Pintec Technology Holdings Limited (PT) quarterly cash flow statement — complete operating, investing & financing history
| Metric | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 | Q3'20 |
|---|
| Cash from Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85B | 0 | 0 | 0 | -1.32B | 0 |
| Operating CF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 38.41% | - | - | - | 36.53% | - |
| Operating CF Growth % | - | - | - | - | - | - | - | - | - | - | 100% | - | - | - | -40.58% | - | - | - | -314.75% | - |
| Net Income | -2.44M | -2.44M | -3.51M | -3.51M | -4.21M | -4.21M | -39.75M | -39.75M | 2.68M | 369.5K | -233.47M | -34.07M | -61.02M | -61.02M | -200.41M | -31.48M | -19.38M | -19.38M | -618.85M | -94.84M |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.62M | 0 | 0 | 0 | 75.74M | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.93M | -3.44M | 517.33K | 75.5K | 2.19M | 2.19M | 5.06M | 795K | 1.1M | 1.1M | 14.89M | 2.28M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.65M | 0 | 0 | 0 | 546.94M | 0 |
| Other Non-Cash Items | 2.44M | 2.44M | 3.51M | 3.51M | 4.21M | 4.21M | 39.75M | 39.75M | 22.25M | 3.07M | 232.95M | 34M | 58.83M | 58.83M | 195.35M | 30.69M | 18.28M | 18.28M | 603.96M | 92.56M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436.94M | 0 | 0 | 0 | -447.89M | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245.86M | 0 | 0 | 0 | 295.67M | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.63M | 0 | 0 | 0 | -442.77M | 0 |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -937.26M | 0 | 0 | 0 | -1.6B | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.22M | 0 | 0 | 0 | -615.28M | 0 |
| CapEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.44% | - | - | - | -17.04% | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 43K | 0 | 35.1M | 35M | 42.48M | 36M | 43.78M | 35M | 135.7M | 122.57M | 136.55M | 121.11M | 140.45M | 121.18M |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -958.48M | 0 | 0 | 0 | -982.51M | 0 |
| Cash from Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.55M | 0 | 0 | 0 | 73.35M | 0 |
| Debt Issued (Net) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.01B | 0 | 0 | 0 | -2.06B | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.72B | 0 | 0 | 0 | 6.89B | 0 |
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.77M | 0 | -47.34M | 0 | 0 | 0 | -2.91B | 0 | 0 | 0 | -3.03B | 0 |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83B | 0 | 0 | 0 | -1.93B | 0 |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 37.97% | - | - | - | 53.57% | - |
| FCF Growth % | - | - | - | - | - | - | - | - | - | - | 100% | - | - | - | 5.24% | - | - | - | -408.58% | - |
| FCF per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7485.07 | - | - | - | -7944.01 | - |
| FCF Conversion (FCF/Net Income) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.32x | - | - | - | -0.27x | - |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |