VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
PMN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
PMNProMIS Neurosciences, Inc.
$13.71$89M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksPMNCash Flow

ProMIS Neurosciences, Inc. (PMN) Cash Flow Statement

20Y historyFree accessUpdated daily

Free cash flow remains consistently negative, with a peak quarterly outflow of $12.4 million in 2026Q1, highlighting a structural inability to generate self-sustaining operational cash.

PMN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06
Cash from Operations-35.47M-28.12B-27.18M-10.84M-17.03M-9.44M-4.35M-6.09M-6.35M-4.53M-1.89M-1.13M-1.63M-1.97M-2.34M-2.31M-3.96M-3.27M-5.4M-2.94M-1.32M
Operating CF Margin %------116017.91%-278255.85%-506627.7%-1819727.58%-57598.6%-94530.36%-7892.85%-1212.73%-4049.75%-2564.25%-187.8%-2246.1%-1689.42%-1164.6%-1338.44%-4228.64%
Operating CF Growth %-370.09%-103345.22%-150.67%36.34%-80.4%-116.83%28.49%4.04%-40.02%-139.48%-66.92%30.32%17.43%15.62%-1.06%41.59%-20.96%39.47%-83.59%-122.29%-
Net Income-40.62M-39.72B2.78M-13.21M-18.06M-9.4M-5.66M-7.4M-7.46M-4.79M-2.57M-1.53M-2.04M-2.19M-2.55M-3.43M-4.76M-4.08M-6.99M-3.67M-1.69M
Depreciation & Amortization00021.16K11.22K46.46K15.73K8.56K4.9K5.31K4.96K5.5K14.78K49.45K75.96K212.41K154.43K178.36K163.5K51.04K9.64K
Stock-Based Compensation857.19M857.63M825.81K271.54K487.63K0414.51K647.39K789.21K552.11K425.25K401.56K520.5K70.78K194.77K528.89K960.73K859.58K000
Deferred Taxes00000000100-19.64K000000000
Other Non-Cash Items38.82B10.73B-19.06M-868.55K-4.87M1.5M92.82K-171.37K0-6.79K1.92K13.63K000000890.88K791.08K328.82K
Working Capital Changes4.51M14.75M-11.73M2.94M5.4M-1.59M784.63K822.01K324.33K-295.68K245.76K-6.47K-124.01K101.55K-56.85K374.14K-307.3K-232.1K526.98K-115.59K24.65K
Change in Receivables00000-17.57K34.63K-19.55K0000-230.17K049.38K31.82K-71.94K115.12K000
Change in Inventory000000000000000000000
Change in Payables-135.27K1.11M-6.11M4.96M2.68M-32.09K00331.44K-303.52K00000000000
Cash from Investing-703-702K-693-1.35K-1.98K95.93K-111.88K-208-152-164-153-29.55K089.87K510.31K3.62M-11.65K1.75M5.12M-6.24M-4.59M
Capital Expenditures0000-1.98K-6.13K-108.67K000000-1.25K-4.64K-21.73K-11.37K-89.71K-493.29K-181.51K-82.63K
CapEx % of Revenue-----75.3%6943.51%------2.57%5.1%1.77%6.46%46.33%106.31%82.54%263.88%
Acquisitions0000099.7K000000000000000
Investments---------------------
Other Investing701.3K00000-3.21K-2081000000000000
Cash from Financing91.07M20.94B27.88M17.75M6.49M25.63M3.83M5.36M6.86M5.31M1.75M2.49M1.72M1.12M658.63K485.88K3.65M215.9K820.8K10.53M5.54M
Debt Issued (Net)000000000-89.32K00000000000
Equity Issued (Net)90.96M28.74M27.85M17.75M4.97M25.63M005.54M5.35M1.75M1.7M01.72M1.12M658.63K485.88K3.65M215.9K820.8K10.53M
Dividends Paid000000000000000000000
Share Repurchases000000000000000000000
Other Financing103.32K20.92B28.04K3.6K1.52M03.83M5.36M1.32M53.15K3.57K94.16K1.72M00-657.97K00000
Net Change in Cash55.45M-7.17B693.02K6.72M-11.07M16.17M-632.75K-727.94K513.87K777.5K-142.23K632.85K90.98K-765.94K-1.17M1.79M-319.42K-1.31M536.46K1.34M-374.89K
Free Cash Flow-35.47M-28.12B-27.18M-10.84M-17.04M-9.45M-4.46M-6.09M-6.35M-4.53M-1.89M-1.13M-1.63M-1.97M-2.34M-2.33M-3.97M-3.36M-5.9M-3.13M-1.41M
FCF Margin %------116093.17%-285199.36%-506627.7%-1819727.58%-57598.6%-94530.36%-7892.85%-1212.73%-4052.32%-2569.35%-189.56%-2252.55%-1735.75%-1270.9%-1420.97%-4492.53%
FCF Growth %-66.25%-103345.22%-150.67%36.35%-80.3%-111.69%26.71%4.04%-40.02%-139.48%-66.92%30.32%17.49%15.74%-0.32%41.21%-18.07%43.01%-88.71%-122.14%-
FCF per Share-5.43-16.01-25.68-22.05-56.77-40.83-23.44-35.16-39.80-33.04-16.71-15.75-40.24-52.13-68.50-71.72-124.76-120.08-214.20-147.60-109.30
FCF Conversion (FCF/Net Income)0.87x707.94x-9.78x0.62x0.94x0.98x0.77x0.82x0.85x0.95x0.74x0.74x0.80x0.90x0.92x0.67x0.83x0.80x0.77x0.80x0.78x
Interest Paid000201.39K87.07K0000000000000000
Taxes Paid000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios fluctuating from 34.56 in 2024Q4 to -0.72 in 2024Q3, indicating that headline earnings are frequently distorted by non-cash accounting adjustments rather than operational performance.

