94M-7.1M6.5M2.5M-2.4M
Other Non-Cash Items9.99M44K889.49M-3.19M-13.58M-2.42M426.29M47.32M183.92M-31.23M-12.44M115.17M-15.23M-3.29M-32.4M-4.13M-16.19M3.94M5.97M-12.69M13.56M21.9M8.69M4.63M14.86M1.4M1K500K3.3M1.8M100K
Working Capital Changes2.2M96.36M35.99M-67.22M-86.93M-55.29M84.06M134.59M-44.88M-171.44M96.38M386.72M-208.14M30.23M29.31M-66.84M-72.81M45.38M-48.67M79.43M-57.48M-113.31M-40.44M-13.71M-361K-12.27M-24.59M11.5M-7.6M-9.6M-7.3M
Change in Receivables77.12M40.58M203.65M84.54M-209.23M-147.36M173.86M213.59M23.52M-239.48M72.33M440.88M-214.06M12.01M52.61M-183.16M-178.44M213.81M-50.57M112.35M-67.42M-208.25M-50.68M-55.79M0000000
Change in Inventory-3.82M-1.77M-11.46M-30.79M-14.15M-5.85M27.19M29.39M-1.47M-23.45M5.66M40.24M-5.74M570K5.28M-13.49M-8.77M14.18M5.49M4.85M-47.41M-9.4M-13.56M-196K-222K-3.32M-1.52M-700K-1.3M-100K-2.5M
Change in Payables-26.75M71.29M-112.86M-69.73M38.99M50.94M-48.6M-77.69M-69.45M104.07M12.02M-131.65M86.62M11.33M-25.2M41.99M49.58M-52.67M10.34M-40.32M27.18M60.86M12.86M12.32M0000000
Cash from Investing-508.68M-567.15M-654.74M-1.02B-413.23M-131.59M-124.98M-301.76M-584.55M-1.01B-97.75M-722.96M-1.2B-652.08M-907.96M-963.58M-904.07M-449.34M-437.28M-602.46M-586.99M-439.23M-222.54M-153.34M-98.59M-213.75M-73.2M-19.1M-77.1M-80.1M-20.9M
Capital Expenditures-543.83M-589.03M-678.39M-615.69M-436.8M-166.32M-145.48M-347.51M-641.46M-567.09M-119.8M-743.78M-1.05B-662.46M-973.99M-1.01B-738.09M-452.65M-448.89M-607.69M-597.92M-380.09M-191.56M-117.09M-83.84M-172.85M-57.15M-19.1M-79.6M-84.3M-24M
CapEx % of Revenue11.66%12.2%12.61%14.85%16.5%12.26%12.94%14.07%19.28%24.06%13.08%39.33%33.07%24.39%35.76%39.42%50.45%57.89%20.32%28.74%23.48%21.84%19.14%15.09%15.88%17.46%18.56%12.61%42.66%44.18%28.67%
Acquisitions10.96M02.98M-396M26.07M-29.36M20.93M-13K-14.21M-501.95M155K20.81M-176.3M000-238.02M00-29M0-73.58M-32.51M-40.83M0-40.55M-17.81M0000
Investments-------------------------------
Other Investing24.19M21.88M20.66M-5.89M-2.5M64.08M-424K45.76M71.12M60.95M21.89M20.81M33.23M10.39M66.03M47.99M72.05M3.31M11.62M34.22M10.93M14.44M1.54M4.58M2.91M-359K1.75M-1.2M1.9M4.2M1.2M
Cash from Financing-192.13M-210.73M-474.99M65.57M-133.38M-71.93M-103.15M-465.22M56.86M716.57M-285.28M-199.26M260.73M-97.12M-10.99M91.59M355.85M-37.9M-171.85M-206.26M-373.14M3.98M12.24M10.29M15.74M-73.35M74.76M-5.1M32.8M65.5M12.5M
Debt Issued (Net)-7.15M-7.82M-45.48M372.66M-19.76M-50M-62.52M-176.47M253.19M268M-255M-130.5M293M-6.25M196.25M103.75M398.75M-6.17M-50M-70M120M0000-79.42M-3.37M-13.66M32.5M-2.5M11.7M
Equity Issued (Net)-49.69M-69.64M-290.43M-200.71M-70.07M-6.33M-21.18M-255.47M-161.74M464.76M-3.61M-8.01M-13.55M-73.51M-169.36M-4.31M-1.33M-1.62M-45.27M-68.8M-448.06M31.32M23.04M10.29M15.74M6.07M104.08M2.13M300K68.1M900K
Dividends Paid-129.54M-122.45M-126.79M-100.03M-43.1M-15.61M-18.86M-32.43M-30.59M-16.32M-23.58M-58.77M-58.29M-29.11M-30.3M-31.05M-30.8M-30.68M-92.86M-68.56M-45.83M-27.34M-10.02M000-40M0000
Share Repurchases-49.69M-69.64M-290.43M-200.71M-70.07M-6.33M-21.18M-255.47M-161.74M-6.81M-3.61M-8.01M-13.55M-73.51M-170.29M-4.31M-1.85M-1.62M-70.82M-70.85M-450.01M-12.15M-1.48M000-1.65M0000
Other Financing-5.75M-10.82M-12.29M-6.35M-455K0-584K-852K-4M123K-3.09M-1.98M39.57M11.75M-7.58M23.2M-10.78M569K16.28M1.1M745K0-780K00014.06M00-100K-100K
Net Change in Cash112.04M179.35M48.61M55.13M20.03M-107.39M50.73M-70.84M202.2M7.68M-78.19M70.33M-206.5M138.79M86.78M-3.67M-22.27M-31.35M63.79M4.05M-123.01M24.03M11.89M18.33M48.57M-33.33M50.56M-200K32.8M65.5M12.5M
Free Cash Flow273.11M372.19M497.15M390.22M129.39M-70.82M133.38M348.69M89.21M-266.38M185.24M255.66M-323.62M226.41M31.35M-142.98M-212.39M1.03M226.11M204.54M239.25M80.39M30.73M44.42M47.59M81.16M-8.15M4.9M-49.6M-49.9M-19.3M
FCF Margin %5.86%7.71%9.24%9.41%4.89%-5.22%11.86%14.11%2.68%-11.3%20.23%13.52%-10.17%8.34%1.15%-5.57%-14.52%0.13%10.24%9.67%9.4%4.62%3.07%5.72%9.01%8.2%-2.65%3.23%-26.58%-26.15%-23.06%
FCF Growth %-32.48%-25.14%27.4%201.59%282.69%-153.1%-61.75%290.86%133.49%-243.8%-27.55%179%-242.93%622.15%121.93%32.68%-20700.58%-99.54%10.55%-14.51%197.63%161.59%-30.83%-6.65%-41.36%1096.02%-266.29%109.88%0.6%-158.55%-69.3%
FCF per Share0.720.971.251.390.59-0.360.711.720.41-1.331.271.76-2.231.560.21-0.92-1.390.011.461.301.430.460.180.270.300.51-0.050.08-0.78-0.85-0.48
FCF Conversion (FCF/Net Income)-2.29x-10.27x-1.21x4.08x3.66x-0.15x-0.35x-1.64x-2.27x50.88x-0.96x-3.39x4.48x4.73x3.36x2.69x4.50x-11.85x1.94x1.85x1.24x1.24x2.04x2.92x60.60x1.55x2.06x-2.64x-100.00x1.55x1.09x
Interest Paid9.4M0039.61M39.85M0076.87M000027.81M26.23M16.65M13.18M01.8M323K000000000000
Taxes Paid00027.17M1.53M001.45M0000125.95M42.6M7.96M59.25M014.03M126.33M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Cyclical demand and pricing

