Oxbridge Re Holdings Limited (OXBR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 623K | 576K | 645K | 664K | 692K | 422K | 205K | 44K | -125K | -1.91M | -6.38M | 691K | 546K | 1.04M | -696K | 503K | -197K | 2.07M | 7.03M | 805K |
| Revenue Growth % | -9.97% | 36.49% | 214.63% | 1409.09% | 653.6% | 122.15% | 103.21% | -93.63% | -122.89% | -283% | -816.81% | 37.38% | 377.16% | -49.73% | -109.9% | -37.52% | -161.76% | 317.54% | 2613.9% | 67.01% |
| Medical Costs & Claims | 0 | 510K | 61K | 2.36M | 0 | 66K | 66K | 62K | 60K | 61K | 60K | 20K | 0 | 0 | 1.14M | 21K | 197K | 23K | 199K | 22K |
| Medical Cost Ratio % | 0% | 88.54% | 9.46% | 354.97% | 0% | 15.64% | 32.2% | 140.91% | -48% | -3.2% | -0.94% | 2.89% | 0% | 0% | -163.51% | 4.17% | -100% | 1.11% | 2.83% | 2.73% |
| Gross Profit | 623K | 66K | 584K | -1.69M | 692K | 356K | 139K | -18K | -185K | -1.97M | -6.44M | 671K | 546K | 1.04M | -1.83M | 482K | -394K | 2.05M | 6.83M | 783K |
| Gross Margin % | 100% | 11.46% | 90.54% | -254.97% | 100% | 84.36% | 67.8% | -40.91% | 148% | 103.2% | 100.94% | 97.11% | 100% | 100% | 263.51% | 95.83% | 200% | 98.89% | 97.17% | 97.27% |
| Gross Profit Growth % | -9.97% | -81.46% | 320.14% | -9305.56% | 474.05% | 118.11% | 102.16% | -102.68% | -133.88% | -288.86% | -251.2% | 39.21% | 238.58% | -49.17% | -126.85% | -38.44% | -231.77% | 336.67% | 2843.97% | 67.67% |
| Operating Expenses | 583K | 531K | 754K | 1.26M | 570K | 431K | 432K | 566K | 488K | 475K | 628K | 677K | 404K | 363K | 323K | 389K | 338K | 460K | 280K | 312K |
| OpEx / Revenue % | 93.58% | 92.19% | 116.9% | 189.31% | 82.37% | 102.13% | 210.73% | 1286.36% | -390.4% | -24.93% | -9.84% | 97.97% | 73.99% | 34.87% | -46.41% | 77.34% | -171.57% | 22.21% | 3.98% | 38.76% |
| Depreciation & Amortization | 1K | 1K | 0 | 0 | 0 | 0 | 1K | 0 | 2K | 1K | 2K | 1K | 0 | 0 | 1K | 0 | 2K | 1K | 1K | 2K |
| Combined Ratio % | 93.58% | 180.73% | 126.36% | 544.28% | 82.37% | 117.77% | 242.93% | 1427.27% | -438.4% | -28.14% | -10.78% | 100.87% | 73.99% | 34.87% | -209.91% | 81.51% | -271.57% | 23.32% | 6.81% | 41.49% |
| Operating Income | 40K | -465K | -170K | -2.95M | 122K | -75K | -293K | -584K | -673K | -2.44M | -7.07M | -6K | 142K | 678K | -2.16M | 93K | -361K | 1.59M | 6.55M | 471K |
| Operating Margin % | 6.42% | -80.73% | -26.36% | -444.28% | 17.63% | -17.77% | -142.93% | -1327.27% | 538.4% | 128.14% | 110.78% | -0.87% | 26.01% | 65.13% | 309.91% | 18.49% | 183.25% | 76.68% | 93.19% | 58.51% |
| Operating Income Growth % | -67.21% | -520% | 41.98% | -405.14% | 118.13% | 96.93% | 95.86% | -9633.33% | -573.94% | -460.03% | -227.72% | -106.45% | 139.34% | -57.3% | -132.93% | -80.25% | -868.09% | 663.46% | 93671.43% | 154.59% |
| EBITDA | 41K | -464K | -170K | -2.95M | 122K | -75K | -292K | -584K | -671K | -2.44M | -7.07M | -5K | 142K | 678K | -2.16M | 93K | -359K | 1.59M | 6.55M | 473K |
| EBITDA Margin % | 6.58% | -80.56% | -26.36% | -444.28% | 17.63% | -17.77% | -142.44% | -1327.27% | 536.8% | 128.08% | 110.75% | -0.72% | 26.01% | 65.13% | 309.77% | 18.49% | 182.23% | 76.73% | 93.2% | 58.76% |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142K | 678K | 0 | 0 | 23K | 0 | 0 | 0 |
| Pretax Income | 40K | -465K | -170K | -2.95M | 122K | -75K | -293K | -584K | -673K | -2.44M | -7.07M | -6K | 142K | 678K | -2.16M | 93K | -361K | 1.59M | 6.55M | 471K |
| Pretax Margin % | 6.42% | -80.73% | -26.36% | -444.28% | 17.63% | -17.77% | -142.93% | -1327.27% | 538.4% | 128.14% | 110.78% | -0.87% | 26.01% | 65.13% | 309.91% | 18.49% | 183.25% | 76.68% | 93.19% | 58.51% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 24K | -569K | -185K | -2.82M | 108K | -214K | -293K | -584K | -673K | -2.44M | -7.07M | -6K | 142K | 678K | -2.16M | 93K | -361K | 1.59M | 6.55M | 471K |
| Net Margin % | 3.85% | -98.78% | -28.68% | -424.55% | 15.61% | -50.71% | -142.93% | -1327.27% | 538.4% | 128.14% | 110.78% | -0.87% | 26.01% | 65.13% | 309.91% | 18.49% | 183.25% | 76.68% | 93.19% | 58.51% |
| Net Income Growth % | -77.78% | -165.89% | 36.86% | -382.71% | 116.05% | 91.23% | 95.86% | -9633.33% | -573.94% | -460.03% | -227.72% | -106.45% | 139.34% | -57.3% | -132.93% | -80.25% | -868.09% | 663.46% | 93671.43% | 154.59% |
| EPS (Diluted) | 0.00 | 0.02 | -0.02 | -0.25 | -0.02 | -0.08 | -0.09 | -0.14 | -0.15 | -0.46 | -1.20 | -0.00 | 0.02 | 0.18 | -0.37 | 0.02 | -0.06 | 0.28 | 1.14 | 0.08 |
| EPS Growth % | 113.93% | 120.88% | 72.34% | -78.57% | 86.6% | 83.65% | 92.65% | - | -719.83% | -355.56% | -221.65% | -106.21% | 138.53% | -35.71% | -132.78% | -79.88% | - | 833.33% | - | 166.67% |
| EPS (Basic) | 0.00 | 0.02 | -0.02 | -0.25 | -0.02 | -0.08 | -0.09 | -0.14 | -0.15 | -0.46 | -1.20 | -0.00 | 0.02 | 0.18 | -0.37 | 0.02 | -0.07 | 0.28 | 1.14 | 0.08 |
| Diluted Shares Outstanding | 7.8M | 7.39M | 7.66M | 7.44M | 6.9M | 6.12M | 6.12M | 6.01M | 6.01M | 5.87M | 5.87M | 5.87M | 5.86M | 5.78M | 5.78M | 5.78M | 5.75M | 5.74M | 5.73M | 5.73M |