The wide variance in the OCF/NI ratio suggests that investors should disregard net income as a proxy for operational health. The persistent disconnect between accounting losses and cash depletion highlights the reliance on non-operating items, likely related to warrant valuations, which masks the underlying cash burn.

Persistent Free Cash Flow Deficits

Based on the company's reported figures, free cash flow has remained consistently negative over the last ten quarters, reaching a peak outflow of $12.4 million in 2026Q1, which underscores the structural inability of the current business model to generate self-sustaining cash flow from operations.

The trajectory of FCF outflows appears to be accelerating in recent periods, correlating with the advancement of clinical programs. This trend suggests that the company is entirely dependent on external capital markets to fund its research pipeline, as there is no evidence of a path toward FCF breakeven.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, working capital changes have been highly inconsistent, ranging from a $6.1 million inflow in 2025Q2 to a $6.7 million outflow in 2024Q1, reflecting the unpredictable nature of cash management in a pre-revenue clinical-stage biotechnology environment.

These swings in working capital suggest that the company's cash position is sensitive to the timing of vendor payments and clinical trial milestones. Investors should monitor these fluctuations closely, as they can temporarily mask or exacerbate the underlying cash burn rate during critical development phases.

Capital Allocation Focused on Survival

As indicated by the provided financial data, capital deployment is exclusively directed toward R&D and operational survival, with zero allocation to dividends or share repurchases, confirming that all available cash is prioritized for the advancement of the PMN310 program and general corporate overhead.

The absence of capital return programs is expected for a firm at this stage, yet the lack of non-dilutive partnership capital suggests that management has not yet achieved the necessary clinical validation to attract external funding. This forces a reliance on equity markets, which may continue to dilute existing shareholders.

PMN — Frequently Asked Questions

Quick answers to the most common questions about buying PMN stock.

How much cash does ProMIS Neurosciences, Inc. (PMN) generate from operations?

ProMIS Neurosciences, Inc. (PMN) generated $-28118.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ProMIS Neurosciences, Inc.'s free cash flow?

ProMIS Neurosciences, Inc. (PMN) reported negative free cash flow of $28.12B in 2025, indicating capital requirements exceeded cash from operations.

What is ProMIS Neurosciences, Inc.'s capital expenditure (CapEx)?

ProMIS Neurosciences, Inc. (PMN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.