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Depreciation

As reported in financial statements, PTEN consistently generates operating cash flow that significantly exceeds net income, with the OCF/NI ratio reaching a volatile -2.59 in 2026Q1, primarily driven by massive non-cash depreciation charges that obscure the underlying weakness in core operational profitability.

The persistent gap between net income and operating cash flow suggests that the company's reported earnings are heavily influenced by accounting conventions rather than cash-generative performance. Investors should monitor whether this divergence indicates a structural inability to convert revenue into actual cash, given the high depreciation burden associated with the capital-intensive rig fleet.

FCF Volatility Reflects Market Cooling

Based on PTEN's reported figures, free cash flow has exhibited extreme volatility, swinging from a peak of $259.0 million in 2025Q4 to a negative $52.8 million in 2026Q1, highlighting the company's sensitivity to shifting activity levels in the North American unconventional oil and gas basins.

The inability to maintain consistent positive free cash flow suggests that the company's current business model remains highly susceptible to cyclical downturns. This trajectory warrants further investigation into whether the recent integration of NexTier assets has increased the company's break-even threshold, thereby limiting its ability to generate surplus cash during periods of reduced industry activity.

Capital Intensity Pressures Cash Reserves

According to recent SEC filings, PTEN maintains a high capital intensity, with CapEx/Revenue ratios consistently exceeding 10% and reaching 12.0% in 2025Q4, reflecting the ongoing requirement to reinvest heavily in fleet maintenance and technological upgrades to remain competitive in the high-spec drilling market.

The substantial capital expenditure requirements appear to be a structural drag on cash flow, potentially limiting the company's flexibility to navigate industry downturns. This level of spending suggests that a significant portion of operating cash flow is effectively committed to asset replacement, leaving little room for discretionary capital allocation or debt reduction.

Working Capital Swings Impact Liquidity

As evidenced by the $130.9 million outflow in 2026Q1, PTEN's working capital dynamics are highly erratic, with significant quarterly fluctuations that suggest challenges in managing receivables and inventory levels amidst a cooling market environment for oilfield services and completion equipment.

These working capital swings may indicate that the company is experiencing friction in its collection cycles or is forced to carry higher inventory levels to support its integrated service model. Investors should monitor these trends closely, as they may imply that the company's cash position is more vulnerable to customer payment delays than the balance sheet might otherwise suggest.

PTEN — Frequently Asked Questions

Quick answers to the most common questions about buying PTEN stock.

How much cash does Patterson-UTI Energy, Inc. (PTEN) generate from operations?

Patterson-UTI Energy, Inc. (PTEN) generated $961.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Patterson-UTI Energy, Inc.'s free cash flow?

Patterson-UTI Energy, Inc. (PTEN) generated $372.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Patterson-UTI Energy, Inc.'s capital expenditure (CapEx)?

Patterson-UTI Energy, Inc. (PTEN) spent $589.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Patterson-UTI Energy, Inc. distribute cash to shareholders?

In 2025, Patterson-UTI Energy, Inc. (PTEN) returned $122.5M to shareholders via cash dividends and spent $69.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.